πŸš€ VC round data is live in beta, check it out!

NiSource Valuation Multiples

Discover revenue and EBITDA valuation multiples for NiSource and similar public comparables like EDP Group, Neste, China Merchants Energy, Fortum and more.

NiSource Overview

About NiSource

NiSource is one of the nation's largest natural gas distribution companies with 3.2 million customers in Indiana, Kentucky, Maryland, Ohio, Pennsylvania, and Virginia. NiSource’s electric utility transmits and distributes electricity in northern Indiana to about 500,000 customers. The regulated electric utility also owns more than 3,000 megawatts of generation capacity, including coal, natural gas, and renewable energy.


Founded

1987

HQ

United States

Employees

7.7K

Financials (LTM)

Revenue: $7B
EBITDA: $3B

EV

$39B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

NiSource Financials

NiSource reported last 12-month revenue of $7B and EBITDA of $3B.

In the same LTM period, NiSource generated $5B in gross profit, $3B in EBITDA, and $931M in net income.

Revenue (LTM)


NiSource P&L

In the most recent fiscal year, NiSource reported revenue of $7B and EBITDA of $3B.

NiSource expects next 12-month revenue of XXX and NTM EBITDA of XXX

See NiSource forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$7BXXX$7BXXXXXXXXX
Gross Profit$5BXXX$3BXXXXXXXXX
Gross Margin76%XXX50%XXXXXXXXX
EBITDA$3BXXX$3BXXXXXXXXX
EBITDA Margin47%XXX46%XXXXXXXXX
EBIT Margin29%XXX28%XXXXXXXXX
Net Profit$931MXXX$930MXXXXXXXXX
Net Margin14%XXX14%XXXXXXXXX
Net Debtβ€”β€”$16BXXXXXXXXX

Financial data powered by Morningstar, Inc.

NiSource Stock Performance

NiSource has current market cap of $23B, and enterprise value of $39B.

Market Cap Evolution


NiSource's stock price is $47.22.

See NiSource trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$39B$23B0.1%XXXXXXXXX$1.94

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

NiSource Valuation Multiples

NiSource trades at 5.9x EV/Revenue multiple, and 12.7x EV/EBITDA.

See valuation multiples for NiSource and 15K+ public comps

EV / Revenue (LTM)


NiSource Financial Valuation Multiples

As of April 15, 2026, NiSource has market cap of $23B and EV of $39B.

Equity research analysts estimate NiSource's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

NiSource has a P/E ratio of 24.3x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$23BXXX$23BXXXXXXXXX
EV (current)$39BXXX$39BXXXXXXXXX
EV/Revenue5.9xXXX5.8xXXXXXXXXX
EV/EBITDA12.7xXXX12.7xXXXXXXXXX
EV/EBIT20.7xXXX21.1xXXXXXXXXX
EV/Gross Profit7.7xXXX11.6xXXXXXXXXX
P/E24.3xXXX24.3xXXXXXXXXX
EV/FCF(64.7x)XXX341.1xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified NiSource Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

NiSource Margins & Growth Rates

NiSource's revenue in the last 12 month grew by 4%.

NiSource's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.2M for the same period.

NiSource's rule of 40 is 51% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

NiSource's rule of X is 52% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for NiSource and other 15K+ public comps

NiSource Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth4%XXX1%XXXXXXXXX
EBITDA Margin47%XXX46%XXXXXXXXX
EBITDA Growth12%XXX9%XXXXXXXXX
Rule of 40β€”XXX51%XXXXXXXXX
Bessemer Rule of Xβ€”XXX52%XXXXXXXXX
Revenue per Employeeβ€”XXX$0.9MXXXXXXXXX
Opex per Employeeβ€”XXX$0.2MXXXXXXXXX
Opex to Revenueβ€”XXX23%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

NiSource Public Comps

See public comps and valuation multiples for other Utilities and Energy Services comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
NiSourceXXXXXXXXXXXXXXXXXX
EDP GroupXXXXXXXXXXXXXXXXXX
NesteXXXXXXXXXXXXXXXXXX
China Merchants EnergyXXXXXXXXXXXXXXXXXX
FortumXXXXXXXXXXXXXXXXXX
Tenaga NasionalXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

NiSource M&A Activity

NiSource acquired XXX companies to date.

Last acquisition by NiSource was on XXXXXXXX, XXXXX. NiSource acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by NiSource

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

NiSource Investment Activity

NiSource invested in XXX companies to date.

NiSource made its latest investment on XXXXXXXX, XXXXX. NiSource invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by NiSource

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About NiSource

When was NiSource founded?NiSource was founded in 1987.
Where is NiSource headquartered?NiSource is headquartered in United States.
How many employees does NiSource have?As of today, NiSource has over 7K employees.
Who is the CEO of NiSource?NiSource's CEO is Lloyd M. Yates.
Is NiSource publicly listed?Yes, NiSource is a public company listed on NYSE.
What is the stock symbol of NiSource?NiSource trades under NI ticker.
When did NiSource go public?NiSource went public in 1972.
Who are competitors of NiSource?NiSource main competitors are EDP Group, Neste, China Merchants Energy, Fortum.
What is the current market cap of NiSource?NiSource's current market cap is $23B.
What is the current revenue of NiSource?NiSource's last 12 months revenue is $7B.
What is the current revenue growth of NiSource?NiSource revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of NiSource?Current revenue multiple of NiSource is 5.9x.
Is NiSource profitable?Yes, NiSource is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of NiSource?NiSource's last 12 months EBITDA is $3B.
What is NiSource's EBITDA margin?NiSource's last 12 months EBITDA margin is 47%.
What is the current EV/EBITDA multiple of NiSource?Current EBITDA multiple of NiSource is 12.7x.
What is the current FCF of NiSource?NiSource's last 12 months FCF is ($598M).
What is NiSource's FCF margin?NiSource's last 12 months FCF margin is (9%).
What is the current EV/FCF multiple of NiSource?Current FCF multiple of NiSource is (64.7x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial