π VC round data is live in beta, check it out!
- Public Comps
- NiSource
NiSource Valuation Multiples
Discover revenue and EBITDA valuation multiples for NiSource and similar public comparables like EDP Group, Neste, China Merchants Energy, Fortum and more.
NiSource Overview
About NiSource
NiSource is one of the nation's largest natural gas distribution companies with 3.2 million customers in Indiana, Kentucky, Maryland, Ohio, Pennsylvania, and Virginia. NiSourceβs electric utility transmits and distributes electricity in northern Indiana to about 500,000 customers. The regulated electric utility also owns more than 3,000 megawatts of generation capacity, including coal, natural gas, and renewable energy.
Founded
1987
HQ

Employees
7.7K
Website
Sectors
Financials (LTM)
EV
$39B
NiSource Financials
NiSource reported last 12-month revenue of $7B and EBITDA of $3B.
In the same LTM period, NiSource generated $5B in gross profit, $3B in EBITDA, and $931M in net income.
Revenue (LTM)
NiSource P&L
In the most recent fiscal year, NiSource reported revenue of $7B and EBITDA of $3B.
NiSource expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $7B | XXX | $7B | XXX | XXX | XXX |
| Gross Profit | $5B | XXX | $3B | XXX | XXX | XXX |
| Gross Margin | 76% | XXX | 50% | XXX | XXX | XXX |
| EBITDA | $3B | XXX | $3B | XXX | XXX | XXX |
| EBITDA Margin | 47% | XXX | 46% | XXX | XXX | XXX |
| EBIT Margin | 29% | XXX | 28% | XXX | XXX | XXX |
| Net Profit | $931M | XXX | $930M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| Net Debt | β | β | $16B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
NiSource Stock Performance
NiSource has current market cap of $23B, and enterprise value of $39B.
Market Cap Evolution
NiSource's stock price is $47.22.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $39B | $23B | 0.1% | XXX | XXX | XXX | $1.94 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialNiSource Valuation Multiples
NiSource trades at 5.9x EV/Revenue multiple, and 12.7x EV/EBITDA.
EV / Revenue (LTM)
NiSource Financial Valuation Multiples
As of April 15, 2026, NiSource has market cap of $23B and EV of $39B.
Equity research analysts estimate NiSource's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NiSource has a P/E ratio of 24.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $23B | XXX | $23B | XXX | XXX | XXX |
| EV (current) | $39B | XXX | $39B | XXX | XXX | XXX |
| EV/Revenue | 5.9x | XXX | 5.8x | XXX | XXX | XXX |
| EV/EBITDA | 12.7x | XXX | 12.7x | XXX | XXX | XXX |
| EV/EBIT | 20.7x | XXX | 21.1x | XXX | XXX | XXX |
| EV/Gross Profit | 7.7x | XXX | 11.6x | XXX | XXX | XXX |
| P/E | 24.3x | XXX | 24.3x | XXX | XXX | XXX |
| EV/FCF | (64.7x) | XXX | 341.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified NiSource Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


NiSource Margins & Growth Rates
NiSource's revenue in the last 12 month grew by 4%.
NiSource's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.2M for the same period.
NiSource's rule of 40 is 51% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NiSource's rule of X is 52% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
NiSource Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 47% | XXX | 46% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | 9% | XXX | XXX | XXX |
| Rule of 40 | β | XXX | 51% | XXX | XXX | XXX |
| Bessemer Rule of X | β | XXX | 52% | XXX | XXX | XXX |
| Revenue per Employee | β | XXX | $0.9M | XXX | XXX | XXX |
| Opex per Employee | β | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | β | XXX | 23% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
NiSource Public Comps
See public comps and valuation multiples for other Utilities and Energy Services comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| NiSource | XXX | XXX | XXX | XXX | XXX | XXX |
| EDP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Neste | XXX | XXX | XXX | XXX | XXX | XXX |
| China Merchants Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fortum | XXX | XXX | XXX | XXX | XXX | XXX |
| Tenaga Nasional | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NiSource M&A Activity
NiSource acquired XXX companies to date.
Last acquisition by NiSource was on XXXXXXXX, XXXXX. NiSource acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by NiSource
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialNiSource Investment Activity
NiSource invested in XXX companies to date.
NiSource made its latest investment on XXXXXXXX, XXXXX. NiSource invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by NiSource
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout NiSource
| When was NiSource founded? | NiSource was founded in 1987. |
| Where is NiSource headquartered? | NiSource is headquartered in United States. |
| How many employees does NiSource have? | As of today, NiSource has over 7K employees. |
| Who is the CEO of NiSource? | NiSource's CEO is Lloyd M. Yates. |
| Is NiSource publicly listed? | Yes, NiSource is a public company listed on NYSE. |
| What is the stock symbol of NiSource? | NiSource trades under NI ticker. |
| When did NiSource go public? | NiSource went public in 1972. |
| Who are competitors of NiSource? | NiSource main competitors are EDP Group, Neste, China Merchants Energy, Fortum. |
| What is the current market cap of NiSource? | NiSource's current market cap is $23B. |
| What is the current revenue of NiSource? | NiSource's last 12 months revenue is $7B. |
| What is the current revenue growth of NiSource? | NiSource revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of NiSource? | Current revenue multiple of NiSource is 5.9x. |
| Is NiSource profitable? | Yes, NiSource is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NiSource? | NiSource's last 12 months EBITDA is $3B. |
| What is NiSource's EBITDA margin? | NiSource's last 12 months EBITDA margin is 47%. |
| What is the current EV/EBITDA multiple of NiSource? | Current EBITDA multiple of NiSource is 12.7x. |
| What is the current FCF of NiSource? | NiSource's last 12 months FCF is ($598M). |
| What is NiSource's FCF margin? | NiSource's last 12 months FCF margin is (9%). |
| What is the current EV/FCF multiple of NiSource? | Current FCF multiple of NiSource is (64.7x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.