Switch theme
Sign up to access all valuation multiples
Prairie Operating Co is a Houston-based independent energy company engaged in the development and acquisition of oil and natural gas resources in the United States. The Company’s assets and operations are concentrated in the oil and liquids-rich regions of the Denver-Julesburg (DJ) Basin, with a focus on the Niobrara and Codell formations. The Company is committed to the responsible development of its oil and natural gas resources and is focused on maximizing returns through consistent growth, capital discipline, and sustainable cash flow generation.
2001
19
LTM Revenue $208M
LTM EBITDA $110M
$723M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Prairie Operating Co. has a last 12-month revenue (LTM) of $208M and a last 12-month EBITDA of $110M.
In the most recent fiscal year, Prairie Operating Co. achieved revenue of $7.9M and an EBITDA of -$38.3M.
Prairie Operating Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Prairie Operating Co. valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $208M | XXX | $7.9M | XXX | XXX | XXX |
| Gross Profit | $208M | XXX | $4.8M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 60% | XXX | XXX | XXX |
| EBITDA | $110M | XXX | -$38.3M | XXX | XXX | XXX |
| EBITDA Margin | 53% | XXX | -482% | XXX | XXX | XXX |
| EBIT | $107M | XXX | -$26.5M | XXX | XXX | XXX |
| EBIT Margin | 52% | XXX | -334% | XXX | XXX | XXX |
| Net Profit | $64.0M | XXX | -$40.9M | XXX | XXX | XXX |
| Net Margin | 31% | XXX | -515% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $40.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Prairie Operating Co.'s stock price is $4.
Prairie Operating Co. has current market cap of $170M, and EV of $723M.
See Prairie Operating Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $723M | $170M | XXX | XXX | XXX | XXX | $0.70 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Prairie Operating Co. has market cap of $170M and EV of $723M.
Prairie Operating Co.'s trades at 91.0x EV/Revenue multiple, and -18.9x EV/EBITDA.
Equity research analysts estimate Prairie Operating Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Prairie Operating Co. has a P/E ratio of 2.7x.
See valuation multiples for Prairie Operating Co. and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $170M | XXX | $170M | XXX | XXX | XXX |
| EV (current) | $723M | XXX | $723M | XXX | XXX | XXX |
| EV/Revenue | 3.5x | XXX | 91.0x | XXX | XXX | XXX |
| EV/EBITDA | 6.6x | XXX | -18.9x | XXX | XXX | XXX |
| EV/EBIT | 6.7x | XXX | -27.3x | XXX | XXX | XXX |
| EV/Gross Profit | 3.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 2.7x | XXX | -4.1x | XXX | XXX | XXX |
| EV/FCF | -16.6x | XXX | -18.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialPrairie Operating Co.'s last 12 month revenue growth is 162%
Prairie Operating Co.'s revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $1.6M for the same period.
Prairie Operating Co.'s rule of 40 is -4882% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Prairie Operating Co.'s rule of X is 458% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Prairie Operating Co. and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 162% | XXX | 784% | XXX | XXX | XXX |
| EBITDA Margin | 53% | XXX | -482% | XXX | XXX | XXX |
| EBITDA Growth | 228% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -4882% | XXX | -320% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 458% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $1.6M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 394% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Phoenix Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Jasmine Technology Solution | XXX | XXX | XXX | XXX | XXX | XXX |
| Advanced Blockchain | XXX | XXX | XXX | XXX | XXX | XXX |
| Bitcoin Group | XXX | XXX | XXX | XXX | XXX | XXX |
| More Impact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Prairie Operating Co. acquired XXX companies to date.
Last acquisition by Prairie Operating Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . Prairie Operating Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Prairie Operating Co. founded? | Prairie Operating Co. was founded in 2001. |
| Where is Prairie Operating Co. headquartered? | Prairie Operating Co. is headquartered in United States of America. |
| How many employees does Prairie Operating Co. have? | As of today, Prairie Operating Co. has 19 employees. |
| Who is the CEO of Prairie Operating Co.? | Prairie Operating Co.'s CEO is Mr. Edward Kovalik. |
| Is Prairie Operating Co. publicy listed? | Yes, Prairie Operating Co. is a public company listed on NAS. |
| What is the stock symbol of Prairie Operating Co.? | Prairie Operating Co. trades under PROP ticker. |
| When did Prairie Operating Co. go public? | Prairie Operating Co. went public in 2008. |
| Who are competitors of Prairie Operating Co.? | Similar companies to Prairie Operating Co. include e.g. Phoenix Group, Jasmine Technology Solution, Advanced Blockchain, Bitcoin Group. |
| What is the current market cap of Prairie Operating Co.? | Prairie Operating Co.'s current market cap is $170M |
| What is the current revenue of Prairie Operating Co.? | Prairie Operating Co.'s last 12 months revenue is $208M. |
| What is the current revenue growth of Prairie Operating Co.? | Prairie Operating Co. revenue growth (NTM/LTM) is 162%. |
| What is the current EV/Revenue multiple of Prairie Operating Co.? | Current revenue multiple of Prairie Operating Co. is 3.5x. |
| Is Prairie Operating Co. profitable? | Yes, Prairie Operating Co. is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Prairie Operating Co.? | Prairie Operating Co.'s last 12 months EBITDA is $110M. |
| What is Prairie Operating Co.'s EBITDA margin? | Prairie Operating Co.'s last 12 months EBITDA margin is 53%. |
| What is the current EV/EBITDA multiple of Prairie Operating Co.? | Current EBITDA multiple of Prairie Operating Co. is 6.6x. |
| What is the current FCF of Prairie Operating Co.? | Prairie Operating Co.'s last 12 months FCF is -$43.5M. |
| What is Prairie Operating Co.'s FCF margin? | Prairie Operating Co.'s last 12 months FCF margin is -21%. |
| What is the current EV/FCF multiple of Prairie Operating Co.? | Current FCF multiple of Prairie Operating Co. is -16.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
