Switch theme
Sign up to access all valuation multiples
OSL Group Ltd is an investment holding company. Along with its subsidiaries, the company operates an insured and SFC-licensed digital assets and blockchain platform business in the Asia-Pacific region, which mainly includes an OTC trading business to trade digital assets with corporate and individual customers, and the provision of automated digital assets trading services through its proprietary platforms. It provides a comprehensive range of services, including brokerage, custody, exchange, and SaaS. The group's platform caters to institutional, professional, and retail investors, facilitating them to manage their digital assets. Geographically, it operates in Hong Kong, Australia, Japan, Singapore, and Mainland China.
2011
258
LTM Revenue $67.5M
LTM EBITDA $6.6M
$904M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OSL Group has a last 12-month revenue (LTM) of $67.5M and a last 12-month EBITDA of $6.6M.
In the most recent fiscal year, OSL Group achieved revenue of $47.8M and an EBITDA of $10.6M.
OSL Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OSL Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $67.5M | XXX | $47.8M | XXX | XXX | XXX |
| Gross Profit | $65.9M | XXX | $23.2M | XXX | XXX | XXX |
| Gross Margin | 98% | XXX | 49% | XXX | XXX | XXX |
| EBITDA | $6.6M | XXX | $10.6M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 22% | XXX | XXX | XXX |
| EBIT | $4.1M | XXX | $1.9M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $6.8M | XXX | $6.1M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 13% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, OSL Group's stock price is HKD 12 (or $2).
OSL Group has current market cap of HKD 7.7B (or $978M), and EV of HKD 7.1B (or $904M).
See OSL Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $904M | $978M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, OSL Group has market cap of $978M and EV of $904M.
OSL Group's trades at 18.9x EV/Revenue multiple, and 85.5x EV/EBITDA.
Equity research analysts estimate OSL Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
OSL Group has a P/E ratio of 143.3x.
See valuation multiples for OSL Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $978M | XXX | $978M | XXX | XXX | XXX |
| EV (current) | $904M | XXX | $904M | XXX | XXX | XXX |
| EV/Revenue | 13.4x | XXX | 18.9x | XXX | XXX | XXX |
| EV/EBITDA | 137.2x | XXX | 85.5x | XXX | XXX | XXX |
| EV/EBIT | 218.8x | XXX | 481.1x | XXX | XXX | XXX |
| EV/Gross Profit | 13.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 143.3x | XXX | 160.7x | XXX | XXX | XXX |
| EV/FCF | -42.7x | XXX | -21.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialOSL Group's last 12 month revenue growth is 59%
OSL Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
OSL Group's rule of 40 is -29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
OSL Group's rule of X is 158% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for OSL Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 59% | XXX | 62% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | 185% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -29% | XXX | 81% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 158% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 45% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Phoenix Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Jasmine Technology Solution | XXX | XXX | XXX | XXX | XXX | XXX |
| Advanced Blockchain | XXX | XXX | XXX | XXX | XXX | XXX |
| Bitcoin Group | XXX | XXX | XXX | XXX | XXX | XXX |
| More Impact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OSL Group acquired XXX companies to date.
Last acquisition by OSL Group was XXXXXXXX, XXXXX XXXXX XXXXXX . OSL Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was OSL Group founded? | OSL Group was founded in 2011. |
| Where is OSL Group headquartered? | OSL Group is headquartered in Hong Kong. |
| How many employees does OSL Group have? | As of today, OSL Group has 258 employees. |
| Who is the CEO of OSL Group? | OSL Group's CEO is Mr. Zhiyong Pan. |
| Is OSL Group publicy listed? | Yes, OSL Group is a public company listed on HKG. |
| What is the stock symbol of OSL Group? | OSL Group trades under 00863 ticker. |
| When did OSL Group go public? | OSL Group went public in 2012. |
| Who are competitors of OSL Group? | Similar companies to OSL Group include e.g. Phoenix Group, Jasmine Technology Solution, Advanced Blockchain, Bitcoin Group. |
| What is the current market cap of OSL Group? | OSL Group's current market cap is $978M |
| What is the current revenue of OSL Group? | OSL Group's last 12 months revenue is $67.5M. |
| What is the current revenue growth of OSL Group? | OSL Group revenue growth (NTM/LTM) is 59%. |
| What is the current EV/Revenue multiple of OSL Group? | Current revenue multiple of OSL Group is 13.4x. |
| Is OSL Group profitable? | Yes, OSL Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of OSL Group? | OSL Group's last 12 months EBITDA is $6.6M. |
| What is OSL Group's EBITDA margin? | OSL Group's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of OSL Group? | Current EBITDA multiple of OSL Group is 137.2x. |
| What is the current FCF of OSL Group? | OSL Group's last 12 months FCF is -$21.2M. |
| What is OSL Group's FCF margin? | OSL Group's last 12 months FCF margin is -31%. |
| What is the current EV/FCF multiple of OSL Group? | Current FCF multiple of OSL Group is -42.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
