📣 VC round data is live. Check it out!

PIE Valuation Multiples

Discover revenue and EBITDA valuation multiples for PIE and similar public comparables like Ultralife, Hdclabs, Lucent, GEA and more.

PIE Overview

About PIE

Pie Co Ltd provides integrated inspection solutions from the developing inspection SW algorithms to the manufacturing technological capabilities specializing in machine vision (2D, 3D) and NDT (Ultrasonic, etc.). It include various industrial areas such as display, secondary battery, and semiconductor. The company solution includes Industrial Inspection and Manufacturing Intelligence.


Founded

2018

HQ

South Korea

Employees

N/A

Financials (FY)

Revenue: $43M
EBITDA: ($12M)

EV

$130M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

PIE Financials

PIE reported last fiscal year revenue of $43M and negative EBITDA of ($12M).

In the same fiscal year, PIE generated ($3M) in gross profit, ($12M) in EBITDA losses, and had net loss of ($15M).


PIE P&L

In the most recent fiscal year, PIE reported revenue of $43M and EBITDA of ($12M).

PIE is unprofitable as of last fiscal year, with gross margin of (8%), EBITDA margin of (28%), and net margin of (34%).

See analyst estimates for PIE
Last FY202320242025202620272028
Revenue$43M$57M$82M$43M
Gross Profit($3M)$9M$15M($3M)
Gross Margin(8%)15%18%(8%)
EBITDA($12M)$5M$8M($12M)
EBITDA Margin(28%)8%10%(28%)
EBIT Margin(33%)5%8%(33%)
Net Profit($15M)$5M$7M($15M)
Net Margin(34%)8%8%(34%)
Net Debt$13M---

Financial data powered by Morningstar, Inc.

PIE Stock Performance

PIE has current market cap of $119M, and enterprise value of $130M.

Market Cap Evolution


PIE's stock price is $3.32.

PIE share price decreased by 5.3% in the last 30 days, and by 48.8% in the last year.

PIE has an EPS (earnings per share) of $-0.41.

See more trading valuation data for PIE
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$130M$119M-2.2%-5.3%3.1%-48.8%$-0.41

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

PIE Valuation Multiples

PIE trades at 3.0x EV/Revenue multiple, and (10.8x) EV/EBITDA.

See NTM and 2027E valuation multiples for PIE

PIE Financial Valuation Multiples

As of June 3, 2026, PIE has market cap of $119M and EV of $130M.

PIE has a P/E ratio of (8.1x).

Last FY202320242025202620272028
EV/Revenue3.0x2.3x1.6x3.0x
EV/EBITDA(10.8x)28.4x16.1x(10.8x)
EV/EBIT(9.2x)49.0x20.8x(9.2x)
EV/Gross Profit(39.0x)15.1x8.6x(39.0x)
P/E(8.1x)24.9x17.2x(8.1x)
EV/FCF(14.9x)(45.3x)21.3x(14.9x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified PIE Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

PIE Margins & Growth Rates

In the most recent fiscal year, PIE reported gross margin of (8%), EBITDA margin of (28%), and net margin of (34%).

See estimated margins and future growth rates for PIE

PIE Margins

Last FY20242025202720282029
Gross Margin(8%)18%(8%)
EBITDA Margin(28%)10%(28%)
EBIT Margin(33%)8%(33%)
Net Margin(34%)8%(34%)
FCF Margin(20%)7%(20%)

PIE Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth45%(48%)
Gross Profit Growth75%(122%)
EBITDA Growth76%(250%)
EBIT Growth136%(325%)
Net Profit Growth45%(313%)
FCF Growth(313%)(243%)

Data powered by FactSet, Inc. and Morningstar, Inc.

PIE Operational KPIs

Access forward-looking KPIs for PIE
Last FY202320242025202620272028
S&M Expenses to Revenue5%2%3%5%
G&A Expenses to Revenue2%1%1%2%
R&D Expenses to Revenue1%0%0%1%
Opex to Revenue25%10%11%25%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

PIE Competitors

PIE competitors include Ultralife, Hdclabs, Lucent, GEA, REC Silicon, LK Chem, Data Modul, NeoVolta, Jochu Technology Co and MIC Electronics.

Most PIE public comparables operate across Electronic Components, Energy Storage and EnergyTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Ultralife0.8x0.8x149.7x-
Hdclabs0.1x-3.0x-
Lucent----
GEA1.6x-13.0x-
REC Silicon2.1x-(14.9x)-
LK Chem7.8x-23.5x-
Data Modul0.5x0.5x18.0x12.3x
NeoVolta12.5x6.7x(40.5x)(12.2x)

This data is available for Pro users. Sign up to see all PIE competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About PIE

When was PIE founded?PIE was founded in 2018.
Where is PIE headquartered?PIE is headquartered in South Korea.
Is PIE publicly listed?Yes, PIE is a public company listed on Korea Exchange.
What is the stock symbol of PIE?PIE trades under 452450 ticker.
When did PIE go public?PIE went public in 2025.
Who are competitors of PIE?PIE main competitors include Ultralife, Hdclabs, Lucent, GEA, REC Silicon, LK Chem, Data Modul, NeoVolta, Jochu Technology Co, MIC Electronics.
What is the current market cap of PIE?PIE's current market cap is $119M.
What is the current revenue of PIE?PIE's last fiscal year revenue is $43M.
What is the current EV/Revenue multiple of PIE?Current revenue multiple of PIE is 3.0x.
Is PIE profitable?No, PIE is not profitable.
How many companies PIE has acquired to date?PIE hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies PIE has invested to date?PIE hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to PIE

Lists including PIE

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial