Switch theme
Sign up to access all valuation multiples
Prairie Operating Co is a Houston-based independent energy company engaged in the development and acquisition of oil and natural gas resources in the United States. The Company’s assets and operations are concentrated in the oil and liquids-rich regions of the Denver-Julesburg (DJ) Basin, with a focus on the Niobrara and Codell formations. The Company is committed to the responsible development of its oil and natural gas resources and is focused on maximizing returns through consistent growth, capital discipline, and sustainable cash flow generation.
2001
19
LTM Revenue $169M
LTM EBITDA $76.1M
$215M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Prairie Operating Co. has a last 12-month revenue of $169M and a last 12-month EBITDA of $76.1M.
In the most recent fiscal year, Prairie Operating Co. achieved revenue of $7.9M and an EBITDA of -$38.3M.
Prairie Operating Co. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Prairie Operating Co. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.5M | $7.9M | XXX | XXX | XXX |
| Gross Profit | -$0.6M | $0.7M | XXX | XXX | XXX |
| Gross Margin | -36% | 9% | XXX | XXX | XXX |
| EBITDA | -$78.0M | -$38.3M | XXX | XXX | XXX |
| EBITDA Margin | -5044% | -482% | XXX | XXX | XXX |
| Net Profit | -$13.4M | -$79.1M | XXX | XXX | XXX |
| Net Margin | -868% | -996% | XXX | XXX | XXX |
| Net Debt | $6.3M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Prairie Operating Co.'s stock price is $4.
Prairie Operating Co. has current market cap of $174M, and EV of $215M.
See Prairie Operating Co. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $215M | $174M | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Prairie Operating Co. has market cap of $174M and EV of $215M.
Prairie Operating Co.'s trades at 1.3x LTM EV/Revenue multiple, and 2.8x LTM EBITDA.
Analysts estimate Prairie Operating Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Prairie Operating Co. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $215M | XXX | XXX | XXX |
| EV/Revenue | 27.1x | XXX | XXX | XXX |
| EV/EBITDA | -5.6x | XXX | XXX | XXX |
| P/E | -4.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -5.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPrairie Operating Co.'s NTM/LTM revenue growth is 265%
Prairie Operating Co.'s revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $1.6M for the same period.
Over next 12 months, Prairie Operating Co.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Prairie Operating Co.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Prairie Operating Co. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 414% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -482% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -51% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -218% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $1.6M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 385% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 394% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Phoenix Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Jasmine Technology Solution | XXX | XXX | XXX | XXX | XXX | XXX |
| Advanced Blockchain | XXX | XXX | XXX | XXX | XXX | XXX |
| Bitcoin Group | XXX | XXX | XXX | XXX | XXX | XXX |
| AEE Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Prairie Operating Co. acquired XXX companies to date.
Last acquisition by Prairie Operating Co. was XXXXXXXX, XXXXX XXXXX XXXXXX . Prairie Operating Co. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Prairie Operating Co. founded? | Prairie Operating Co. was founded in 2001. |
| Where is Prairie Operating Co. headquartered? | Prairie Operating Co. is headquartered in United States of America. |
| How many employees does Prairie Operating Co. have? | As of today, Prairie Operating Co. has 19 employees. |
| Who is the CEO of Prairie Operating Co.? | Prairie Operating Co.'s CEO is Mr. Edward Kovalik. |
| Is Prairie Operating Co. publicy listed? | Yes, Prairie Operating Co. is a public company listed on NAS. |
| What is the stock symbol of Prairie Operating Co.? | Prairie Operating Co. trades under PROP ticker. |
| When did Prairie Operating Co. go public? | Prairie Operating Co. went public in 2008. |
| Who are competitors of Prairie Operating Co.? | Similar companies to Prairie Operating Co. include e.g. Phoenix Group, Jasmine Technology Solution, Advanced Blockchain, Bitcoin Group. |
| What is the current market cap of Prairie Operating Co.? | Prairie Operating Co.'s current market cap is $174M |
| What is the current revenue of Prairie Operating Co.? | Prairie Operating Co.'s last 12-month revenue is $169M. |
| What is the current EBITDA of Prairie Operating Co.? | Prairie Operating Co.'s last 12-month EBITDA is $76.1M. |
| What is the current EV/Revenue multiple of Prairie Operating Co.? | Current revenue multiple of Prairie Operating Co. is 1.3x. |
| What is the current EV/EBITDA multiple of Prairie Operating Co.? | Current EBITDA multiple of Prairie Operating Co. is 2.8x. |
| What is the current revenue growth of Prairie Operating Co.? | Prairie Operating Co. revenue growth between 2023 and 2024 was 414%. |
| Is Prairie Operating Co. profitable? | Yes, Prairie Operating Co. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
