Pan-International Industrial Valuation Multiples

Pan-International Industrial is valued at $770M as of September 2026, a 1.0x revenue multiple. In the last fiscal year, Pan-International Industrial revenue was $686M and Pan-International Industrial EBITDA was $59M.

Pan-International Industrial Overview

About Pan-International Industrial

Pan-International Industrial Corp is an integrated provider of Electronic Manufacturing Services to technology customers around the world. The main operations of the Company and its subsidiaries are the development, manufacturing, and sales of electronic signal cables, connectors, connecting wires, precision molds, various plugs, sockets for telecommunication communication, wireless Bluetooth, PCB and other computer peripheral products, medical device-related products, industrial control products, automotive cable harnesses, automotive components and accessories, smart in-vehicle equipment, and other products.


Founded

1971

HQ

Taiwan

Employees

47

Financials (Last FY)

Revenue: $686M
EBITDA: $59M

EV

$675M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Pan-International Industrial Financials

Pan-International Industrial reported last fiscal year revenue of $686M and EBITDA of $59M.

In the same fiscal year, Pan-International Industrial generated $84M in gross profit, $59M in EBITDA, and $25M in net income.


Pan-International Industrial P&L

In the most recent fiscal year, Pan-International Industrial reported revenue of $686M and EBITDA of $59M.

Pan-International Industrial is profitable as of last fiscal year, with gross margin of 12%, EBITDA margin of 9%, and net margin of 4%.

See analyst estimates for Pan-International Industrial
Last FY202320242025202620272028
Revenue$686M$801M$682M$686M
Gross Profit$84M$99M$92M$84M
Gross Margin12%12%14%12%
EBITDA$59M$79M$69M$59M
EBITDA Margin9%10%10%9%
EBIT Margin5%6%6%5%
Net Profit$25M$39M$32M$25M
Net Margin4%5%5%4%
Net Debt($161M)---

Financial data powered by Morningstar, Inc.

Pan-International Industrial Stock Performance

Pan-International Industrial has current market cap of $770M, and enterprise value of $675M.

Market Cap Evolution


Pan-International Industrial's stock price is $1.49.

Pan-International Industrial share price increased by 0.5% in the last 30 days, and decreased by 16.6% in the last year.

Pan-International Industrial has an EPS (earnings per share) of $0.05.

See more trading valuation data for Pan-International Industrial
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$675M$770M0.2%0.5%-4.3%-16.6%$0.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Pan-International Industrial Valuation Multiples

Pan-International Industrial trades at 1.0x EV/Revenue multiple, and 11.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Pan-International Industrial

Pan-International Industrial Financial Valuation Multiples

As of September 24, 2026, Pan-International Industrial has market cap of $770M and EV of $675M.

Pan-International Industrial has a P/E ratio of 30.2x.

Last FY202320242025202620272028
EV/Revenue1.0x0.8x1.0x1.0x
EV/EBITDA11.5x8.5x9.7x11.5x
EV/EBIT18.8x13.5x16.8x18.8x
EV/Gross Profit8.1x6.8x7.3x8.1x
P/E30.2x19.6x23.8x30.2x
EV/FCF57.5x6.0xn/m57.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Pan-International Industrial Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Pan-International Industrial Margins & Growth Rates

In the most recent fiscal year, Pan-International Industrial reported gross margin of 12%, EBITDA margin of 9%, and net margin of 4%.

See estimated margins and future growth rates for Pan-International Industrial

Pan-International Industrial Margins

Last FY20242025202720282029
Gross Margin12%14%12%
EBITDA Margin9%10%9%
EBIT Margin5%6%5%
Net Margin4%5%4%
FCF Margin2%0%2%

Pan-International Industrial Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(15%)1%
Gross Profit Growth(7%)(9%)
EBITDA Growth(12%)(15%)
EBIT Growth(20%)(10%)
Net Profit Growth(18%)(21%)
FCF Growth(100%)27205%

Data powered by FactSet, Inc. and Morningstar, Inc.

Pan-International Industrial Operational KPIs

Pan-International Industrial's revenue per employee in the last FY averaged $14.6M, while opex per employee averaged $1.0M for the same period.

Access forward-looking KPIs for Pan-International Industrial
Last FY202320242025202620272028
Revenue per Employee$14.6M---
Opex per Employee$1.0M---
S&M Expenses to Revenue1%1%1%1%
G&A Expenses to Revenue4%3%4%4%
R&D Expenses to Revenue2%2%2%2%
Opex to Revenue7%6%8%7%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Pan-International Industrial Competitors

Pan-International Industrial competitors include Varex Imaging, Radiant Opto-Electronics, Fox Factory Holding, XP Power, LSI Industries, Hosiden, Tokyo Electron Device, Schaltbau Holding, Centum Electronics and Zhejiang Vie Science.

Most Pan-International Industrial public comparables operate across Automotive Parts and Electronic Components.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Varex Imaging$845M($8M)1.3x1.2x(137.4x)8.8x
Radiant Opto-Electronics$1.5B$213M0.1x0.1x0.7x0.7x
Fox Factory Holding$1.5B($430M)1.0x1.0x(3.3x)7.8x
XP Power$307M$25M3.0x2.9x36.4x16.8x
LSI Industries$689M$54M1.5x1.4x19.4x14.0x
Hosiden$2.8B$170M0.2x0.2x3.0x-
Tokyo Electron Device$1.3B$77M0.7x0.7x12.2x-
Schaltbau Holding$584M$45M1.3x-17.3x-

This data is available for Pro users. Sign up to see all Pan-International Industrial competitors and their valuation data.

Start Free Trial

Investments by Pan-International Industrial

Pan-International Industrial has invested in 1 company to date.

Latest investment by Pan-International Industrial was on April 5th 2026. Pan-International Industrial invested in Magnax in their $41M Strategic investment round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Pan-International Industrial

Magnax
Description
Magnax is a Belgium-based holding company advancing yokeless axial flux motor technology through subsidiaries Traxial and Axyal. Headquartered in Ieper, Traxial develops e-mobility drives for electric vehicles and industrial applications, while Axyal targets aerospace propulsion systems. The group invests in high-power-density motors exceeding 10 kW/kg for drones and urban air mobility.
HQ CountryBelgium
HQ City
Kortrijk
Deal Date5 Apr 2026
RoundStrategic investment
Raised$41M
InvestorsFoxconn; Pan-International Industrial
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Pan-International Industrial investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Pan-International Industrial

Who are competitors of Pan-International Industrial?Pan-International Industrial main competitors include Varex Imaging, Radiant Opto-Electronics, Fox Factory Holding, XP Power, LSI Industries, Hosiden, Tokyo Electron Device, Schaltbau Holding, Centum Electronics, Zhejiang Vie Science.

See public comps similar to Pan-International Industrial

Lists including Pan-International Industrial

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial