Switch theme
Sign up to access all valuation multiples
Private Assets SE & Co KGaA is a Hamburg-based investment company that specializes in corporate investments in special situations. It invests in corporate spin-offs and medium-sized companies with a below to average performance.
2000
5
LTM Revenue $198M
LTM EBITDA $4.7M
$37.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Private Assets has a last 12-month revenue (LTM) of $198M and a last 12-month EBITDA of $4.7M.
In the most recent fiscal year, Private Assets achieved revenue of $130M and an EBITDA of $14.2M.
Private Assets expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Private Assets valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $198M | XXX | $130M | XXX | XXX | XXX |
| Gross Profit | $115M | XXX | $25.6M | XXX | XXX | XXX |
| Gross Margin | 58% | XXX | 20% | XXX | XXX | XXX |
| EBITDA | $4.7M | XXX | $14.2M | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | 11% | XXX | XXX | XXX |
| EBIT | -$6.2M | XXX | -$0.6M | XXX | XXX | XXX |
| EBIT Margin | -3% | XXX | 0% | XXX | XXX | XXX |
| Net Profit | -$6.1M | XXX | $7.4M | XXX | XXX | XXX |
| Net Margin | -3% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Private Assets's stock price is EUR 2 (or $3).
Private Assets has current market cap of EUR 11.0M (or $12.3M), and EV of EUR 33.1M (or $37.2M).
See Private Assets trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $37.2M | $12.3M | XXX | XXX | XXX | XXX | $-1.33 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Private Assets has market cap of $12.3M and EV of $37.2M.
Private Assets's trades at 0.3x EV/Revenue multiple, and 2.6x EV/EBITDA.
Equity research analysts estimate Private Assets's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Private Assets has a P/E ratio of -2.0x.
See valuation multiples for Private Assets and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $12.3M | XXX | $12.3M | XXX | XXX | XXX |
| EV (current) | $37.2M | XXX | $37.2M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 8.0x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBIT | -6.0x | XXX | -59.6x | XXX | XXX | XXX |
| EV/Gross Profit | 0.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -2.0x | XXX | 1.7x | XXX | XXX | XXX |
| EV/FCF | 12.7x | XXX | -21.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialPrivate Assets's last 12 month revenue growth is 8%
Private Assets's revenue per employee in the last FY averaged $26.1M, while opex per employee averaged $5.2M for the same period.
Private Assets's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Private Assets's rule of X is 23% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Private Assets and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 30% | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 131% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | 30% | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 23% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $26.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $5.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 20% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Private Assets acquired XXX companies to date.
Last acquisition by Private Assets was XXXXXXXX, XXXXX XXXXX XXXXXX . Private Assets acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Private Assets founded? | Private Assets was founded in 2000. |
| Where is Private Assets headquartered? | Private Assets is headquartered in Germany. |
| How many employees does Private Assets have? | As of today, Private Assets has 5 employees. |
| Is Private Assets publicy listed? | Yes, Private Assets is a public company listed on BER. |
| What is the stock symbol of Private Assets? | Private Assets trades under LSNA ticker. |
| When did Private Assets go public? | Private Assets went public in 2004. |
| Who are competitors of Private Assets? | Similar companies to Private Assets include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Private Assets? | Private Assets's current market cap is $12.3M |
| What is the current revenue of Private Assets? | Private Assets's last 12 months revenue is $198M. |
| What is the current revenue growth of Private Assets? | Private Assets revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Private Assets? | Current revenue multiple of Private Assets is 0.2x. |
| Is Private Assets profitable? | Yes, Private Assets is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Private Assets? | Private Assets's last 12 months EBITDA is $4.7M. |
| What is Private Assets's EBITDA margin? | Private Assets's last 12 months EBITDA margin is 2%. |
| What is the current EV/EBITDA multiple of Private Assets? | Current EBITDA multiple of Private Assets is 8.0x. |
| What is the current FCF of Private Assets? | Private Assets's last 12 months FCF is $2.9M. |
| What is Private Assets's FCF margin? | Private Assets's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Private Assets? | Current FCF multiple of Private Assets is 12.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
