Switch theme
Sign up to access all valuation multiples
Orthex Corp is a Nordic houseware company. It offers a broad assortment of household goods in four product categories: Storage, Kitchen, Home & Yard, and Plant Care. Orthex designs produces, and sells household products with a mission to make consumer's everyday lives easier. The company markets and sells its products under three main consumer brands: SmartStore, GastroMax, and Orthex. The company sells externally produced kitchen products under the Kokskungen brand. Orthex’s geographic market is Europe.
1956
312
LTM Revenue $97.5M
LTM EBITDA $15.8M
$115M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Orthex has a last 12-month revenue of $97.5M and a last 12-month EBITDA of $15.8M.
In the most recent fiscal year, Orthex achieved revenue of $96.4M and an EBITDA of $15.0M.
Orthex expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Orthex valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $92.3M | $96.4M | XXX | XXX | XXX |
| Gross Profit | $19.2M | $26.1M | XXX | XXX | XXX |
| Gross Margin | 21% | 27% | XXX | XXX | XXX |
| EBITDA | $15.7M | $15.0M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 16% | XXX | XXX | XXX |
| Net Profit | $2.3M | $7.4M | XXX | XXX | XXX |
| Net Margin | 2% | 8% | XXX | XXX | XXX |
| Net Debt | $16.2M | $11.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Orthex's stock price is EUR 5 (or $5).
Orthex has current market cap of EUR 90.6M (or $97.3M), and EV of EUR 107M (or $115M).
See Orthex trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $115M | $97.3M | XXX | XXX | XXX | XXX | $0.40 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Orthex has market cap of $97.3M and EV of $115M.
Orthex's trades at 1.2x LTM EV/Revenue multiple, and 7.3x LTM EBITDA.
Analysts estimate Orthex's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Orthex and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $115M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 7.7x | XXX | XXX | XXX |
| P/E | 14.8x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 14.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOrthex's NTM/LTM revenue growth is 5%
Orthex's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Orthex's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Orthex's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Orthex and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -4% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 18% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Koninklijke Porceleyne | XXX | XXX | XXX | XXX | XXX | XXX |
| GWA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Sheela Foam | XXX | XXX | XXX | XXX | XXX | XXX |
| Belysse Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Creation Tapeten | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Orthex acquired XXX companies to date.
Last acquisition by Orthex was XXXXXXXX, XXXXX XXXXX XXXXXX . Orthex acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Orthex founded? | Orthex was founded in 1956. |
| Where is Orthex headquartered? | Orthex is headquartered in Finland. |
| How many employees does Orthex have? | As of today, Orthex has 312 employees. |
| Is Orthex publicy listed? | Yes, Orthex is a public company listed on HEL. |
| What is the stock symbol of Orthex? | Orthex trades under ORTHEX ticker. |
| When did Orthex go public? | Orthex went public in 2021. |
| Who are competitors of Orthex? | Similar companies to Orthex include e.g. Koninklijke Porceleyne, GWA Group, Sheela Foam, Belysse Group. |
| What is the current market cap of Orthex? | Orthex's current market cap is $97.3M |
| What is the current revenue of Orthex? | Orthex's last 12-month revenue is $97.5M. |
| What is the current EBITDA of Orthex? | Orthex's last 12-month EBITDA is $15.8M. |
| What is the current EV/Revenue multiple of Orthex? | Current revenue multiple of Orthex is 1.2x. |
| What is the current EV/EBITDA multiple of Orthex? | Current EBITDA multiple of Orthex is 7.3x. |
| What is the current revenue growth of Orthex? | Orthex revenue growth between 2023 and 2024 was 4%. |
| Is Orthex profitable? | Yes, Orthex is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
