Switch theme
Sign up to access all valuation multiples
NRC Group ASA is a contractor of rail infrastructure. It offers the complete value chain and in-house capabilities for the prioritized markets of rail construction, civil construction, rail maintenance, and environmental services. Its services include groundworks, concrete works, fiber, and environmental services such as water and wastewater, demolition, recycling, and bulk transport. It has three operating segments based on its geography: Norway, Sweden, and Finland, Each segment consists of three operating divisions: Norway Operates in Rail construction, Civil construction, and Environment, Sweden operates in Rail construction, Rail maintenance, and Civil Construction and Finland Rail construction, Rail maintenance, and Materials.
2011
1.8K+
LTM Revenue $698M
LTM EBITDA $22.8M
$197M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NRC Group has a last 12-month revenue (LTM) of $698M and a last 12-month EBITDA of $22.8M.
In the most recent fiscal year, NRC Group achieved revenue of $683M and an EBITDA of $0.9M.
NRC Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NRC Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $698M | XXX | $683M | XXX | XXX | XXX |
| Gross Profit | $20.4M | XXX | $40.6M | XXX | XXX | XXX |
| Gross Margin | 3% | XXX | 6% | XXX | XXX | XXX |
| EBITDA | $22.8M | XXX | $0.9M | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 0% | XXX | XXX | XXX |
| EBIT | -$30.6M | XXX | -$73.7M | XXX | XXX | XXX |
| EBIT Margin | -4% | XXX | -11% | XXX | XXX | XXX |
| Net Profit | -$45.3M | XXX | -$99.1M | XXX | XXX | XXX |
| Net Margin | -6% | XXX | -15% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $21.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 7, 2025, NRC Group's stock price is NOK 7 (or $1).
NRC Group has current market cap of NOK 1.2B (or $115M), and EV of NOK 2.0B (or $197M).
See NRC Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $197M | $115M | XXX | XXX | XXX | XXX | $-0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 7, 2025, NRC Group has market cap of $115M and EV of $197M.
NRC Group's trades at 0.3x EV/Revenue multiple, and 221.4x EV/EBITDA.
Equity research analysts estimate NRC Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NRC Group has a P/E ratio of -2.5x.
See valuation multiples for NRC Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $115M | XXX | $115M | XXX | XXX | XXX |
| EV (current) | $197M | XXX | $197M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 8.7x | XXX | 221.4x | XXX | XXX | XXX |
| EV/EBIT | -6.4x | XXX | -2.7x | XXX | XXX | XXX |
| EV/Gross Profit | 9.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | -2.5x | XXX | -1.2x | XXX | XXX | XXX |
| EV/FCF | 20.7x | XXX | -110.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNRC Group's last 12 month revenue growth is 5%
NRC Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
NRC Group's rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NRC Group's rule of X is 15% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for NRC Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Growth | 70% | XXX | 2% | XXX | XXX | XXX |
| Rule of 40 | 10% | XXX | 5% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 15% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aurizon Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Expressway | XXX | XXX | XXX | XXX | XXX | XXX |
| Container Corporation of India | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Catering and Tourism | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NRC Group acquired XXX companies to date.
Last acquisition by NRC Group was XXXXXXXX, XXXXX XXXXX XXXXXX . NRC Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was NRC Group founded? | NRC Group was founded in 2011. |
| Where is NRC Group headquartered? | NRC Group is headquartered in Norway. |
| How many employees does NRC Group have? | As of today, NRC Group has 1.8K+ employees. |
| Who is the CEO of NRC Group? | NRC Group's CEO is Mr. Anders Gustafsson. |
| Is NRC Group publicy listed? | Yes, NRC Group is a public company listed on OSL. |
| What is the stock symbol of NRC Group? | NRC Group trades under NRC ticker. |
| When did NRC Group go public? | NRC Group went public in 1988. |
| Who are competitors of NRC Group? | Similar companies to NRC Group include e.g. Aurizon Holdings, Bangkok Expressway, Container Corporation of India, Titagarh Rail Systems. |
| What is the current market cap of NRC Group? | NRC Group's current market cap is $115M |
| What is the current revenue of NRC Group? | NRC Group's last 12 months revenue is $698M. |
| What is the current revenue growth of NRC Group? | NRC Group revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of NRC Group? | Current revenue multiple of NRC Group is 0.3x. |
| Is NRC Group profitable? | Yes, NRC Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NRC Group? | NRC Group's last 12 months EBITDA is $22.8M. |
| What is NRC Group's EBITDA margin? | NRC Group's last 12 months EBITDA margin is 3%. |
| What is the current EV/EBITDA multiple of NRC Group? | Current EBITDA multiple of NRC Group is 8.7x. |
| What is the current FCF of NRC Group? | NRC Group's last 12 months FCF is $9.5M. |
| What is NRC Group's FCF margin? | NRC Group's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of NRC Group? | Current FCF multiple of NRC Group is 20.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
