Sign up to access all valuation multiples
Pantheon Resources PLC is an oil and gas exploration company based in the United Kingdom. The company principally invests in oil and gas exploration and development. There are two reportable operating segments: U.S., which includes the Alaskan Operation plus administration based in Alaska and Texas and UK; Office for Pantheon Resources PLC. Its projects include Ahpun, Kodiak and Alaska North Slope.
2005
12
Last FY Revenue $18K
LTM EBITDA -$9.5M
$493M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Pantheon Resources has a last 12-month revenue (LTM) of n/a and a last 12-month EBITDA of -$9.5M.
In the most recent fiscal year, Pantheon Resources achieved revenue of $18K and an EBITDA of -$11.3M.
Pantheon Resources expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Pantheon Resources valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | XXX | $18K | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $8K | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 47% | XXX | XXX | XXX |
| EBITDA | -$9.5M | XXX | -$11.3M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -62727% | XXX | XXX | XXX |
| EBIT | -$9.2M | XXX | -$11.8M | XXX | XXX | XXX |
| EBIT Margin | n/a | XXX | -65463% | XXX | XXX | XXX |
| Net Profit | -$10.4M | XXX | -$15.5M | XXX | XXX | XXX |
| Net Margin | n/a | XXX | -86206% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $16.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Pantheon Resources's stock price is GBP 0 (or $0).
Pantheon Resources has current market cap of GBP 372M (or $499M), and EV of GBP 368M (or $493M).
See Pantheon Resources trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $493M | $499M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Pantheon Resources has market cap of $499M and EV of $493M.
Pantheon Resources's trades at 899.7x EV/Revenue multiple, and -47.4x EV/EBITDA.
Equity research analysts estimate Pantheon Resources's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Pantheon Resources has a P/E ratio of -48.1x.
See valuation multiples for Pantheon Resources and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $499M | XXX | $499M | XXX | XXX | XXX |
| EV (current) | $493M | XXX | $493M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 899.7x | XXX | XXX | XXX |
| EV/EBITDA | -51.7x | XXX | -47.4x | XXX | XXX | XXX |
| EV/EBIT | -53.5x | XXX | -47.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | -48.1x | XXX | -38.8x | XXX | XXX | XXX |
| EV/FCF | -13.4x | XXX | -15.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialPantheon Resources's revenue per employee in the last FY averaged $1K, while opex per employee averaged $1.0M for the same period.
Pantheon Resources's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Pantheon Resources's rule of X is n/a (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Pantheon Resources and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $1.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 65510% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Pantheon Resources acquired XXX companies to date.
Last acquisition by Pantheon Resources was XXXXXXXX, XXXXX XXXXX XXXXXX . Pantheon Resources acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Pantheon Resources founded? | Pantheon Resources was founded in 2005. |
| Where is Pantheon Resources headquartered? | Pantheon Resources is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Pantheon Resources have? | As of today, Pantheon Resources has 12 employees. |
| Who is the CEO of Pantheon Resources? | Pantheon Resources's CEO is Mr. George Washington Easley. |
| Is Pantheon Resources publicy listed? | Yes, Pantheon Resources is a public company listed on LON. |
| What is the stock symbol of Pantheon Resources? | Pantheon Resources trades under PANR ticker. |
| When did Pantheon Resources go public? | Pantheon Resources went public in 2006. |
| Who are competitors of Pantheon Resources? | Similar companies to Pantheon Resources include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Pantheon Resources? | Pantheon Resources's current market cap is $499M |
| Is Pantheon Resources profitable? | Yes, Pantheon Resources is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Pantheon Resources? | Pantheon Resources's last 12 months EBITDA is -$9.5M. |
| What is the current EV/EBITDA multiple of Pantheon Resources? | Current EBITDA multiple of Pantheon Resources is -51.7x. |
| What is the current FCF of Pantheon Resources? | Pantheon Resources's last 12 months FCF is -$36.9M. |
| What is the current EV/FCF multiple of Pantheon Resources? | Current FCF multiple of Pantheon Resources is -13.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
