Switch theme
Sign up to access all valuation multiples
Private Assets SE & Co KGaA is a Hamburg-based investment company that specializes in corporate investments in special situations. It invests in corporate spin-offs and medium-sized companies with a below to average performance.
2000
5
LTM Revenue $186M
LTM EBITDA $6.0M
$47.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Private Assets has a last 12-month revenue of $186M and a last 12-month EBITDA of $6.0M.
In the most recent fiscal year, Private Assets achieved revenue of $125M and an EBITDA of $13.6M.
Private Assets expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Private Assets valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $35.9M | $125M | XXX | XXX | XXX |
| Gross Profit | n/a | $8.3M | XXX | XXX | XXX |
| Gross Margin | NaN% | 7% | XXX | XXX | XXX |
| EBITDA | $7.6M | $13.6M | XXX | XXX | XXX |
| EBITDA Margin | 21% | 11% | XXX | XXX | XXX |
| Net Profit | n/a | $6.7M | XXX | XXX | XXX |
| Net Margin | NaN% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Private Assets's stock price is EUR 5 (or $5).
Private Assets has current market cap of EUR 22.1M (or $23.8M), and EV of EUR 44.3M (or $47.6M).
See Private Assets trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $47.6M | $23.8M | XXX | XXX | XXX | XXX | $-1.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Private Assets has market cap of $23.8M and EV of $47.6M.
Private Assets's trades at 0.3x LTM EV/Revenue multiple, and 7.9x LTM EBITDA.
Analysts estimate Private Assets's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Private Assets and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $47.6M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 3.5x | XXX | XXX | XXX |
| P/E | 3.4x | XXX | XXX | XXX |
| P/E/Growth | -0.1x | XXX | XXX | XXX |
| EV/FCF | -28.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPrivate Assets's NTM/LTM revenue growth is 14%
Private Assets's revenue per employee for the last fiscal year averaged $24.9M, while opex per employee averaged $5.0M for the same period.
Over next 12 months, Private Assets's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Private Assets's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Private Assets and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 247% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 78% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $24.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $5.0M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 20% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Private Assets acquired XXX companies to date.
Last acquisition by Private Assets was XXXXXXXX, XXXXX XXXXX XXXXXX . Private Assets acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Private Assets founded? | Private Assets was founded in 2000. |
| Where is Private Assets headquartered? | Private Assets is headquartered in Germany. |
| How many employees does Private Assets have? | As of today, Private Assets has 5 employees. |
| Is Private Assets publicy listed? | Yes, Private Assets is a public company listed on BER. |
| What is the stock symbol of Private Assets? | Private Assets trades under LSNA ticker. |
| When did Private Assets go public? | Private Assets went public in 2004. |
| Who are competitors of Private Assets? | Similar companies to Private Assets include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Private Assets? | Private Assets's current market cap is $23.8M |
| What is the current revenue of Private Assets? | Private Assets's last 12-month revenue is $186M. |
| What is the current EBITDA of Private Assets? | Private Assets's last 12-month EBITDA is $6.0M. |
| What is the current EV/Revenue multiple of Private Assets? | Current revenue multiple of Private Assets is 0.3x. |
| What is the current EV/EBITDA multiple of Private Assets? | Current EBITDA multiple of Private Assets is 7.9x. |
| What is the current revenue growth of Private Assets? | Private Assets revenue growth between 2023 and 2024 was 247%. |
| Is Private Assets profitable? | Yes, Private Assets is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
