Switch theme
Sign up to access all valuation multiples
Safie Inc is engaged in the development and operation of the cloud-based video-recording platform known as Safie.
2014
n/a
LTM Revenue $115M
Last FY EBITDA -$10.6M
$311M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Safie has a last 12-month revenue (LTM) of $115M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Safie achieved revenue of $103M and an EBITDA of -$10.6M.
Safie expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Safie valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $115M | XXX | $103M | XXX | XXX | XXX |
| Gross Profit | $56.2M | XXX | $50.3M | XXX | XXX | XXX |
| Gross Margin | 49% | XXX | 49% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | -$10.6M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -10% | XXX | XXX | XXX |
| EBIT | -$2.0M | XXX | -$4.0M | XXX | XXX | XXX |
| EBIT Margin | -2% | XXX | -4% | XXX | XXX | XXX |
| Net Profit | -$6.3M | XXX | -$10.7M | XXX | XXX | XXX |
| Net Margin | -6% | XXX | -10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Safie's stock price is JPY 941 (or $6).
Safie has current market cap of JPY 52.2B (or $358M), and EV of JPY 45.4B (or $311M).
See Safie trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $311M | $358M | XXX | XXX | XXX | XXX | $-0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Safie has market cap of $358M and EV of $311M.
Safie's trades at 3.0x EV/Revenue multiple, and -29.4x EV/EBITDA.
Equity research analysts estimate Safie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Safie has a P/E ratio of -56.5x.
See valuation multiples for Safie and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $358M | XXX | $358M | XXX | XXX | XXX |
| EV (current) | $311M | XXX | $311M | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -29.4x | XXX | XXX | XXX |
| EV/EBIT | -157.6x | XXX | -78.1x | XXX | XXX | XXX |
| EV/Gross Profit | 5.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | -56.5x | XXX | -33.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -301.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSafie's last 12 month revenue growth is 27%
Safie's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Safie's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Safie's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Safie and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | 27% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -10% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 53% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| EVS Broadcast Equipment | XXX | XXX | XXX | XXX | XXX | XXX |
| Blackbird | XXX | XXX | XXX | XXX | XXX | XXX |
| Audioboom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Zoo Digital Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Agora | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Safie acquired XXX companies to date.
Last acquisition by Safie was XXXXXXXX, XXXXX XXXXX XXXXXX . Safie acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Safie founded? | Safie was founded in 2014. |
| Where is Safie headquartered? | Safie is headquartered in Japan. |
| Is Safie publicy listed? | Yes, Safie is a public company listed on TKS. |
| What is the stock symbol of Safie? | Safie trades under 4375 ticker. |
| When did Safie go public? | Safie went public in 2021. |
| Who are competitors of Safie? | Similar companies to Safie include e.g. EVS Broadcast Equipment, Blackbird, Audioboom Group, Zoo Digital Group. |
| What is the current market cap of Safie? | Safie's current market cap is $358M |
| What is the current revenue of Safie? | Safie's last 12 months revenue is $115M. |
| What is the current revenue growth of Safie? | Safie revenue growth (NTM/LTM) is 27%. |
| What is the current EV/Revenue multiple of Safie? | Current revenue multiple of Safie is 2.7x. |
| Is Safie profitable? | Yes, Safie is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
