Switch theme
Sign up to access all valuation multiples
Noritsu Koki Co Ltd is a Japan-based company, engaged in the healthcare, drug discovery, senior life, agribusiness food, manufacturing, and other operations. In the manufacturing business, the company manufactures marking pen tip made of felt and synthetic fiber as the main product. In the healthcare business, it offers a range of medical services. In the drug discovery business, the company conducts research and development on biopharmaceuticals and regenerative medicine. The other operations of the company involves the business development and investment research, digital area business and insurance business.
1981
2.6K+
LTM Revenue $747M
LTM EBITDA $166M
$719M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Noritsu has a last 12-month revenue (LTM) of $747M and a last 12-month EBITDA of $166M.
In the most recent fiscal year, Noritsu achieved revenue of $731M and an EBITDA of $182M.
Noritsu expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Noritsu valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $747M | XXX | $731M | XXX | XXX | XXX |
| Gross Profit | $365M | XXX | $361M | XXX | XXX | XXX |
| Gross Margin | 49% | XXX | 49% | XXX | XXX | XXX |
| EBITDA | $166M | XXX | $182M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 25% | XXX | XXX | XXX |
| EBIT | $130M | XXX | $141M | XXX | XXX | XXX |
| EBIT Margin | 17% | XXX | 19% | XXX | XXX | XXX |
| Net Profit | $96.7M | XXX | $111M | XXX | XXX | XXX |
| Net Margin | 13% | XXX | 15% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Noritsu's stock price is JPY 4515 (or $31).
Noritsu has current market cap of JPY 161B (or $1.1B), and EV of JPY 105B (or $719M).
See Noritsu trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $719M | $1.1B | XXX | XXX | XXX | XXX | $2.71 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Noritsu has market cap of $1.1B and EV of $719M.
Noritsu's trades at 1.0x EV/Revenue multiple, and 4.0x EV/EBITDA.
Equity research analysts estimate Noritsu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Noritsu has a P/E ratio of 11.4x.
See valuation multiples for Noritsu and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV (current) | $719M | XXX | $719M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 4.3x | XXX | 4.0x | XXX | XXX | XXX |
| EV/EBIT | 5.5x | XXX | 5.1x | XXX | XXX | XXX |
| EV/Gross Profit | 2.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.4x | XXX | 10.0x | XXX | XXX | XXX |
| EV/FCF | 4.1x | XXX | 3.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNoritsu's last 12 month revenue growth is 6%
Noritsu's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Noritsu's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Noritsu's rule of X is 38% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Noritsu and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | 27% | XXX | 31% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 38% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 30% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Noritsu acquired XXX companies to date.
Last acquisition by Noritsu was XXXXXXXX, XXXXX XXXXX XXXXXX . Noritsu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Noritsu founded? | Noritsu was founded in 1981. |
| Where is Noritsu headquartered? | Noritsu is headquartered in Japan. |
| How many employees does Noritsu have? | As of today, Noritsu has 2.6K+ employees. |
| Who is the CEO of Noritsu? | Noritsu's CEO is Mr. Ryukichi Iwakiri. |
| Is Noritsu publicy listed? | Yes, Noritsu is a public company listed on TKS. |
| What is the stock symbol of Noritsu? | Noritsu trades under 7744 ticker. |
| When did Noritsu go public? | Noritsu went public in 1997. |
| Who are competitors of Noritsu? | Similar companies to Noritsu include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Noritsu? | Noritsu's current market cap is $1.1B |
| What is the current revenue of Noritsu? | Noritsu's last 12 months revenue is $747M. |
| What is the current revenue growth of Noritsu? | Noritsu revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Noritsu? | Current revenue multiple of Noritsu is 1.0x. |
| Is Noritsu profitable? | Yes, Noritsu is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Noritsu? | Noritsu's last 12 months EBITDA is $166M. |
| What is Noritsu's EBITDA margin? | Noritsu's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of Noritsu? | Current EBITDA multiple of Noritsu is 4.3x. |
| What is the current FCF of Noritsu? | Noritsu's last 12 months FCF is $176M. |
| What is Noritsu's FCF margin? | Noritsu's last 12 months FCF margin is 24%. |
| What is the current EV/FCF multiple of Noritsu? | Current FCF multiple of Noritsu is 4.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
