Switch theme
Sign up to access all valuation multiples
Remy Cointreau is the world’s second-largest distiller of cognac by volume, with a 15.8% global volume share in 2022, according to Euromonitor. Cognac represented 72% of Remy's sales and 90% of EBIT in the same year. The remainder of Remy’s portfolio is made up of much smaller group-owned brands, including Cointreau orange liqueur, Metaxa Greek spirit, Mount Gay rum, Bruichladdich single malt scotch, The Botanist gin, Hautes Glaces French whiskey, and Westland American whiskey. The company also distributes third-party brands and, in 2023, entered the fragrance business. Remy is controlled by the Andromede family, which owns 41% equity interest and consolidates the business in the Andromede Group. The Cointreau family owns a further 27%, and 41% of the equity is free float.
1975
1.9K+
LTM Revenue $1.1B
LTM EBITDA $288M
$3.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Remy Cointreau has a last 12-month revenue (LTM) of $1.1B and a last 12-month EBITDA of $288M.
In the most recent fiscal year, Remy Cointreau achieved revenue of $1.3B and an EBITDA of $371M.
Remy Cointreau expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Remy Cointreau valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.1B | XXX | $1.3B | XXX | XXX | XXX |
| Gross Profit | $769M | XXX | $955M | XXX | XXX | XXX |
| Gross Margin | 69% | XXX | 71% | XXX | XXX | XXX |
| EBITDA | $288M | XXX | $371M | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 28% | XXX | XXX | XXX |
| EBIT | $239M | XXX | $342M | XXX | XXX | XXX |
| EBIT Margin | 22% | XXX | 25% | XXX | XXX | XXX |
| Net Profit | $135M | XXX | $208M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 15% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $687M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Remy Cointreau's stock price is EUR 48 (or $53).
Remy Cointreau has current market cap of EUR 2.5B (or $2.8B), and EV of EUR 3.1B (or $3.5B).
See Remy Cointreau trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.5B | $2.8B | XXX | XXX | XXX | XXX | $2.63 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Remy Cointreau has market cap of $2.8B and EV of $3.5B.
Remy Cointreau's trades at 3.0x EV/Revenue multiple, and 11.3x EV/EBITDA.
Equity research analysts estimate Remy Cointreau's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Remy Cointreau has a P/E ratio of 20.4x.
See valuation multiples for Remy Cointreau and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.8B | XXX | $2.8B | XXX | XXX | XXX |
| EV (current) | $3.5B | XXX | $3.5B | XXX | XXX | XXX |
| EV/Revenue | 3.2x | XXX | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | 12.1x | XXX | 11.3x | XXX | XXX | XXX |
| EV/EBIT | 14.6x | XXX | 13.2x | XXX | XXX | XXX |
| EV/Gross Profit | 4.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.4x | XXX | 18.0x | XXX | XXX | XXX |
| EV/FCF | 31.9x | XXX | 30.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRemy Cointreau's last 12 month revenue growth is 2%
Remy Cointreau's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.3M for the same period.
Remy Cointreau's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Remy Cointreau's rule of X is 31% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Remy Cointreau and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 27% | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | -16% | XXX | XXX | XXX |
| Rule of 40 | 30% | XXX | 29% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 31% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 46% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| Domain Costa Lazaridi | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Remy Cointreau acquired XXX companies to date.
Last acquisition by Remy Cointreau was XXXXXXXX, XXXXX XXXXX XXXXXX . Remy Cointreau acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Remy Cointreau founded? | Remy Cointreau was founded in 1975. |
| Where is Remy Cointreau headquartered? | Remy Cointreau is headquartered in France. |
| How many employees does Remy Cointreau have? | As of today, Remy Cointreau has 1.9K+ employees. |
| Is Remy Cointreau publicy listed? | Yes, Remy Cointreau is a public company listed on PAR. |
| What is the stock symbol of Remy Cointreau? | Remy Cointreau trades under RCO ticker. |
| When did Remy Cointreau go public? | Remy Cointreau went public in 1989. |
| Who are competitors of Remy Cointreau? | Similar companies to Remy Cointreau include e.g. Heineken, Endeavour Group, Treasury Wine Estates, Domain Costa Lazaridi. |
| What is the current market cap of Remy Cointreau? | Remy Cointreau's current market cap is $2.8B |
| What is the current revenue of Remy Cointreau? | Remy Cointreau's last 12 months revenue is $1.1B. |
| What is the current revenue growth of Remy Cointreau? | Remy Cointreau revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Remy Cointreau? | Current revenue multiple of Remy Cointreau is 3.2x. |
| Is Remy Cointreau profitable? | Yes, Remy Cointreau is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Remy Cointreau? | Remy Cointreau's last 12 months EBITDA is $288M. |
| What is Remy Cointreau's EBITDA margin? | Remy Cointreau's last 12 months EBITDA margin is 26%. |
| What is the current EV/EBITDA multiple of Remy Cointreau? | Current EBITDA multiple of Remy Cointreau is 12.1x. |
| What is the current FCF of Remy Cointreau? | Remy Cointreau's last 12 months FCF is $109M. |
| What is Remy Cointreau's FCF margin? | Remy Cointreau's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Remy Cointreau? | Current FCF multiple of Remy Cointreau is 31.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
