Switch theme
Sign up to access all valuation multiples
Pie Co Ltd provides integrated inspection solutions from the developing inspection SW algorithms to the manufacturing technological capabilities specializing in machine vision (2D, 3D) and NDT (Ultrasonic, etc.). It include various industrial areas such as display, secondary battery, and semiconductor. The company solution includes Industrial Inspection and Manufacturing Intelligence.
2018
n/a
LTM Revenue $98.1M
Last FY EBITDA $8.8M
$209M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
PIE has a last 12-month revenue (LTM) of $98.1M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, PIE achieved revenue of $90.2M and an EBITDA of $8.8M.
PIE expects next 12-month revenue of XXX and NTM EBITDA of XXX
See PIE valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $98.1M | XXX | $90.2M | XXX | XXX | XXX |
| Gross Profit | $19.4M | XXX | $16.5M | XXX | XXX | XXX |
| Gross Margin | 20% | XXX | 18% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $8.8M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 10% | XXX | XXX | XXX |
| EBIT | $9.4M | XXX | $6.9M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $8.9M | XXX | $7.6M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, PIE's stock price is KRW 8500 (or $6).
PIE has current market cap of KRW 305B (or $221M), and EV of KRW 287B (or $209M).
See PIE trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $209M | $221M | XXX | XXX | XXX | XXX | $0.29 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, PIE has market cap of $221M and EV of $209M.
PIE's trades at 2.3x EV/Revenue multiple, and 23.7x EV/EBITDA.
Equity research analysts estimate PIE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
PIE has a P/E ratio of 24.9x.
See valuation multiples for PIE and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $221M | XXX | $221M | XXX | XXX | XXX |
| EV (current) | $209M | XXX | $209M | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 23.7x | XXX | XXX | XXX |
| EV/EBIT | 22.3x | XXX | 30.5x | XXX | XXX | XXX |
| EV/Gross Profit | 10.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 24.9x | XXX | 29.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 31.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialPIE's last 12 month revenue growth is 20%
PIE's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
PIE's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
PIE's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for PIE and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 28% | XXX | 30% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
PIE acquired XXX companies to date.
Last acquisition by PIE was XXXXXXXX, XXXXX XXXXX XXXXXX . PIE acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was PIE founded? | PIE was founded in 2018. |
| Where is PIE headquartered? | PIE is headquartered in South Korea. |
| Is PIE publicy listed? | Yes, PIE is a public company listed on KRX. |
| What is the stock symbol of PIE? | PIE trades under 452450 ticker. |
| When did PIE go public? | PIE went public in 2025. |
| Who are competitors of PIE? | Similar companies to PIE include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of PIE? | PIE's current market cap is $221M |
| What is the current revenue of PIE? | PIE's last 12 months revenue is $98.1M. |
| What is the current revenue growth of PIE? | PIE revenue growth (NTM/LTM) is 20%. |
| What is the current EV/Revenue multiple of PIE? | Current revenue multiple of PIE is 2.1x. |
| Is PIE profitable? | Yes, PIE is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
