Radico Khaitan - Public Comps and Valuation Multiples

Radico Khaitan Overview

About Radico Khaitan

Radico Khaitan Ltd is an India-based liquor manufacturing company. Its products include whiskey, vodka, rum, brandy, and gin. The company's brand portfolio includes After Dark Whisky, Contessa Rum, Magic Moments Vodka, Morpheus Brandy, Old Admiral Brandy, and 8 PM Whisky among others. It has three distilleries in Rampur, Uttar Pradesh, and one in Aurangabad, Maharashtra. It produces extra neutral alcohol from molasses, as well as grain. It produces malt spirit and aged grain spirit, as well as matured malt spirit. The company operates in a single segment which is manufacturing and trading in Liquor & Alcohol. Geographically, it derives maximum revenue from India and the rest from overseas markets.

Founded

1983

HQ

Employees

1.5K+

Website

radicokhaitan.com

Sectors

Alcohol

Financials

LTM Revenue $614M

LTM EBITDA $90.8M

EV

$4.8B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Radico Khaitan Financials

As of September 2025, Radico Khaitan reported last 12-month revenue of $614M and EBITDA of $90.8M.

In the same period, Radico Khaitan generated $266M in LTM gross profit and $51.1M in net income.

See Radico Khaitan valuation multiples based on analyst estimates

Radico Khaitan P&L

In the most recent fiscal year, Radico Khaitan reported revenue of $542M and EBITDA of $76.5M.

Radico Khaitan expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Radico Khaitan valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$614M	XXX	$542M	XXX	XXX	XXX
Gross Profit	$266M	XXX	$227M	XXX	XXX	XXX
Gross Margin	43%	XXX	42%	XXX	XXX	XXX
EBITDA	$90.8M	XXX	$76.5M	XXX	XXX	XXX
EBITDA Margin	15%	XXX	14%	XXX	XXX	XXX
EBIT	$74.6M	XXX	$59.8M	XXX	XXX	XXX
EBIT Margin	12%	XXX	11%	XXX	XXX	XXX
Net Profit	$51.1M	XXX	$39.0M	XXX	XXX	XXX
Net Margin	8%	XXX	7%	XXX	XXX	XXX
Net Debt	XXX	XXX	$106M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Radico Khaitan including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $614M. EBITDA for the last twelve months was $90.8M. In the most recent fiscal year, Radico Khaitan achieved $542M in revenue and $76.5M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$614M	Analyst estimates available to subscribers	$542M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$266M	Analyst estimates available to subscribers	$227M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	43.4% gross margin	Analyst estimates available to subscribers	41.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$90.8M	Analyst estimates available to subscribers	$76.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	14.8% EBITDA margin	Analyst estimates available to subscribers	14.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$74.6M	Analyst estimates available to subscribers	$59.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	12.2% EBIT margin	Analyst estimates available to subscribers	11.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$51.1M	Analyst estimates available to subscribers	$39.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.3% net profit margin	Analyst estimates available to subscribers	7.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$106M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Radico Khaitan

This financial data table provides comprehensive performance metrics for Radico Khaitan, a company based in India. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Radico Khaitan generated $614M in revenue over the last twelve months.
The company achieved $90.8M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $266M.
Net income over the last twelve months reached $51.1M.

Fiscal Year Performance

In the most recent fiscal year, Radico Khaitan reported $542M in total revenue.
Fiscal year EBITDA was $76.5M.
The company maintained a gross profit margin of 41.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 14.1%.
Net profit margin reached 7.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Radico Khaitan. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Radico Khaitan Stock Performance

Radico Khaitan has current market cap of INR 416B (or $4.7B), and EV of INR 427B (or $4.8B).

Market Cap Evolution

Radico Khaitan Stock Data

As of October 17, 2025, Radico Khaitan's stock price is INR 3110 (or $35).

See Radico Khaitan trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$4.8B	$4.7B	XXX	XXX	XXX	XXX	$0.38

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Radico Khaitan Valuation Multiples

Radico Khaitan's trades at 9.3x EV/Revenue multiple, and 66.8x EV/EBITDA.

See valuation multiples for Radico Khaitan and 15K+ public comps

Radico Khaitan Financial Valuation Multiples

As of October 17, 2025, Radico Khaitan has market cap of $4.7B and EV of $4.8B.

Equity research analysts estimate Radico Khaitan's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Radico Khaitan has a P/E ratio of 91.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$4.7B	XXX	$4.7B	XXX	XXX	XXX
EV (current)	$4.8B	XXX	$4.8B	XXX	XXX	XXX
EV/Revenue	7.8x	XXX	9.3x	XXX	XXX	XXX
EV/EBITDA	53.0x	XXX	66.8x	XXX	XXX	XXX
EV/EBIT	64.5x	XXX	86.0x	XXX	XXX	XXX
EV/Gross Profit	18.1x	XXX	n/a	XXX	XXX	XXX
P/E	91.8x	XXX	128.2x	XXX	XXX	XXX
EV/FCF	173.7x	XXX	358.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Radico Khaitan Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Radico Khaitan Margins & Growth Rates

Radico Khaitan's last 12 month revenue growth is 18%

Radico Khaitan's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Radico Khaitan's rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Radico Khaitan's rule of X is 59% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Radico Khaitan and other 15K+ public comps

Radico Khaitan Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	18%	XXX	19%	XXX	XXX	XXX
EBITDA Margin	15%	XXX	14%	XXX	XXX	XXX
EBITDA Growth	28%	XXX	29%	XXX	XXX	XXX
Rule of 40	31%	XXX	31%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	59%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	10%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	31%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial