Switch theme
Sign up to access all valuation multiples
Pan-International Industrial Corp is an integrated provider of Electronic Manufacturing Services to technology customers around the world. The main operations of the Company and its subsidiaries are the development, manufacturing, and sales of electronic signal cables, connectors, connecting wires, precision molds, various plugs, sockets for telecommunication communication, wireless Bluetooth, PCB and other computer peripheral products, medical device-related products, industrial control products, automotive cable harnesses, automotive components and accessories, smart in-vehicle equipment, and other products.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Pan-International Industrial has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Pan-International Industrial achieved revenue of $782M and an EBITDA of $77.3M.
Pan-International Industrial expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Pan-International Industrial valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $801M | $782M | n/a | n/a | XXX |
| Gross Profit | $80.8M | $100M | $96.9M | XXX | XXX |
| Gross Margin | 10% | 13% | NaN% | XXX | XXX |
| EBITDA | $82.4M | $77.3M | n/a | n/a | XXX |
| EBITDA Margin | 10% | 10% | NaN% | NaN% | XXX |
| Net Profit | $29.5M | $40.3M | $38.3M | XXX | XXX |
| Net Margin | 4% | 5% | NaN% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Pan-International Industrial's stock price is TWD 41 (or $1).
Pan-International Industrial has current market cap of TWD 21.4B (or $652M), and EV of TWD 16.8B (or $514M).
See Pan-International Industrial trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $514M | $652M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Pan-International Industrial has market cap of $652M and EV of $514M.
Pan-International Industrial's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Pan-International Industrial's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Pan-International Industrial and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $514M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPan-International Industrial's NTM/LTM revenue growth is n/a
Pan-International Industrial's revenue per employee for the last fiscal year averaged $17.0M, while opex per employee averaged $1.0M for the same period.
Over next 12 months, Pan-International Industrial's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Pan-International Industrial's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Pan-International Industrial and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $17.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $1.0M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Pan-International Industrial acquired XXX companies to date.
Last acquisition by Pan-International Industrial was XXXXXXXX, XXXXX XXXXX XXXXXX . Pan-International Industrial acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Pan-International Industrial founded? | Pan-International Industrial was founded in 1971. |
| Where is Pan-International Industrial headquartered? | Pan-International Industrial is headquartered in Taiwan. |
| How many employees does Pan-International Industrial have? | As of today, Pan-International Industrial has 46 employees. |
| Is Pan-International Industrial publicy listed? | Yes, Pan-International Industrial is a public company listed on TAI. |
| What is the stock symbol of Pan-International Industrial? | Pan-International Industrial trades under 2328 ticker. |
| When did Pan-International Industrial go public? | Pan-International Industrial went public in 1993. |
| Who are competitors of Pan-International Industrial? | Similar companies to Pan-International Industrial include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of Pan-International Industrial? | Pan-International Industrial's current market cap is $652M |
| Is Pan-International Industrial profitable? | Yes, Pan-International Industrial is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
