Private Assets SE & Co KGaA is a Hamburg-based investment company that specializes in corporate investments in special situations. It invests in companies with open succession issues, corporate spin-offs, and medium-sized companies that are currently underperforming.
2000
1.6K+
LTM Revenue $186M
LTM EBITDA $5.6M
$35.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of November 2025, Private Assets SE reported last 12-month revenue of $186M and EBITDA of $5.6M.
In the same period, Private Assets SE generated $108M in LTM gross profit and -$6.0M in net income.
See Private Assets SE valuation multiples based on analyst estimatesIn the most recent fiscal year, Private Assets SE reported revenue of $196M and EBITDA of $1.2M.
Private Assets SE expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Private Assets SE valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $186M | XXX | $196M | XXX | XXX | XXX |
| Gross Profit | $108M | XXX | $42.4M | XXX | XXX | XXX |
| Gross Margin | 58% | XXX | 22% | XXX | XXX | XXX |
| EBITDA | $5.6M | XXX | $1.2M | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 1% | XXX | XXX | XXX |
| EBIT | -$3.7M | XXX | -$20.7M | XXX | XXX | XXX |
| EBIT Margin | -2% | XXX | -11% | XXX | XXX | XXX |
| Net Profit | -$6.0M | XXX | -$10.4M | XXX | XXX | XXX |
| Net Margin | -3% | XXX | -5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Private Assets SE has current market cap of EUR 11.5M (or $13.4M), and EV of EUR 30.5M (or $35.6M).
As of December 12, 2025, Private Assets SE's stock price is EUR 2 (or $3).
See Private Assets SE trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $35.6M | $13.4M | XXX | XXX | XXX | XXX | $-1.32 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialPrivate Assets SE's trades at 0.2x EV/Revenue multiple, and 30.7x EV/EBITDA.
See valuation multiples for Private Assets SE and 15K+ public compsAs of December 12, 2025, Private Assets SE has market cap of $13.4M and EV of $35.6M.
Equity research analysts estimate Private Assets SE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Private Assets SE has a P/E ratio of -2.2x.
| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $13.4M | XXX | $13.4M | XXX | XXX | XXX |
| EV (current) | $35.6M | XXX | $35.6M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 6.3x | XXX | 30.7x | XXX | XXX | XXX |
| EV/EBIT | -9.7x | XXX | -1.7x | XXX | XXX | XXX |
| EV/Gross Profit | 0.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -2.2x | XXX | -1.3x | XXX | XXX | XXX |
| EV/FCF | 7.9x | XXX | 6.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialPrivate Assets SE's last 12 month revenue growth is 14%
Private Assets SE's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $38K for the same period.
Private Assets SE's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Private Assets SE's rule of X is 38% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Private Assets SE and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | -46% | XXX | XXX | XXX |
| Rule of 40 | 25% | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 38% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $38K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Private Assets SE acquired XXX companies to date.
Last acquisition by Private Assets SE was XXXXXXXX, XXXXX XXXXX XXXXXX . Private Assets SE acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Private Assets SE founded? | Private Assets SE was founded in 2000. |
| Where is Private Assets SE headquartered? | Private Assets SE is headquartered in Germany. |
| How many employees does Private Assets SE have? | As of today, Private Assets SE has 1.6K+ employees. |
| Is Private Assets SE publicy listed? | Yes, Private Assets SE is a public company listed on BER. |
| What is the stock symbol of Private Assets SE? | Private Assets SE trades under LSNA ticker. |
| When did Private Assets SE go public? | Private Assets SE went public in 2004. |
| Who are competitors of Private Assets SE? | Similar companies to Private Assets SE include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Private Assets SE? | Private Assets SE's current market cap is $13.4M |
| What is the current revenue of Private Assets SE? | Private Assets SE's last 12 months revenue is $186M. |
| What is the current revenue growth of Private Assets SE? | Private Assets SE revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Private Assets SE? | Current revenue multiple of Private Assets SE is 0.2x. |
| Is Private Assets SE profitable? | Yes, Private Assets SE is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Private Assets SE? | Private Assets SE's last 12 months EBITDA is $5.6M. |
| What is Private Assets SE's EBITDA margin? | Private Assets SE's last 12 months EBITDA margin is 3%. |
| What is the current EV/EBITDA multiple of Private Assets SE? | Current EBITDA multiple of Private Assets SE is 6.3x. |
| What is the current FCF of Private Assets SE? | Private Assets SE's last 12 months FCF is $4.5M. |
| What is Private Assets SE's FCF margin? | Private Assets SE's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Private Assets SE? | Current FCF multiple of Private Assets SE is 7.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.