Switch theme
Sign up to access all valuation multiples
Noritsu Koki Co Ltd is a Japan-based company, engaged in the healthcare, drug discovery, senior life, agribusiness food, manufacturing, and other operations. In the manufacturing business, the company manufactures marking pen tip made of felt and synthetic fiber as the main product. In the healthcare business, it offers a range of medical services. In the drug discovery business, the company conducts research and development on biopharmaceuticals and regenerative medicine. The other operations of the company involves the business development and investment research, digital area business and insurance business.
1981
2.6K+
LTM Revenue $720M
LTM EBITDA $164M
$639M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Noritsu has a last 12-month revenue of $720M and a last 12-month EBITDA of $164M.
In the most recent fiscal year, Noritsu achieved revenue of $708M and an EBITDA of $176M.
Noritsu expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Noritsu valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $608M | $708M | XXX | XXX | XXX |
| Gross Profit | $196M | $273M | XXX | XXX | XXX |
| Gross Margin | 32% | 39% | XXX | XXX | XXX |
| EBITDA | $130M | $176M | XXX | XXX | XXX |
| EBITDA Margin | 21% | 25% | XXX | XXX | XXX |
| Net Profit | $675M | $67.8M | XXX | XXX | XXX |
| Net Margin | 111% | 10% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Noritsu's stock price is JPY 4275 (or $28).
Noritsu has current market cap of JPY 152B (or $1.0B), and EV of JPY 96.2B (or $639M).
See Noritsu trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $639M | $1.0B | XXX | XXX | XXX | XXX | $2.78 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Noritsu has market cap of $1.0B and EV of $639M.
Noritsu's trades at 0.9x LTM EV/Revenue multiple, and 3.9x LTM EBITDA.
Analysts estimate Noritsu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Noritsu and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $639M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 3.6x | XXX | XXX | XXX |
| P/E | 9.4x | XXX | XXX | XXX |
| P/E/Growth | -1.5x | XXX | XXX | XXX |
| EV/FCF | 3.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNoritsu's NTM/LTM revenue growth is 6%
Noritsu's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Noritsu's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Noritsu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Noritsu and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 36% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 31% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 30% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Noritsu acquired XXX companies to date.
Last acquisition by Noritsu was XXXXXXXX, XXXXX XXXXX XXXXXX . Noritsu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Noritsu founded? | Noritsu was founded in 1981. |
| Where is Noritsu headquartered? | Noritsu is headquartered in Japan. |
| How many employees does Noritsu have? | As of today, Noritsu has 2.6K+ employees. |
| Who is the CEO of Noritsu? | Noritsu's CEO is Mr. Ryukichi Iwakiri. |
| Is Noritsu publicy listed? | Yes, Noritsu is a public company listed on TKS. |
| What is the stock symbol of Noritsu? | Noritsu trades under 7744 ticker. |
| When did Noritsu go public? | Noritsu went public in 1997. |
| Who are competitors of Noritsu? | Similar companies to Noritsu include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Noritsu? | Noritsu's current market cap is $1.0B |
| What is the current revenue of Noritsu? | Noritsu's last 12-month revenue is $720M. |
| What is the current EBITDA of Noritsu? | Noritsu's last 12-month EBITDA is $164M. |
| What is the current EV/Revenue multiple of Noritsu? | Current revenue multiple of Noritsu is 0.9x. |
| What is the current EV/EBITDA multiple of Noritsu? | Current EBITDA multiple of Noritsu is 3.9x. |
| What is the current revenue growth of Noritsu? | Noritsu revenue growth between 2023 and 2024 was 16%. |
| Is Noritsu profitable? | Yes, Noritsu is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
