Switch theme
Sign up to access all valuation multiples
Paycor HCM provides payroll and human capital management solutions to small and midsize clients in the United States via a software-as-a-service model. Alongside core payroll functionality, the firm’s platform offers a suite of HCM solutions including talent management and time and attendance software, third-party integration capabilities, and industry-specific configurations. The firm targets customers with 10-1,000 employees and had over 30,500 customers as of June 2024.
2018
2.9K+
LTM Revenue $717M
LTM EBITDA $244M
$4.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Paycor has a last 12-month revenue of $717M and a last 12-month EBITDA of $244M.
In the most recent fiscal year, Paycor achieved revenue of $655M and an EBITDA of $86.1M.
Paycor expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Paycor valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $553M | $655M | XXX | XXX | XXX |
| Gross Profit | $261M | $366M | XXX | XXX | XXX |
| Gross Margin | 47% | 56% | XXX | XXX | XXX |
| EBITDA | $31.1M | $86.1M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 13% | XXX | XXX | XXX |
| Net Profit | -$120M | -$93.2M | XXX | XXX | XXX |
| Net Margin | -22% | -14% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Paycor's stock price is $22.
Paycor has current market cap of $4.1B, and EV of $4.0B.
See Paycor trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.0B | $4.1B | XXX | XXX | XXX | XXX | $0.56 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Paycor has market cap of $4.1B and EV of $4.0B.
Paycor's trades at 5.6x LTM EV/Revenue multiple, and 16.3x LTM EBITDA.
Analysts estimate Paycor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Paycor and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.0B | XXX | XXX | XXX |
| EV/Revenue | 5.7x | XXX | XXX | XXX |
| EV/EBITDA | 23.7x | XXX | XXX | XXX |
| P/E | 187.1x | XXX | XXX | XXX |
| P/E/Growth | 1.3x | XXX | XXX | XXX |
| EV/FCF | 84.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPaycor's NTM/LTM revenue growth is 12%
Paycor's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Paycor's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Paycor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Paycor and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 177% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 36% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 34% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 31% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 74% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ReadyTech | XXX | XXX | XXX | XXX | XXX | XXX |
| Xref | XXX | XXX | XXX | XXX | XXX | XXX |
| Ramco | XXX | XXX | XXX | XXX | XXX | XXX |
| Zaggle | XXX | XXX | XXX | XXX | XXX | XXX |
| TOTVS | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Paycor acquired XXX companies to date.
Last acquisition by Paycor was XXXXXXXX, XXXXX XXXXX XXXXXX . Paycor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Paycor founded? | Paycor was founded in 2018. |
| Where is Paycor headquartered? | Paycor is headquartered in United States of America. |
| How many employees does Paycor have? | As of today, Paycor has 2.9K+ employees. |
| Who is the CEO of Paycor? | Paycor's CEO is Mr. Raul Villar, Jr. |
| Is Paycor publicy listed? | Yes, Paycor is a public company listed on NAS. |
| What is the stock symbol of Paycor? | Paycor trades under PYCR ticker. |
| When did Paycor go public? | Paycor went public in 2021. |
| Who are competitors of Paycor? | Similar companies to Paycor include e.g. ReadyTech, Xref, Ramco, Zaggle. |
| What is the current market cap of Paycor? | Paycor's current market cap is $4.1B |
| What is the current revenue of Paycor? | Paycor's last 12-month revenue is $717M. |
| What is the current EBITDA of Paycor? | Paycor's last 12-month EBITDA is $244M. |
| What is the current EV/Revenue multiple of Paycor? | Current revenue multiple of Paycor is 5.6x. |
| What is the current EV/EBITDA multiple of Paycor? | Current EBITDA multiple of Paycor is 16.3x. |
| What is the current revenue growth of Paycor? | Paycor revenue growth between 2023 and 2024 was 19%. |
| Is Paycor profitable? | Yes, Paycor is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
