Noritsu - Public Comps and Valuation Multiples

Noritsu Overview

About Noritsu

Noritsu Koki Co Ltd is a Japan-based company, engaged in the healthcare, drug discovery, senior life, agribusiness food, manufacturing, and other operations. In the manufacturing business, the company manufactures marking pen tip made of felt and synthetic fiber as the main product. In the healthcare business, it offers a range of medical services. In the drug discovery business, the company conducts research and development on biopharmaceuticals and regenerative medicine. The other operations of the company involves the business development and investment research, digital area business and insurance business.

Founded

1981

HQ

Employees

2.6K+

Website

noritsu.co.jp

Sectors

Electronic Equipment

Financials

LTM Revenue $745M

LTM EBITDA $163M

EV

$996M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Noritsu Financials

As of December 2025, Noritsu reported last 12-month revenue of $745M and EBITDA of $163M.

In the same period, Noritsu generated $363M in LTM gross profit and $93.5M in net income.

See Noritsu valuation multiples based on analyst estimates

Noritsu P&L

In the most recent fiscal year, Noritsu reported revenue of $680M and EBITDA of $169M.

Noritsu expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Noritsu valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$745M	XXX	$680M	XXX	XXX	XXX
Gross Profit	$363M	XXX	$336M	XXX	XXX	XXX
Gross Margin	49%	XXX	49%	XXX	XXX	XXX
EBITDA	$163M	XXX	$169M	XXX	XXX	XXX
EBITDA Margin	22%	XXX	25%	XXX	XXX	XXX
EBIT	$132M	XXX	$131M	XXX	XXX	XXX
EBIT Margin	18%	XXX	19%	XXX	XXX	XXX
Net Profit	$93.5M	XXX	$103M	XXX	XXX	XXX
Net Margin	13%	XXX	15%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Noritsu including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $745M. EBITDA for the last twelve months was $163M. In the most recent fiscal year, Noritsu achieved $680M in revenue and $169M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$745M	Analyst estimates available to subscribers	$680M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$363M	Analyst estimates available to subscribers	$336M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	48.7% gross margin	Analyst estimates available to subscribers	49.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$163M	Analyst estimates available to subscribers	$169M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	21.9% EBITDA margin	Analyst estimates available to subscribers	24.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$132M	Analyst estimates available to subscribers	$131M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	17.8% EBIT margin	Analyst estimates available to subscribers	19.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$93.5M	Analyst estimates available to subscribers	$103M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	12.5% net profit margin	Analyst estimates available to subscribers	15.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Noritsu

This financial data table provides comprehensive performance metrics for Noritsu, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Noritsu generated $745M in revenue over the last twelve months.
The company achieved $163M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $363M.
Net income over the last twelve months reached $93.5M.

Fiscal Year Performance

In the most recent fiscal year, Noritsu reported $680M in total revenue.
Fiscal year EBITDA was $169M.
The company maintained a gross profit margin of 49.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 24.9%.
Net profit margin reached 15.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Noritsu. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Noritsu Stock Performance

Noritsu has current market cap of JPY 212B (or $1.4B), and EV of JPY 156B (or $996M).

Market Cap Evolution

Noritsu Stock Data

As of January 16, 2026, Noritsu's stock price is JPY 2025 (or $13).

See Noritsu trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$996M	$1.4B	XXX	XXX	XXX	XXX	$0.88

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Noritsu Valuation Multiples

Noritsu's trades at 1.3x EV/Revenue multiple, and 6.1x EV/EBITDA.

See valuation multiples for Noritsu and 15K+ public comps

Noritsu Financial Valuation Multiples

As of January 16, 2026, Noritsu has market cap of $1.4B and EV of $996M.

Equity research analysts estimate Noritsu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Noritsu has a P/E ratio of 14.5x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$1.4B	XXX	$1.4B	XXX	XXX	XXX
EV (current)	$996M	XXX	$996M	XXX	XXX	XXX
EV/Revenue	1.3x	XXX	1.3x	XXX	XXX	XXX
EV/EBITDA	6.1x	XXX	6.1x	XXX	XXX	XXX
EV/EBIT	7.5x	XXX	7.5x	XXX	XXX	XXX
EV/Gross Profit	2.7x	XXX	n/a	XXX	XXX	XXX
P/E	14.5x	XXX	14.5x	XXX	XXX	XXX
EV/FCF	8.3x	XXX	8.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Noritsu Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Noritsu Margins & Growth Rates

Noritsu's last 12 month revenue growth is 7%

Noritsu's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Noritsu's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Noritsu's rule of X is 38% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Noritsu and other 15K+ public comps

Noritsu Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	7%	XXX	7%	XXX	XXX	XXX
EBITDA Margin	22%	XXX	22%	XXX	XXX	XXX
EBITDA Growth	10%	XXX	14%	XXX	XXX	XXX
Rule of 40	28%	XXX	28%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	38%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	30%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial