Switch theme
Sign up to access all valuation multiples
Redwire Corp is engaged in mission-critical space solutions and reliable components for the next-generation space economy. It assists its customers in solving the complex challenges of future space missions and industries. The company's space infrastructure offerings include a broad array of modern products and services, which have been enabling space missions. The company's plan enables it to combine decades of flight heritage with a culture creating new technologies that are the building blocks of space infrastructure for government and commercial customers.
2021
750
LTM Revenue $352M
LTM EBITDA $7.4M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Redwire has a last 12-month revenue (LTM) of $352M and a last 12-month EBITDA of $7.4M.
In the most recent fiscal year, Redwire achieved revenue of $304M and an EBITDA of -$91.2M.
Redwire expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Redwire valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $352M | XXX | $304M | XXX | XXX | XXX |
| Gross Profit | $61.4M | XXX | $44.5M | XXX | XXX | XXX |
| Gross Margin | 17% | XXX | 15% | XXX | XXX | XXX |
| EBITDA | $7.4M | XXX | -$91.2M | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | -30% | XXX | XXX | XXX |
| EBIT | -$28.0M | XXX | -$33.1M | XXX | XXX | XXX |
| EBIT Margin | -8% | XXX | -11% | XXX | XXX | XXX |
| Net Profit | -$67.8M | XXX | -$114M | XXX | XXX | XXX |
| Net Margin | -19% | XXX | -38% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $76.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Redwire's stock price is $14.
Redwire has current market cap of $1.1B, and EV of $1.3B.
See Redwire trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.1B | XXX | XXX | XXX | XXX | $-1.42 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Redwire has market cap of $1.1B and EV of $1.3B.
Redwire's trades at 4.3x EV/Revenue multiple, and -14.4x EV/EBITDA.
Equity research analysts estimate Redwire's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Redwire has a P/E ratio of -16.3x.
See valuation multiples for Redwire and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 3.7x | XXX | 4.3x | XXX | XXX | XXX |
| EV/EBITDA | 176.5x | XXX | -14.4x | XXX | XXX | XXX |
| EV/EBIT | -46.7x | XXX | -39.6x | XXX | XXX | XXX |
| EV/Gross Profit | 21.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -16.3x | XXX | -9.6x | XXX | XXX | XXX |
| EV/FCF | -56.5x | XXX | -46.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRedwire's last 12 month revenue growth is 40%
Redwire's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Redwire's rule of 40 is 38% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Redwire's rule of X is 103% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Redwire and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 40% | XXX | 40% | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | -30% | XXX | XXX | XXX |
| EBITDA Growth | 440% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 38% | XXX | 10% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 103% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 25% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Nordic Unmanned | XXX | XXX | XXX | XXX | XXX | XXX |
| Apollo Micro Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Aeronautics | XXX | XXX | XXX | XXX | XXX | XXX |
| Paras Defence & Space | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Redwire acquired XXX companies to date.
Last acquisition by Redwire was XXXXXXXX, XXXXX XXXXX XXXXXX . Redwire acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Redwire founded? | Redwire was founded in 2021. |
| Where is Redwire headquartered? | Redwire is headquartered in United States of America. |
| How many employees does Redwire have? | As of today, Redwire has 750 employees. |
| Who is the CEO of Redwire? | Redwire's CEO is Mr. Peter Cannito. |
| Is Redwire publicy listed? | Yes, Redwire is a public company listed on NYS. |
| What is the stock symbol of Redwire? | Redwire trades under RDW ticker. |
| When did Redwire go public? | Redwire went public in 2021. |
| Who are competitors of Redwire? | Similar companies to Redwire include e.g. Droneshield, Nordic Unmanned, Apollo Micro Systems, Hindustan Aeronautics. |
| What is the current market cap of Redwire? | Redwire's current market cap is $1.1B |
| What is the current revenue of Redwire? | Redwire's last 12 months revenue is $352M. |
| What is the current revenue growth of Redwire? | Redwire revenue growth (NTM/LTM) is 40%. |
| What is the current EV/Revenue multiple of Redwire? | Current revenue multiple of Redwire is 3.7x. |
| Is Redwire profitable? | Yes, Redwire is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Redwire? | Redwire's last 12 months EBITDA is $7.4M. |
| What is Redwire's EBITDA margin? | Redwire's last 12 months EBITDA margin is 2%. |
| What is the current EV/EBITDA multiple of Redwire? | Current EBITDA multiple of Redwire is 176.5x. |
| What is the current FCF of Redwire? | Redwire's last 12 months FCF is -$23.2M. |
| What is Redwire's FCF margin? | Redwire's last 12 months FCF margin is -7%. |
| What is the current EV/FCF multiple of Redwire? | Current FCF multiple of Redwire is -56.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
