Switch theme
Sign up to access all valuation multiples
Odfjell Drilling Ltd is an integrated offshore drilling and oil service company. The company and its subsidiaries operate mobile offshore drilling units. It operates in the segments Own Fleet, External Fleet, and Corporate/other. The Own Fleet segment operates mobile offshore drilling units owned by Odfjell Drilling. The External Fleet segment offers management services to other owners of drilling units; mainly operational management, management of regulatory requirements, marketing, contract negotiations, client relations, preparations for the operation, and mobilization. The majority of revenue is generated from the Own Fleet segment. Geographically, It operates in Norway.
1973
1.6K+
LTM Revenue $8.8B
LTM EBITDA $4.0B
$1.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Odfjell Drilling has a last 12-month revenue of $8.8B and a last 12-month EBITDA of $4.0B.
In the most recent fiscal year, Odfjell Drilling achieved revenue of $43.1M and an EBITDA of $12.9M.
Odfjell Drilling expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Odfjell Drilling valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $35.3M | $40.3M | $43.1M | $8.8B | XXX |
| Gross Profit | $20.0M | $38.3M | $25.6M | XXX | XXX |
| Gross Margin | 57% | 95% | 59% | XXX | XXX |
| EBITDA | $27.6M | $27.9M | $12.9M | $4.0B | XXX |
| EBITDA Margin | 78% | 69% | 30% | 45% | XXX |
| Net Profit | $11.6M | $19.9M | $5.8M | XXX | XXX |
| Net Margin | 33% | 49% | 13% | XXX | XXX |
| Net Debt | $63.4M | $53.1M | $45.2M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Odfjell Drilling's stock price is NOK 65 (or $6).
Odfjell Drilling has current market cap of NOK 15.6B (or $1.4B), and EV of NOK 21.7B (or $1.9B).
See Odfjell Drilling trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.9B | $1.4B | XXX | XXX | XXX | XXX | $0.33 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Odfjell Drilling has market cap of $1.4B and EV of $1.9B.
Odfjell Drilling's trades at 2.5x LTM EV/Revenue multiple, and 5.5x LTM EBITDA.
Analysts estimate Odfjell Drilling's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Odfjell Drilling and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.9B | XXX | XXX | XXX |
| EV/Revenue | 45.0x | XXX | XXX | XXX |
| EV/EBITDA | 151.0x | XXX | XXX | XXX |
| P/E | 240.5x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 139.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOdfjell Drilling's NTM/LTM revenue growth is 7%
Odfjell Drilling's revenue per employee for the last fiscal year averaged $28K, while opex per employee averaged $25K for the same period.
Over next 12 months, Odfjell Drilling's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Odfjell Drilling's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Odfjell Drilling and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -54% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $28K | XXX | XXX | XXX | XXX |
| Opex per Employee | $25K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 89% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Odfjell Drilling acquired XXX companies to date.
Last acquisition by Odfjell Drilling was XXXXXXXX, XXXXX XXXXX XXXXXX . Odfjell Drilling acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Odfjell Drilling founded? | Odfjell Drilling was founded in 1973. |
| Where is Odfjell Drilling headquartered? | Odfjell Drilling is headquartered in Norway. |
| How many employees does Odfjell Drilling have? | As of today, Odfjell Drilling has 1.6K+ employees. |
| Is Odfjell Drilling publicy listed? | Yes, Odfjell Drilling is a public company listed on OSL. |
| What is the stock symbol of Odfjell Drilling? | Odfjell Drilling trades under ODL ticker. |
| When did Odfjell Drilling go public? | Odfjell Drilling went public in 2013. |
| Who are competitors of Odfjell Drilling? | Similar companies to Odfjell Drilling include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Odfjell Drilling? | Odfjell Drilling's current market cap is $1.4B |
| What is the current revenue of Odfjell Drilling? | Odfjell Drilling's last 12-month revenue is $8.8B. |
| What is the current EBITDA of Odfjell Drilling? | Odfjell Drilling's last 12-month EBITDA is $4.0B. |
| What is the current EV/Revenue multiple of Odfjell Drilling? | Current revenue multiple of Odfjell Drilling is 2.5x. |
| What is the current EV/EBITDA multiple of Odfjell Drilling? | Current EBITDA multiple of Odfjell Drilling is 5.5x. |
| What is the current revenue growth of Odfjell Drilling? | Odfjell Drilling revenue growth between 2023 and 2024 was 7%. |
| Is Odfjell Drilling profitable? | Yes, Odfjell Drilling is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
