Switch theme
Sign up to access all valuation multiples
OPAL Fuels Inc is a fully integrated, nationwide leader in the production and distribution of low-carbon intensity renewable natural gas. The company is also engaged in the marketing and distribution of RNG to heavy-duty trucking and other hard-to-de-carbonize industrial sectors. The company designs, develops, constructs, operates, and services Fueling Stations for trucking fleets across the country that use natural gas to displace diesel as their transportation fuel. The company derives revenue from the sale of Renewable Power, design, development, construction, and service of Fueling Stations, and sales of RNG produced by OPAL and third parties as pipeline-quality natural gas.
2021
342
LTM Revenue $318M
LTM EBITDA $94.0M
$323M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OPAL Fuels has a last 12-month revenue of $318M and a last 12-month EBITDA of $94.0M.
In the most recent fiscal year, OPAL Fuels achieved revenue of $300M and an EBITDA of $41.0M.
OPAL Fuels expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OPAL Fuels valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $256M | $300M | XXX | XXX | XXX |
| Gross Profit | $63.5M | $72.2M | XXX | XXX | XXX |
| Gross Margin | 25% | 24% | XXX | XXX | XXX |
| EBITDA | $151M | $41.0M | XXX | XXX | XXX |
| EBITDA Margin | 59% | 14% | XXX | XXX | XXX |
| Net Profit | $11.3M | $29.9M | XXX | XXX | XXX |
| Net Margin | 4% | 10% | XXX | XXX | XXX |
| Net Debt | $127M | $160M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, OPAL Fuels's stock price is $1.
OPAL Fuels has current market cap of $37.0M, and EV of $323M.
See OPAL Fuels trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $323M | $37.0M | XXX | XXX | XXX | XXX | $0.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, OPAL Fuels has market cap of $37.0M and EV of $323M.
OPAL Fuels's trades at 1.0x LTM EV/Revenue multiple, and 3.4x LTM EBITDA.
Analysts estimate OPAL Fuels's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for OPAL Fuels and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $323M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 7.9x | XXX | XXX | XXX |
| P/E | 3.4x | XXX | XXX | XXX |
| P/E/Growth | 0.0x | XXX | XXX | XXX |
| EV/FCF | -3.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOPAL Fuels's NTM/LTM revenue growth is 21%
OPAL Fuels's revenue per employee for the last fiscal year averaged $0.9M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, OPAL Fuels's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate OPAL Fuels's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for OPAL Fuels and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -73% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 35% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OPAL Fuels acquired XXX companies to date.
Last acquisition by OPAL Fuels was XXXXXXXX, XXXXX XXXXX XXXXXX . OPAL Fuels acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was OPAL Fuels founded? | OPAL Fuels was founded in 2021. |
| Where is OPAL Fuels headquartered? | OPAL Fuels is headquartered in United States of America. |
| How many employees does OPAL Fuels have? | As of today, OPAL Fuels has 342 employees. |
| Who is the CEO of OPAL Fuels? | OPAL Fuels's CEO is Mr. Jonathan Maurer. |
| Is OPAL Fuels publicy listed? | Yes, OPAL Fuels is a public company listed on NAS. |
| What is the stock symbol of OPAL Fuels? | OPAL Fuels trades under OPAL ticker. |
| When did OPAL Fuels go public? | OPAL Fuels went public in 2022. |
| Who are competitors of OPAL Fuels? | Similar companies to OPAL Fuels include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of OPAL Fuels? | OPAL Fuels's current market cap is $37.0M |
| What is the current revenue of OPAL Fuels? | OPAL Fuels's last 12-month revenue is $318M. |
| What is the current EBITDA of OPAL Fuels? | OPAL Fuels's last 12-month EBITDA is $94.0M. |
| What is the current EV/Revenue multiple of OPAL Fuels? | Current revenue multiple of OPAL Fuels is 1.0x. |
| What is the current EV/EBITDA multiple of OPAL Fuels? | Current EBITDA multiple of OPAL Fuels is 3.4x. |
| What is the current revenue growth of OPAL Fuels? | OPAL Fuels revenue growth between 2023 and 2024 was 17%. |
| Is OPAL Fuels profitable? | Yes, OPAL Fuels is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
