PIE - Public Comps and Valuation Multiples

PIE Overview

About PIE

Pie Co Ltd provides integrated inspection solutions from the developing inspection SW algorithms to the manufacturing technological capabilities specializing in machine vision (2D, 3D) and NDT (Ultrasonic, etc.). It include various industrial areas such as display, secondary battery, and semiconductor. The company solution includes Industrial Inspection and Manufacturing Intelligence.

Founded

2018

HQ

Employees

n/a

Website

piegroup.co.kr

Sectors

Electronic Components
Energy Storage
EnergyTech

Financials

Last FY Revenue $84.1M

Last FY EBITDA $8.2M

EV

$148M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

PIE Financials

See PIE valuation multiples based on analyst estimates

PIE P&L

In the most recent fiscal year, PIE reported revenue of $84.1M and EBITDA of $8.2M.

PIE expects next 12-month revenue of XXX and NTM EBITDA of XXX

See PIE valuation multiples based on analyst estimates

	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	XXX	$84.1M	XXX	XXX	XXX
Gross Profit	XXX	$15.4M	XXX	XXX	XXX
Gross Margin	XXX	18%	XXX	XXX	XXX
EBITDA	XXX	$8.2M	XXX	XXX	XXX
EBITDA Margin	XXX	10%	XXX	XXX	XXX
EBIT	XXX	$6.4M	XXX	XXX	XXX
EBIT Margin	XXX	8%	XXX	XXX	XXX
Net Profit	XXX	$7.1M	XXX	XXX	XXX
Net Margin	XXX	8%	XXX	XXX	XXX
Net Debt	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for PIE including revenue, profitability, and margin analysis across different time periods. In the most recent fiscal year, PIE achieved $84.1M in revenue and $8.2M in EBITDA.
Financial Metric	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	Analyst estimates available to subscribers	$84.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	Analyst estimates available to subscribers	$15.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	Analyst estimates available to subscribers	18.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	Analyst estimates available to subscribers	$8.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	Analyst estimates available to subscribers	9.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	Analyst estimates available to subscribers	$6.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	Analyst estimates available to subscribers	7.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	Analyst estimates available to subscribers	$7.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	Analyst estimates available to subscribers	8.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for PIE

This financial data table provides comprehensive performance metrics for PIE, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Fiscal Year Performance

In the most recent fiscal year, PIE reported $84.1M in total revenue.
Fiscal year EBITDA was $8.2M.
The company maintained a gross profit margin of 18.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 9.8%.
Net profit margin reached 8.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for PIE. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

PIE Stock Performance

PIE has current market cap of KRW 237B (or $160M), and EV of KRW 218B (or $148M).

Market Cap Evolution

PIE Stock Data

As of January 19, 2026, PIE's stock price is KRW 6600 (or $4).

See PIE trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$148M	$160M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

PIE Valuation Multiples

PIE's trades at 1.8x EV/Revenue multiple, and 18.0x EV/EBITDA.

See valuation multiples for PIE and 15K+ public comps

PIE Financial Valuation Multiples

As of January 19, 2026, PIE has market cap of $160M and EV of $148M.

Equity research analysts estimate PIE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

PIE's P/E ratio is not available.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$160M	XXX	$160M	XXX	XXX	XXX
EV (current)	$148M	XXX	$148M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	1.8x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	18.0x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	23.1x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	22.6x	XXX	XXX	XXX
EV/FCF	n/a	XXX	23.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get PIE Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

PIE Margins & Growth Rates

PIE's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

PIE's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

PIE's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for PIE and other 15K+ public comps

PIE Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	11%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial

PIE Public Comps

See public comps and valuation multiples for Electronic Components and Energy Storage comps

	EV/Revenue			EV/EBITDA
	2025E	2026E	2027E	2025E	2026E	2027E
M-Tron IndustriesaMtronPTI	XXX	XXX	XXX	XXX	XXX	XXX
4DS Memory	XXX	XXX	XXX	XXX	XXX	XXX
Audinate Group	XXX	XXX	XXX	XXX	XXX	XXX
Archer Materials	XXX	XXX	XXX	XXX	XXX	XXX
Bluglass	XXX	XXX	XXX	XXX	XXX	XXX
XXXXXXXX	XXX	XXX	XXX	XXX	XXX	XXX
XXXXXXXX	XXX	XXX	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc.

PIE M&A and Investment Activity

PIE acquired XXX companies to date.

Last acquisition by PIE was XXXXXXXX, XXXXX XXXXX XXXXXX . PIE acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).

See M&A valuation multiples

Latest Acquisitions by PIE

Acquired Company	EV	EV/Revenue	EV/EBITDA
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX
XXXXXXXXX	XXX	XXX	XXX

Get Verified M&A Valuation Multiples

Start Free Trial

About PIE

When was PIE founded?	PIE was founded in 2018.
Where is PIE headquartered?	PIE is headquartered in South Korea.
Is PIE publicy listed?	Yes, PIE is a public company listed on KRX.
What is the stock symbol of PIE?	PIE trades under 452450 ticker.
When did PIE go public?	PIE went public in 2025.
Who are competitors of PIE?	Similar companies to PIE include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials.
What is the current market cap of PIE?	PIE's current market cap is $160M
Is PIE profitable?	Yes, PIE is EBITDA-positive (as of the last 12 months).

PIE Valuation Multiples

Discover revenue and EBITDA valuation multiples for PIE and similar public comparables like Audinate Group, Archer Materials, and Bluglass.

PIE Overview

About PIE

Founded

HQ

Employees

Website

Sectors

Financials

EV

Valuation Multiples

Valuation Multiples for 15K+ Public Comps

PIE Financials

PIE P&L

Financial Performance Summary for PIE

Fiscal Year Performance

PIE Stock Performance

Market Cap Evolution

PIE Stock Data

Benchmark Trading Valuation Multiples by Industry

PIE Valuation Multiples

EV/Revenue (LTM) Evolution

PIE Financial Valuation Multiples

Get PIE Valuation Multiples

PIE Margins & Growth Rates

PIE Operational Valuation Multiples

Valuation Multiples Across 220+ Verticals

PIE Public Comps

PIE M&A and Investment Activity

Latest Acquisitions by PIE

Get Verified M&A Valuation Multiples

About PIE

Join Now Or Talk To Us

Join Our Newsletter