Roborock - Public Comps and Valuation Multiples

Roborock Overview

About Roborock

Beijing Roborock Technology Co Ltd is engaged in Design, research and development, production (through commissioned processing) and sales of intelligent hardware such as intelligent cleaning robots.

Founded

2014

HQ

Employees

n/a

Website

roborock.com

Sectors

Robotics
DeepTech

Financials

LTM Revenue $1.8B

LTM EBITDA $287M

EV

$4.0B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Roborock Financials

Roborock has a last 12-month revenue of $1.8B and a last 12-month EBITDA of $287M.

In the most recent fiscal year, Roborock achieved revenue of $1.6B and an EBITDA of $310M.

Roborock expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Roborock valuation multiples based on analyst estimates

Roborock P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$1.2B	$1.6B	XXX	XXX	XXX
Gross Profit	$448M	$655M	XXX	XXX	XXX
Gross Margin	38%	40%	XXX	XXX	XXX
EBITDA	$338M	$310M	XXX	XXX	XXX
EBITDA Margin	28%	19%	XXX	XXX	XXX
Net Profit	$162M	$281M	XXX	XXX	XXX
Net Margin	14%	17%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Roborock Stock Performance

As of April 25, 2025, Roborock's stock price is CNY 191 (or $26).

Roborock has current market cap of CNY 35.3B (or $4.8B), and EV of CNY 29.1B (or $4.0B).

See Roborock trading valuation data

Roborock Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$4.0B	$4.8B	XXX	XXX	XXX	XXX	$1.51

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Roborock Valuation Multiples

As of April 25, 2025, Roborock has market cap of $4.8B and EV of $4.0B.

Roborock's trades at 2.2x LTM EV/Revenue multiple, and 13.9x LTM EBITDA.

Analysts estimate Roborock's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Roborock and 10K+ public comps

Roborock Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$4.0B	XXX	XXX	XXX
EV/Revenue	2.4x	XXX	XXX	XXX
EV/EBITDA	12.9x	XXX	XXX	XXX
P/E	17.9x	XXX	XXX	XXX
P/E/Growth	1.2x	XXX	XXX	XXX
EV/FCF	20.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Roborock Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Roborock Valuation Multiples

Roborock's NTM/LTM revenue growth is 25%

Roborock's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.

Over next 12 months, Roborock's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Roborock's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Roborock and other 10K+ public comps

Roborock Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	38%	XXX	XXX	XXX	XXX
EBITDA Margin	19%	XXX	XXX	XXX	XXX
EBITDA Growth	-8%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	44%	XXX	XXX	XXX	XXX
Revenue per Employee	n/a	XXX	XXX	XXX	XXX
Opex per Employee	n/a	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	23%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	1%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	8%	XXX	XXX	XXX	XXX
Opex to Revenue	35%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Streaming Platforms

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Explore Valuation Multiples by Industry