Switch theme
Sign up to access all valuation multiples
Planet 13 Holdings Inc a vertically integrated cultivator and provider of cannabis and cannabis-infused products in the States of Nevada and California, with retail cannabis operations in Illinois. The company currently sells over 154 different strains of cannabis and has a customer-loyalty database of over 385,000 customers. The company owns and manufactures cannabis products under the following brands: HaHa (gummies and beverages), Dreamland (chocolates), TRENDI (vapes and concentrates), Medizin (flower, vapes, concentrates), Leaf and Vine (vapes).
2002
1K+
LTM Revenue $119M
LTM EBITDA $4.9M
$110M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Planet 13 Holdings has a last 12-month revenue of $119M and a last 12-month EBITDA of $4.9M.
In the most recent fiscal year, Planet 13 Holdings achieved revenue of $81.4M and an EBITDA of -$0.6M.
Planet 13 Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Planet 13 Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $68.9M | $81.4M | XXX | XXX | XXX |
| Gross Profit | $33.6M | $31.4M | XXX | XXX | XXX |
| Gross Margin | 49% | 39% | XXX | XXX | XXX |
| EBITDA | -$2.9M | -$0.6M | XXX | XXX | XXX |
| EBITDA Margin | -4% | -1% | XXX | XXX | XXX |
| Net Profit | -$34.3M | -$51.5M | XXX | XXX | XXX |
| Net Margin | -50% | -63% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Planet 13 Holdings's stock price is CAD 0 (or $0).
Planet 13 Holdings has current market cap of CAD 111M (or $77.3M), and EV of CAD 157M (or $110M).
See Planet 13 Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $110M | $77.3M | XXX | XXX | XXX | XXX | $-0.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Planet 13 Holdings has market cap of $77.3M and EV of $110M.
Planet 13 Holdings's trades at 0.9x LTM EV/Revenue multiple, and 22.6x LTM EBITDA.
Analysts estimate Planet 13 Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Planet 13 Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $110M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | -190.3x | XXX | XXX | XXX |
| P/E | -2.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -23.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPlanet 13 Holdings's NTM/LTM revenue growth is 8%
Planet 13 Holdings's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $49K for the same period.
Over next 12 months, Planet 13 Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Planet 13 Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Planet 13 Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -1% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -80% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 7% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $49K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 44% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 60% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Ascend Wellness Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Ayr Wellness | XXX | XXX | XXX | XXX | XXX | XXX |
| Cresco Labs | XXX | XXX | XXX | XXX | XXX | XXX |
| Grown Rogue | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Planet 13 Holdings acquired XXX companies to date.
Last acquisition by Planet 13 Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Planet 13 Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Planet 13 Holdings founded? | Planet 13 Holdings was founded in 2002. |
| Where is Planet 13 Holdings headquartered? | Planet 13 Holdings is headquartered in Canada. |
| How many employees does Planet 13 Holdings have? | As of today, Planet 13 Holdings has 1K+ employees. |
| Is Planet 13 Holdings publicy listed? | Yes, Planet 13 Holdings is a public company listed on CNQ. |
| What is the stock symbol of Planet 13 Holdings? | Planet 13 Holdings trades under PLTH ticker. |
| When did Planet 13 Holdings go public? | Planet 13 Holdings went public in 2018. |
| Who are competitors of Planet 13 Holdings? | Similar companies to Planet 13 Holdings include e.g. Live Verdure, Ascend Wellness Holdings, Ayr Wellness, Cresco Labs. |
| What is the current market cap of Planet 13 Holdings? | Planet 13 Holdings's current market cap is $77.3M |
| What is the current revenue of Planet 13 Holdings? | Planet 13 Holdings's last 12-month revenue is $119M. |
| What is the current EBITDA of Planet 13 Holdings? | Planet 13 Holdings's last 12-month EBITDA is $4.9M. |
| What is the current EV/Revenue multiple of Planet 13 Holdings? | Current revenue multiple of Planet 13 Holdings is 0.9x. |
| What is the current EV/EBITDA multiple of Planet 13 Holdings? | Current EBITDA multiple of Planet 13 Holdings is 22.6x. |
| What is the current revenue growth of Planet 13 Holdings? | Planet 13 Holdings revenue growth between 2023 and 2024 was 18%. |
| Is Planet 13 Holdings profitable? | Yes, Planet 13 Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
