Switch theme
Sign up to access all valuation multiples
S-Oil is an integrated energy company that operates a refinery, petrochemical, and lube oil business. Revenue is primarily derived from refining operations, with the majority of sales from Asian countries. Refining operations include a cracking center, which is used for replacement and low sulfurization of all products that actively respond to changes in market conditions. The company exports ultra-low-sulfur diesel fuel, processed to meet environmental regulations around the world. Other products from S-Oil facilities include LPG, naphtha, kerosene/diesel, B-C oil, and other crude oil byproducts.
1976
n/a
LTM Revenue $24.7B
LTM EBITDA $980M
$8.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
S-Oil has a last 12-month revenue of $24.7B and a last 12-month EBITDA of $980M.
In the most recent fiscal year, S-Oil achieved revenue of $25.0B and an EBITDA of $478M.
S-Oil expects next 12-month revenue of XXX and NTM EBITDA of XXX
See S-Oil valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $24.3B | $25.0B | XXX | XXX | XXX |
| Gross Profit | $2.8B | $1.4B | XXX | XXX | XXX |
| Gross Margin | 12% | 6% | XXX | XXX | XXX |
| EBITDA | $1.4B | $478M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 2% | XXX | XXX | XXX |
| Net Profit | $1.4B | $646M | XXX | XXX | XXX |
| Net Margin | 6% | 3% | XXX | XXX | XXX |
| Net Debt | $2.5B | $2.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, S-Oil's stock price is KRW 51228 (or $35).
S-Oil has current market cap of KRW 5.96T (or $4.1B), and EV of KRW 12.02T (or $8.2B).
See S-Oil trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.2B | $4.1B | XXX | XXX | XXX | XXX | $0.20 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, S-Oil has market cap of $4.1B and EV of $8.2B.
S-Oil's trades at 0.3x LTM EV/Revenue multiple, and 8.4x LTM EBITDA.
Analysts estimate S-Oil's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for S-Oil and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.2B | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 17.1x | XXX | XXX | XXX |
| P/E | -30.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -7.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpS-Oil's NTM/LTM revenue growth is -3%
S-Oil's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, S-Oil's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate S-Oil's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for S-Oil and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -66% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -1% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 2% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
S-Oil acquired XXX companies to date.
Last acquisition by S-Oil was XXXXXXXX, XXXXX XXXXX XXXXXX . S-Oil acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was S-Oil founded? | S-Oil was founded in 1976. |
| Where is S-Oil headquartered? | S-Oil is headquartered in South Korea. |
| Who is the CEO of S-Oil? | S-Oil's CEO is Mr. Anwar A. Al-Hejazi. |
| Is S-Oil publicy listed? | Yes, S-Oil is a public company listed on KRX. |
| What is the stock symbol of S-Oil? | S-Oil trades under 010950 ticker. |
| When did S-Oil go public? | S-Oil went public in 1987. |
| Who are competitors of S-Oil? | Similar companies to S-Oil include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of S-Oil? | S-Oil's current market cap is $4.1B |
| What is the current revenue of S-Oil? | S-Oil's last 12-month revenue is $24.7B. |
| What is the current EBITDA of S-Oil? | S-Oil's last 12-month EBITDA is $980M. |
| What is the current EV/Revenue multiple of S-Oil? | Current revenue multiple of S-Oil is 0.3x. |
| What is the current EV/EBITDA multiple of S-Oil? | Current EBITDA multiple of S-Oil is 8.4x. |
| What is the current revenue growth of S-Oil? | S-Oil revenue growth between 2023 and 2024 was 3%. |
| Is S-Oil profitable? | Yes, S-Oil is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
