Switch theme
Sign up to access all valuation multiples
Redwire Corp is engaged in mission-critical space solutions and reliable components for the next-generation space economy. It assists its customers in solving the complex challenges of future space missions and industries. The company's space infrastructure offerings include a broad array of modern products and services, which have been enabling space missions. The company's Heritage plus Innovation strategy enables it to combine decades of flight heritage with a culture creating new technologies that are the building blocks of space infrastructure for government and commercial customers.
2021
700
LTM Revenue $330M
LTM EBITDA $15.0M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Redwire has a last 12-month revenue of $330M and a last 12-month EBITDA of $15.0M.
In the most recent fiscal year, Redwire achieved revenue of $244M and an EBITDA of -$6.3M.
Redwire expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Redwire valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $161M | $244M | $309M | $330M | XXX |
| Gross Profit | $29.4M | $28.7M | $58.0M | XXX | XXX |
| Gross Margin | 18% | 12% | 19% | XXX | XXX |
| EBITDA | -$119M | -$6.3M | $9.6M | $15.0M | XXX |
| EBITDA Margin | -74% | -3% | 3% | 5% | XXX |
| Net Profit | -$61.5M | -$131M | -$27.3M | XXX | XXX |
| Net Margin | -38% | -54% | -9% | XXX | XXX |
| Net Debt | $58.0M | $50.0M | $57.9M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Redwire's stock price is $18.
Redwire has current market cap of $1.2B, and EV of $1.4B.
See Redwire trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.2B | XXX | XXX | XXX | XXX | $-0.90 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Redwire has market cap of $1.2B and EV of $1.4B.
Redwire's trades at 4.2x LTM EV/Revenue multiple, and 93.2x LTM EBITDA.
Analysts estimate Redwire's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Redwire and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 4.5x | XXX | XXX | XXX |
| EV/EBITDA | 146.1x | XXX | XXX | XXX |
| P/E | -21.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -54.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRedwire's NTM/LTM revenue growth is 44%
Redwire's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Redwire's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Redwire's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Redwire and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -251% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 47% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 30% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Apollo Micro Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Aeronautics | XXX | XXX | XXX | XXX | XXX | XXX |
| Paras Defence & Space | XXX | XXX | XXX | XXX | XXX | XXX |
| Data Patterns (India) | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Redwire acquired XXX companies to date.
Last acquisition by Redwire was XXXXXXXX, XXXXX XXXXX XXXXXX . Redwire acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Redwire founded? | Redwire was founded in 2021. |
| Where is Redwire headquartered? | Redwire is headquartered in United States of America. |
| How many employees does Redwire have? | As of today, Redwire has 700 employees. |
| Who is the CEO of Redwire? | Redwire's CEO is Mr. Peter Cannito. |
| Is Redwire publicy listed? | Yes, Redwire is a public company listed on NYS. |
| What is the stock symbol of Redwire? | Redwire trades under RDW ticker. |
| When did Redwire go public? | Redwire went public in 2021. |
| Who are competitors of Redwire? | Similar companies to Redwire include e.g. Droneshield, Apollo Micro Systems, Hindustan Aeronautics, Paras Defence & Space. |
| What is the current market cap of Redwire? | Redwire's current market cap is $1.2B |
| What is the current revenue of Redwire? | Redwire's last 12-month revenue is $330M. |
| What is the current EBITDA of Redwire? | Redwire's last 12-month EBITDA is $15.0M. |
| What is the current EV/Revenue multiple of Redwire? | Current revenue multiple of Redwire is 4.2x. |
| What is the current EV/EBITDA multiple of Redwire? | Current EBITDA multiple of Redwire is 93.2x. |
| What is the current revenue growth of Redwire? | Redwire revenue growth between 2023 and 2024 was 27%. |
| Is Redwire profitable? | Yes, Redwire is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
