Switch theme
Sign up to access all valuation multiples
RugVista Group AB is a direct-to-consumer online platform within carpet and rug sales through its online stores. The company offers a broad and relevant range of quality, design, and traditional carpets and rugs. The company operates in three segments, namely Business-to-Consumer (B2C), Business-to-Business (B2B), and Marketplaces & others (MPO). The B2C segment represents the consumer market. The B2B segment focuses on small and medium-sized companies, mainly retail stores, hotels, and interior design studios. The MPO segments sell the company's products through other selected, relevant, and rapidly growing online stores such as Amazon. The majority of its revenue comes from the B2C segment.
2005
101
LTM Revenue $73.9M
LTM EBITDA $9.8M
$114M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
RugVista has a last 12-month revenue (LTM) of $73.9M and a last 12-month EBITDA of $9.8M.
In the most recent fiscal year, RugVista achieved revenue of $71.7M and an EBITDA of $8.6M.
RugVista expects next 12-month revenue of XXX and NTM EBITDA of XXX
See RugVista valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $73.9M | XXX | $71.7M | XXX | XXX | XXX |
| Gross Profit | $35.3M | XXX | $44.4M | XXX | XXX | XXX |
| Gross Margin | 48% | XXX | 62% | XXX | XXX | XXX |
| EBITDA | $9.8M | XXX | $8.6M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBIT | $7.9M | XXX | $6.5M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $6.4M | XXX | $5.3M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, RugVista's stock price is SEK 63 (or $6).
RugVista has current market cap of SEK 1.3B (or $135M), and EV of SEK 1.1B (or $114M).
See RugVista trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $114M | $135M | XXX | XXX | XXX | XXX | $0.32 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, RugVista has market cap of $135M and EV of $114M.
RugVista's trades at 1.6x EV/Revenue multiple, and 13.3x EV/EBITDA.
Equity research analysts estimate RugVista's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
RugVista has a P/E ratio of 21.1x.
See valuation multiples for RugVista and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $135M | XXX | $135M | XXX | XXX | XXX |
| EV (current) | $114M | XXX | $114M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 11.6x | XXX | 13.3x | XXX | XXX | XXX |
| EV/EBIT | 14.4x | XXX | 17.5x | XXX | XXX | XXX |
| EV/Gross Profit | 3.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 21.1x | XXX | 25.2x | XXX | XXX | XXX |
| EV/FCF | 21.6x | XXX | 19.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRugVista's last 12 month revenue growth is 8%
RugVista's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.4M for the same period.
RugVista's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
RugVista's rule of X is 33% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for RugVista and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 29% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | 22% | XXX | 20% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 33% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 53% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Koninklijke Porceleyne | XXX | XXX | XXX | XXX | XXX | XXX |
| GWA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Dromeas Office Furniture | XXX | XXX | XXX | XXX | XXX | XXX |
| N.Ververis Moda Bagno | XXX | XXX | XXX | XXX | XXX | XXX |
| Vogiatzoglou Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
RugVista acquired XXX companies to date.
Last acquisition by RugVista was XXXXXXXX, XXXXX XXXXX XXXXXX . RugVista acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was RugVista founded? | RugVista was founded in 2005. |
| Where is RugVista headquartered? | RugVista is headquartered in Sweden. |
| How many employees does RugVista have? | As of today, RugVista has 101 employees. |
| Who is the CEO of RugVista? | RugVista's CEO is Mr. Michael Lindskog. |
| Is RugVista publicy listed? | Yes, RugVista is a public company listed on STO. |
| What is the stock symbol of RugVista? | RugVista trades under RUG ticker. |
| When did RugVista go public? | RugVista went public in 2021. |
| Who are competitors of RugVista? | Similar companies to RugVista include e.g. Koninklijke Porceleyne, GWA Group, Dromeas Office Furniture, N.Ververis Moda Bagno. |
| What is the current market cap of RugVista? | RugVista's current market cap is $135M |
| What is the current revenue of RugVista? | RugVista's last 12 months revenue is $73.9M. |
| What is the current revenue growth of RugVista? | RugVista revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of RugVista? | Current revenue multiple of RugVista is 1.5x. |
| Is RugVista profitable? | Yes, RugVista is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of RugVista? | RugVista's last 12 months EBITDA is $9.8M. |
| What is RugVista's EBITDA margin? | RugVista's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of RugVista? | Current EBITDA multiple of RugVista is 11.6x. |
| What is the current FCF of RugVista? | RugVista's last 12 months FCF is $5.3M. |
| What is RugVista's FCF margin? | RugVista's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of RugVista? | Current FCF multiple of RugVista is 21.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
