Switch theme
Sign up to access all valuation multiples
Safie Inc is engaged in the development and operation of the cloud-based video-recording platform known as Safie.
2014
n/a
LTM Revenue $107M
LTM EBITDA n/a
$234M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Safie has a last 12-month revenue of $107M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Safie achieved revenue of $100M and an EBITDA of -$10.3M.
Safie expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Safie valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $78.5M | $100M | XXX | XXX | XXX |
| Gross Profit | $29.0M | $37.7M | XXX | XXX | XXX |
| Gross Margin | 37% | 38% | XXX | XXX | XXX |
| EBITDA | -$9.4M | -$10.3M | XXX | XXX | XXX |
| EBITDA Margin | -12% | -10% | XXX | XXX | XXX |
| Net Profit | -$9.5M | -$9.6M | XXX | XXX | XXX |
| Net Margin | -12% | -10% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Safie's stock price is JPY 758 (or $5).
Safie has current market cap of JPY 42.0B (or $279M), and EV of JPY 35.2B (or $234M).
See Safie trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $234M | $279M | XXX | XXX | XXX | XXX | $-0.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Safie has market cap of $279M and EV of $234M.
Safie's trades at 2.2x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Safie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Safie and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $234M | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | -22.8x | XXX | XXX | XXX |
| P/E | -27.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -233.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSafie's NTM/LTM revenue growth is 24%
Safie's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Safie's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Safie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Safie and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 53% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| EVS Broadcast Equipment | XXX | XXX | XXX | XXX | XXX | XXX |
| Blackbird | XXX | XXX | XXX | XXX | XXX | XXX |
| Audioboom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Zoo Digital Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Agora | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Safie acquired XXX companies to date.
Last acquisition by Safie was XXXXXXXX, XXXXX XXXXX XXXXXX . Safie acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Safie founded? | Safie was founded in 2014. |
| Where is Safie headquartered? | Safie is headquartered in Japan. |
| Is Safie publicy listed? | Yes, Safie is a public company listed on TKS. |
| What is the stock symbol of Safie? | Safie trades under 4375 ticker. |
| When did Safie go public? | Safie went public in 2021. |
| Who are competitors of Safie? | Similar companies to Safie include e.g. EVS Broadcast Equipment, Blackbird, Audioboom Group, Zoo Digital Group. |
| What is the current market cap of Safie? | Safie's current market cap is $279M |
| What is the current revenue of Safie? | Safie's last 12-month revenue is $107M. |
| What is the current EV/Revenue multiple of Safie? | Current revenue multiple of Safie is 2.2x. |
| What is the current revenue growth of Safie? | Safie revenue growth between 2023 and 2024 was 27%. |
| Is Safie profitable? | Yes, Safie is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
