Switch theme
Sign up to access all valuation multiples
NRC Group ASA is a contractor of rail infrastructure. It offers the complete value chain and in-house capabilities for the prioritized markets of rail construction, civil construction, rail maintenance, and environmental services. Its services include groundworks, concrete works, fiber, and environmental services such as water and wastewater, demolition, recycling, and bulk transport. It has three operating segments based on its geography: Norway, Sweden, and Finland, Each segment consists of three operating divisions: Norway Operates in Rail construction, Civil construction, and Environment, Sweden operates in Rail construction, Rail maintenance, and Civil Construction and Finland Rail construction, Rail maintenance, and Materials.
2011
1.8K+
LTM Revenue $670M
LTM EBITDA $17.5M
$161M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NRC Group has a last 12-month revenue of $670M and a last 12-month EBITDA of $17.5M.
In the most recent fiscal year, NRC Group achieved revenue of $664M and an EBITDA of $0.9M.
NRC Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NRC Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $648M | $664M | XXX | XXX | XXX |
| Gross Profit | $75.4M | $125M | XXX | XXX | XXX |
| Gross Margin | 12% | 19% | XXX | XXX | XXX |
| EBITDA | $32.8M | $0.9M | XXX | XXX | XXX |
| EBITDA Margin | 5% | 0% | XXX | XXX | XXX |
| Net Profit | -$35.0M | $3.7M | XXX | XXX | XXX |
| Net Margin | -5% | 1% | XXX | XXX | XXX |
| Net Debt | $40.6M | $24.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 21, 2025, NRC Group's stock price is NOK 5 (or $0).
NRC Group has current market cap of NOK 843M (or $81.1M), and EV of NOK 1.7B (or $161M).
See NRC Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $161M | $81.1M | XXX | XXX | XXX | XXX | $-0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 21, 2025, NRC Group has market cap of $81.1M and EV of $161M.
NRC Group's trades at 0.2x LTM EV/Revenue multiple, and 9.2x LTM EBITDA.
Analysts estimate NRC Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NRC Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $161M | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 186.0x | XXX | XXX | XXX |
| P/E | -0.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -93.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNRC Group's NTM/LTM revenue growth is 4%
NRC Group's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged n/a for the same period.
Over next 12 months, NRC Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NRC Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NRC Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | N/A | XXX | XXX | XXX | XXX |
| EBITDA Growth | -97% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 0% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 0% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aurizon Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Expressway | XXX | XXX | XXX | XXX | XXX | XXX |
| Container Corporation of India | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Catering and Tourism | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NRC Group acquired XXX companies to date.
Last acquisition by NRC Group was XXXXXXXX, XXXXX XXXXX XXXXXX . NRC Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was NRC Group founded? | NRC Group was founded in 2011. |
| Where is NRC Group headquartered? | NRC Group is headquartered in Norway. |
| How many employees does NRC Group have? | As of today, NRC Group has 1.8K+ employees. |
| Who is the CEO of NRC Group? | NRC Group's CEO is Mr. Anders Gustafsson. |
| Is NRC Group publicy listed? | Yes, NRC Group is a public company listed on OSL. |
| What is the stock symbol of NRC Group? | NRC Group trades under NRC ticker. |
| When did NRC Group go public? | NRC Group went public in 1988. |
| Who are competitors of NRC Group? | Similar companies to NRC Group include e.g. Aurizon Holdings, Bangkok Expressway, Container Corporation of India, Titagarh Rail Systems. |
| What is the current market cap of NRC Group? | NRC Group's current market cap is $81.1M |
| What is the current revenue of NRC Group? | NRC Group's last 12-month revenue is $670M. |
| What is the current EBITDA of NRC Group? | NRC Group's last 12-month EBITDA is $17.5M. |
| What is the current EV/Revenue multiple of NRC Group? | Current revenue multiple of NRC Group is 0.2x. |
| What is the current EV/EBITDA multiple of NRC Group? | Current EBITDA multiple of NRC Group is 9.2x. |
| What is the current revenue growth of NRC Group? | NRC Group revenue growth between 2023 and 2024 was 2%. |
| Is NRC Group profitable? | Yes, NRC Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
