Switch theme
Sign up to access all valuation multiples
Photon Energy NV is an investment holding company. It engages in the provision of solar power solutions and services. The company covers the entire life cycle of solar power systems. It operates through the following business segments: Engineering, Technology, Investment, Operations & Maintenance, New Energy, and Others. It generates the majority of its revenue from the New Energy segment. It has operations in the Czech Republic, Hungary, Poland, Australia, Romania, Slovak Republic, and Germany. The firm generates the majority of revenue from the Czech Republic.
2010
348
LTM Revenue $96.8M
LTM EBITDA $11.3M
$238M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Photon Energy has a last 12-month revenue of $96.8M and a last 12-month EBITDA of $11.3M.
In the most recent fiscal year, Photon Energy achieved revenue of $18.1M and an EBITDA of $1.6M.
Photon Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Photon Energy valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $24.4M | $18.1M | XXX | XXX | XXX |
| Gross Profit | $5.8M | $12.6M | XXX | XXX | XXX |
| Gross Margin | 24% | 70% | XXX | XXX | XXX |
| EBITDA | $6.9M | $1.6M | XXX | XXX | XXX |
| EBITDA Margin | 28% | 9% | XXX | XXX | XXX |
| Net Profit | -$1.6M | $1.6M | XXX | XXX | XXX |
| Net Margin | -7% | 9% | XXX | XXX | XXX |
| Net Debt | $24.3M | $34.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Photon Energy's stock price is PLN 3 (or $1).
Photon Energy has current market cap of PLN 205M (or $52.8M), and EV of PLN 927M (or $238M).
See Photon Energy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $238M | $52.8M | XXX | XXX | XXX | XXX | $-0.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Photon Energy has market cap of $52.8M and EV of $238M.
Photon Energy's trades at 2.5x LTM EV/Revenue multiple, and 21.1x LTM EBITDA.
Analysts estimate Photon Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Photon Energy and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $238M | XXX | XXX | XXX |
| EV/Revenue | 13.1x | XXX | XXX | XXX |
| EV/EBITDA | 150.1x | XXX | XXX | XXX |
| P/E | -13.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -57.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPhoton Energy's NTM/LTM revenue growth is 9%
Photon Energy's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $30K for the same period.
Over next 12 months, Photon Energy's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Photon Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Photon Energy and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -26% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -77% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $30K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 57% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Photon Energy acquired XXX companies to date.
Last acquisition by Photon Energy was XXXXXXXX, XXXXX XXXXX XXXXXX . Photon Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Photon Energy founded? | Photon Energy was founded in 2010. |
| Where is Photon Energy headquartered? | Photon Energy is headquartered in Poland. |
| How many employees does Photon Energy have? | As of today, Photon Energy has 348 employees. |
| Who is the CEO of Photon Energy? | Photon Energy's CEO is Mr. Georg Hotar. |
| Is Photon Energy publicy listed? | Yes, Photon Energy is a public company listed on WAR. |
| What is the stock symbol of Photon Energy? | Photon Energy trades under PEN ticker. |
| When did Photon Energy go public? | Photon Energy went public in 2013. |
| Who are competitors of Photon Energy? | Similar companies to Photon Energy include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Photon Energy? | Photon Energy's current market cap is $52.8M |
| What is the current revenue of Photon Energy? | Photon Energy's last 12-month revenue is $96.8M. |
| What is the current EBITDA of Photon Energy? | Photon Energy's last 12-month EBITDA is $11.3M. |
| What is the current EV/Revenue multiple of Photon Energy? | Current revenue multiple of Photon Energy is 2.5x. |
| What is the current EV/EBITDA multiple of Photon Energy? | Current EBITDA multiple of Photon Energy is 21.1x. |
| What is the current revenue growth of Photon Energy? | Photon Energy revenue growth between 2023 and 2024 was -26%. |
| Is Photon Energy profitable? | Yes, Photon Energy is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
