Switch theme
Sign up to access all valuation multiples
Paragon 28 Inc is a medical devices company that develops, distributes, and sells medical devices in the foot and ankle segment of the orthopedic implant marketplace. Its products include plates and plating systems, screws, staples, and nails aimed to address all major foot and ankle procedures including ankle, Charcot, fracture fixation, hallux valgus, hammertoe, and flat foot. The company's suite of surgical solutions comprises nearly 80 product systems to help fit the specific needs of each patient and procedure. Geographically the company generates the majority of revenue from the United States.
2010
525
LTM Revenue $266M
LTM EBITDA -$5.7M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Paragon 28 has a last 12-month revenue of $266M and a last 12-month EBITDA of -$5.7M.
In the most recent fiscal year, Paragon 28 achieved revenue of $256M and an EBITDA of -$23.4M.
Paragon 28 expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Paragon 28 valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $216M | $256M | XXX | XXX | XXX |
| Gross Profit | $149M | $173M | XXX | XXX | XXX |
| Gross Margin | 69% | 67% | XXX | XXX | XXX |
| EBITDA | -$26.9M | -$23.4M | XXX | XXX | XXX |
| EBITDA Margin | -12% | -9% | XXX | XXX | XXX |
| Net Profit | -$67.3M | -$47.8M | XXX | XXX | XXX |
| Net Margin | -31% | -19% | XXX | XXX | XXX |
| Net Debt | $4.4M | $34.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Paragon 28's stock price is $13.
Paragon 28 has current market cap of $1.1B, and EV of $1.2B.
See Paragon 28 trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $1.1B | XXX | XXX | XXX | XXX | $-0.59 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Paragon 28 has market cap of $1.1B and EV of $1.2B.
Paragon 28's trades at 4.4x LTM EV/Revenue multiple, and -206.3x LTM EBITDA.
Analysts estimate Paragon 28's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Paragon 28 and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 4.6x | XXX | XXX | XXX |
| EV/EBITDA | -49.8x | XXX | XXX | XXX |
| P/E | -20.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -26.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpParagon 28's NTM/LTM revenue growth is 14%
Paragon 28's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Paragon 28's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Paragon 28's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Paragon 28 and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 5% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 91% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Philips | XXX | XXX | XXX | XXX | XXX | XXX |
| Perspective Therapeutics | XXX | XXX | XXX | XXX | XXX | XXX |
| SmartVest | XXX | XXX | XXX | XXX | XXX | XXX |
| InfuSystem | XXX | XXX | XXX | XXX | XXX | XXX |
| Myomo | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Paragon 28 acquired XXX companies to date.
Last acquisition by Paragon 28 was XXXXXXXX, XXXXX XXXXX XXXXXX . Paragon 28 acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Paragon 28 founded? | Paragon 28 was founded in 2010. |
| Where is Paragon 28 headquartered? | Paragon 28 is headquartered in United States of America. |
| How many employees does Paragon 28 have? | As of today, Paragon 28 has 525 employees. |
| Who is the CEO of Paragon 28? | Paragon 28's CEO is Mr. Albert DaCosta. |
| Is Paragon 28 publicy listed? | Yes, Paragon 28 is a public company listed on NYS. |
| What is the stock symbol of Paragon 28? | Paragon 28 trades under FNA ticker. |
| When did Paragon 28 go public? | Paragon 28 went public in 2021. |
| Who are competitors of Paragon 28? | Similar companies to Paragon 28 include e.g. Philips, Perspective Therapeutics, SmartVest, InfuSystem. |
| What is the current market cap of Paragon 28? | Paragon 28's current market cap is $1.1B |
| What is the current revenue of Paragon 28? | Paragon 28's last 12-month revenue is $266M. |
| What is the current EBITDA of Paragon 28? | Paragon 28's last 12-month EBITDA is -$5.7M. |
| What is the current EV/Revenue multiple of Paragon 28? | Current revenue multiple of Paragon 28 is 4.4x. |
| What is the current EV/EBITDA multiple of Paragon 28? | Current EBITDA multiple of Paragon 28 is -206.3x. |
| What is the current revenue growth of Paragon 28? | Paragon 28 revenue growth between 2023 and 2024 was 18%. |
| Is Paragon 28 profitable? | Yes, Paragon 28 is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
