Waterco - Public Comps and Valuation Multiples

Waterco Overview

About Waterco

Waterco Ltd engages in the manufacture and distribution of pool and spa products and water treatment equipment. The firm involves in wholesale, export and manufacture of equipment and accessories in the swimming pool, spa pool, spa bath, rural pump and water treatment industries; manufacture and sale of solar heating systems for swimming pools and pre-heat industrial solar systems; franchise of retail outlets for swimming pool equipment and accessories; and formulating, packing and distribution of swimming pool chemicals to independent pool stores and stores in its Swimart franchise network. Its maximum revenue is generated from Australia and New Zealand and it also has its presence in Asia, and North America and Europe.

Founded

1981

HQ

Employees

989

Website

waterco.com.au

Sectors

Financials

Last FY Revenue $160M

Last FY EBITDA $21.9M

EV

$182M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Waterco Financials

See Waterco valuation multiples based on analyst estimates

Waterco P&L

In the most recent fiscal year, Waterco reported revenue of $160M and EBITDA of $21.9M.

Waterco expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Waterco valuation multiples based on analyst estimates

	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	XXX	$160M	XXX	XXX	XXX
Gross Profit	XXX	$78.8M	XXX	XXX	XXX
Gross Margin	XXX	49%	XXX	XXX	XXX
EBITDA	XXX	$21.9M	XXX	XXX	XXX
EBITDA Margin	XXX	14%	XXX	XXX	XXX
EBIT	XXX	$14.6M	XXX	XXX	XXX
EBIT Margin	XXX	9%	XXX	XXX	XXX
Net Profit	XXX	$9.1M	XXX	XXX	XXX
Net Margin	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	$26.1M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Waterco including revenue, profitability, and margin analysis across different time periods. In the most recent fiscal year, Waterco achieved $160M in revenue and $21.9M in EBITDA.
Financial Metric	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	Analyst estimates available to subscribers	$160M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	Analyst estimates available to subscribers	$78.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	Analyst estimates available to subscribers	49.1% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	Analyst estimates available to subscribers	$21.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	Analyst estimates available to subscribers	13.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	Analyst estimates available to subscribers	$14.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	Analyst estimates available to subscribers	9.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	Analyst estimates available to subscribers	$9.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	Analyst estimates available to subscribers	5.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	$26.1M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Waterco

This financial data table provides comprehensive performance metrics for Waterco, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Fiscal Year Performance

In the most recent fiscal year, Waterco reported $160M in total revenue.
Fiscal year EBITDA was $21.9M.
The company maintained a gross profit margin of 49.1% in the most recent fiscal year.
EBITDA margin for the fiscal year was 13.7%.
Net profit margin reached 5.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Waterco. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Waterco Stock Performance

Waterco has current market cap of AUD 220M (or $144M), and EV of AUD 278M (or $182M).

Market Cap Evolution

Waterco Stock Data

As of September 19, 2025, Waterco's stock price is AUD 6 (or $4).

See Waterco trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$182M	$144M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Waterco Valuation Multiples

Waterco's trades at 1.5x EV/Revenue multiple, and 10.1x EV/EBITDA.

See valuation multiples for Waterco and 15K+ public comps

Waterco Financial Valuation Multiples

As of September 19, 2025, Waterco has market cap of $144M and EV of $182M.

Equity research analysts estimate Waterco's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Waterco's P/E ratio is not available.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$144M	XXX	$144M	XXX	XXX	XXX
EV (current)	$182M	XXX	$182M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	1.5x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	10.1x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	15.0x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	17.8x	XXX	XXX	XXX
EV/FCF	n/a	XXX	18.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Waterco Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Waterco Margins & Growth Rates

Waterco's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Waterco's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Waterco's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Waterco and other 15K+ public comps

Waterco Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	15%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	5%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	40%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial