🚀 VC round data is live in beta, check it out!
Radico Khaitan Valuation Multiples
Discover revenue and EBITDA valuation multiples for Radico Khaitan and similar public comparables like Sapporo Holdings, Jiangsu King's Luck, Royal Unibrew, United Breweries and more.
Radico Khaitan Overview
About Radico Khaitan
Radico Khaitan Ltd is an India-based liquor manufacturing company. Its products include whiskey, vodka, rum, brandy, and gin. The company's brand portfolio includes After Dark Whisky, Contessa Rum, Magic Moments Vodka, Morpheus Brandy, Old Admiral Brandy, and 8 PM Whisky among others. It has three distilleries in Rampur, Uttar Pradesh, and one in Aurangabad, Maharashtra. It produces extra neutral alcohol from molasses, as well as grain. It produces malt spirit and aged grain spirit, as well as matured malt spirit. The company operates in a single segment which is manufacturing and trading in Liquor & Alcohol. Geographically, it derives maximum revenue from India and the rest from overseas markets.
Founded
1983
HQ
Employees
1.5K
Website
Sectors
Financials (LTM)
EV
$5B
Radico Khaitan Financials
Radico Khaitan reported last 12-month revenue of $659M and EBITDA of $107M.
In the same LTM period, Radico Khaitan generated $297M in gross profit, $107M in EBITDA, and $65M in net income.
Revenue (LTM)
Radico Khaitan P&L
In the most recent fiscal year, Radico Khaitan reported revenue of $575M and EBITDA of $80M.
Radico Khaitan expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $659M | XXX | $575M | XXX | XXX | XXX |
| Gross Profit | $297M | XXX | $217M | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 38% | XXX | XXX | XXX |
| EBITDA | $107M | XXX | $80M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 14% | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $65M | XXX | $41M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | — | — | $102M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Radico Khaitan Stock Performance
Radico Khaitan has current market cap of $5B, and enterprise value of $5B.
Market Cap Evolution
Radico Khaitan's stock price is $34.43.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5B | $5B | 0.5% | XXX | XXX | XXX | $0.31 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialRadico Khaitan Valuation Multiples
Radico Khaitan trades at 7.1x EV/Revenue multiple, and 43.7x EV/EBITDA.
EV / Revenue (LTM)
Radico Khaitan Financial Valuation Multiples
As of April 19, 2026, Radico Khaitan has market cap of $5B and EV of $5B.
Equity research analysts estimate Radico Khaitan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Radico Khaitan has a P/E ratio of 71.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV/Revenue | 7.1x | XXX | 8.2x | XXX | XXX | XXX |
| EV/EBITDA | 43.7x | XXX | 58.9x | XXX | XXX | XXX |
| EV/EBIT | 51.2x | XXX | 74.3x | XXX | XXX | XXX |
| EV/Gross Profit | 15.8x | XXX | 21.6x | XXX | XXX | XXX |
| P/E | 71.3x | XXX | 112.7x | XXX | XXX | XXX |
| EV/FCF | 130.0x | XXX | 216.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Radico Khaitan Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Radico Khaitan Margins & Growth Rates
Radico Khaitan's revenue in the last 12 month grew by 14%.
Radico Khaitan's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Radico Khaitan's rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Radico Khaitan's rule of X is 58% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Radico Khaitan Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | 33% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 33% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 58% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 10% | XXX | 10% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 28% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Radico Khaitan Public Comps
See public comps and valuation multiples for other Alcohol comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Radico Khaitan | XXX | XXX | XXX | XXX | XXX | XXX |
| Sapporo Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Jiangsu King's Luck | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Unibrew | XXX | XXX | XXX | XXX | XXX | XXX |
| United Breweries | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Radico Khaitan M&A Activity
Radico Khaitan acquired XXX companies to date.
Last acquisition by Radico Khaitan was on XXXXXXXX, XXXXX. Radico Khaitan acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Radico Khaitan
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialRadico Khaitan Investment Activity
Radico Khaitan invested in XXX companies to date.
Radico Khaitan made its latest investment on XXXXXXXX, XXXXX. Radico Khaitan invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Radico Khaitan
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Radico Khaitan
| When was Radico Khaitan founded? | Radico Khaitan was founded in 1983. |
| Where is Radico Khaitan headquartered? | Radico Khaitan is headquartered in India. |
| How many employees does Radico Khaitan have? | As of today, Radico Khaitan has over 1K employees. |
| Is Radico Khaitan publicly listed? | Yes, Radico Khaitan is a public company listed on National Stock Exchange of India. |
| What is the stock symbol of Radico Khaitan? | Radico Khaitan trades under RADICO ticker. |
| When did Radico Khaitan go public? | Radico Khaitan went public in 2003. |
| Who are competitors of Radico Khaitan? | Radico Khaitan main competitors are Sapporo Holdings, Jiangsu King's Luck, Royal Unibrew, United Breweries. |
| What is the current market cap of Radico Khaitan? | Radico Khaitan's current market cap is $5B. |
| What is the current revenue of Radico Khaitan? | Radico Khaitan's last 12 months revenue is $659M. |
| What is the current revenue growth of Radico Khaitan? | Radico Khaitan revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Radico Khaitan? | Current revenue multiple of Radico Khaitan is 7.1x. |
| Is Radico Khaitan profitable? | Yes, Radico Khaitan is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Radico Khaitan? | Radico Khaitan's last 12 months EBITDA is $107M. |
| What is Radico Khaitan's EBITDA margin? | Radico Khaitan's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Radico Khaitan? | Current EBITDA multiple of Radico Khaitan is 43.7x. |
| What is the current FCF of Radico Khaitan? | Radico Khaitan's last 12 months FCF is $36M. |
| What is Radico Khaitan's FCF margin? | Radico Khaitan's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Radico Khaitan? | Current FCF multiple of Radico Khaitan is 130.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.