Switch theme
Sign up to access all valuation multiples
OSL Group Ltd is an investment holding company and its primary business is in digital assets and blockchain platforms. business, It provides software-as-a-service (SaaS) solutions, brokerage services, automated trading platforms and insured custody services to institutional and professional investors. It conducts digital asset business through its offices in Hong Kong and Singapore.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OSL Group has a last 12-month revenue of $48.2M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, OSL Group achieved revenue of $27.0M and an EBITDA of -$23.9M.
OSL Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OSL Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $14.9M | $27.0M | XXX | XXX | XXX |
| Gross Profit | $38.9M | $11.9M | XXX | XXX | XXX |
| Gross Margin | 261% | 44% | XXX | XXX | XXX |
| EBITDA | -$59.9M | -$23.9M | XXX | XXX | XXX |
| EBITDA Margin | -402% | -89% | XXX | XXX | XXX |
| Net Profit | -$48.3M | -$69.6M | XXX | XXX | XXX |
| Net Margin | -324% | -258% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, OSL Group's stock price is HKD 10 (or $1).
OSL Group has current market cap of HKD 6.4B (or $824M), and EV of HKD 5.8B (or $750M).
See OSL Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $750M | $824M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, OSL Group has market cap of $824M and EV of $750M.
OSL Group's trades at 15.6x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate OSL Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for OSL Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $750M | XXX | XXX | XXX |
| EV/Revenue | 27.8x | XXX | XXX | XXX |
| EV/EBITDA | -31.4x | XXX | XXX | XXX |
| P/E | -24.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -8.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOSL Group's NTM/LTM revenue growth is -100%
OSL Group's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, OSL Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate OSL Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for OSL Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 81% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -89% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -60% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 20% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 160% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 180% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Phoenix Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Jasmine Technology Solution | XXX | XXX | XXX | XXX | XXX | XXX |
| Advanced Blockchain | XXX | XXX | XXX | XXX | XXX | XXX |
| Bitcoin Group | XXX | XXX | XXX | XXX | XXX | XXX |
| AEE Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OSL Group acquired XXX companies to date.
Last acquisition by OSL Group was XXXXXXXX, XXXXX XXXXX XXXXXX . OSL Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was OSL Group founded? | OSL Group was founded in 2011. |
| Where is OSL Group headquartered? | OSL Group is headquartered in Hong Kong. |
| How many employees does OSL Group have? | As of today, OSL Group has 124 employees. |
| Who is the CEO of OSL Group? | OSL Group's CEO is Mr. Zhiyong Pan. |
| Is OSL Group publicy listed? | Yes, OSL Group is a public company listed on HKG. |
| What is the stock symbol of OSL Group? | OSL Group trades under 00863 ticker. |
| When did OSL Group go public? | OSL Group went public in 2012. |
| Who are competitors of OSL Group? | Similar companies to OSL Group include e.g. Phoenix Group, Jasmine Technology Solution, Advanced Blockchain, Bitcoin Group. |
| What is the current market cap of OSL Group? | OSL Group's current market cap is $824M |
| What is the current revenue of OSL Group? | OSL Group's last 12-month revenue is $48.2M. |
| What is the current EV/Revenue multiple of OSL Group? | Current revenue multiple of OSL Group is 15.6x. |
| What is the current revenue growth of OSL Group? | OSL Group revenue growth between 2023 and 2024 was 81%. |
| Is OSL Group profitable? | Yes, OSL Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
