Switch theme
Sign up to access all valuation multiples
Proto Corp provides information about new and pre-owned cars, motorcycles, and parts through magazines and the Internet. The company also provides information such as restaurants, golf courses, and ski resorts. It derives its revenue when the used car dealer advertises its advertisement, the company receives publication fees. It also gets information registration fee for Internet sites and mobile sites.
1979
2.2K+
LTM Revenue $833M
Last FY EBITDA $64.6M
$412M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Proto has a last 12-month revenue (LTM) of $833M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Proto achieved revenue of $793M and an EBITDA of $64.6M.
Proto expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Proto valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $833M | XXX | $793M | XXX | XXX | XXX |
| Gross Profit | $833M | XXX | $197M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 25% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $64.6M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 8% | XXX | XXX | XXX |
| EBIT | $59.1M | XXX | $52.9M | XXX | XXX | XXX |
| EBIT Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $33.7M | XXX | $37.5M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Proto's stock price is JPY 2090 (or $14).
Proto has current market cap of JPY 84.2B (or $578M), and EV of JPY 60.0B (or $412M).
See Proto trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $412M | $578M | XXX | XXX | XXX | XXX | $0.84 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Proto has market cap of $578M and EV of $412M.
Proto's trades at 0.5x EV/Revenue multiple, and 6.6x EV/EBITDA.
Equity research analysts estimate Proto's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Proto has a P/E ratio of 17.2x.
See valuation multiples for Proto and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $578M | XXX | $578M | XXX | XXX | XXX |
| EV (current) | $412M | XXX | $412M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 6.6x | XXX | XXX | XXX |
| EV/EBIT | 7.0x | XXX | 7.9x | XXX | XXX | XXX |
| EV/Gross Profit | 0.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.2x | XXX | 16.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 19.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialProto's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Proto's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Proto's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Proto and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 18% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Marti Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Airtasker | XXX | XXX | XXX | XXX | XXX | XXX |
| Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Proto acquired XXX companies to date.
Last acquisition by Proto was XXXXXXXX, XXXXX XXXXX XXXXXX . Proto acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Proto founded? | Proto was founded in 1979. |
| Where is Proto headquartered? | Proto is headquartered in Japan. |
| How many employees does Proto have? | As of today, Proto has 2.2K+ employees. |
| Is Proto publicy listed? | Yes, Proto is a public company listed on TKS. |
| What is the stock symbol of Proto? | Proto trades under 4298 ticker. |
| When did Proto go public? | Proto went public in 2001. |
| Who are competitors of Proto? | Similar companies to Proto include e.g. Prosus, Just Eat Takeaway.com, Marti Technologies, Airtasker. |
| What is the current market cap of Proto? | Proto's current market cap is $578M |
| What is the current revenue of Proto? | Proto's last 12 months revenue is $833M. |
| What is the current EV/Revenue multiple of Proto? | Current revenue multiple of Proto is 0.5x. |
| Is Proto profitable? | Yes, Proto is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
