Switch theme
Sign up to access all valuation multiples
Nishi-Nippon Railroad Co Ltd organises itself into six segments: transportation, real estate, distribution, logistics, leisure, and other. The transportation segment transports passengers by rail, bus, and taxi. The real estate business develops, sells, and leases commercial and residential buildings. The distribution segment operates supermarkets. The logistics segment operates an international air-cargo-handling business. The leisure segment operates hotels and other leisure businesses. The company derives the majority of its revenue domestically.
1942
24.8K+
LTM Revenue $2.9B
LTM EBITDA $328M
$3.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nishi-Nippon Railroad has a last 12-month revenue of $2.9B and a last 12-month EBITDA of $328M.
In the most recent fiscal year, Nishi-Nippon Railroad achieved revenue of $2.7B and an EBITDA of $399M.
Nishi-Nippon Railroad expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nishi-Nippon Railroad valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.3B | $2.7B | XXX | XXX | XXX |
| Gross Profit | $262M | $373M | XXX | XXX | XXX |
| Gross Margin | 8% | 14% | XXX | XXX | XXX |
| EBITDA | $321M | $399M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 15% | XXX | XXX | XXX |
| Net Profit | $65.6M | $122M | XXX | XXX | XXX |
| Net Margin | 2% | 4% | XXX | XXX | XXX |
| Net Debt | $1.8B | $1.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Nishi-Nippon Railroad's stock price is JPY 2148 (or $14).
Nishi-Nippon Railroad has current market cap of JPY 166B (or $1.1B), and EV of JPY 465B (or $3.1B).
See Nishi-Nippon Railroad trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.1B | $1.1B | XXX | XXX | XXX | XXX | $1.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Nishi-Nippon Railroad has market cap of $1.1B and EV of $3.1B.
Nishi-Nippon Railroad's trades at 1.1x LTM EV/Revenue multiple, and 9.4x LTM EBITDA.
Analysts estimate Nishi-Nippon Railroad's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Nishi-Nippon Railroad and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.1B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 9.0x | XXX | XXX | XXX |
| P/E | 8.7x | XXX | XXX | XXX |
| P/E/Growth | -10.8x | XXX | XXX | XXX |
| EV/FCF | -23.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNishi-Nippon Railroad's NTM/LTM revenue growth is 3%
Nishi-Nippon Railroad's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $8K for the same period.
Over next 12 months, Nishi-Nippon Railroad's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Nishi-Nippon Railroad's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Nishi-Nippon Railroad and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $8K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aurizon Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Expressway | XXX | XXX | XXX | XXX | XXX | XXX |
| Container Corporation of India | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Catering and Tourism | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nishi-Nippon Railroad acquired XXX companies to date.
Last acquisition by Nishi-Nippon Railroad was XXXXXXXX, XXXXX XXXXX XXXXXX . Nishi-Nippon Railroad acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Nishi-Nippon Railroad founded? | Nishi-Nippon Railroad was founded in 1942. |
| Where is Nishi-Nippon Railroad headquartered? | Nishi-Nippon Railroad is headquartered in Japan. |
| How many employees does Nishi-Nippon Railroad have? | As of today, Nishi-Nippon Railroad has 24.8K+ employees. |
| Who is the CEO of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's CEO is Mr. Koichi Hayashida. |
| Is Nishi-Nippon Railroad publicy listed? | Yes, Nishi-Nippon Railroad is a public company listed on TKS. |
| What is the stock symbol of Nishi-Nippon Railroad? | Nishi-Nippon Railroad trades under 9031 ticker. |
| When did Nishi-Nippon Railroad go public? | Nishi-Nippon Railroad went public in 1949. |
| Who are competitors of Nishi-Nippon Railroad? | Similar companies to Nishi-Nippon Railroad include e.g. Aurizon Holdings, Bangkok Expressway, Container Corporation of India, Titagarh Rail Systems. |
| What is the current market cap of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's current market cap is $1.1B |
| What is the current revenue of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's last 12-month revenue is $2.9B. |
| What is the current EBITDA of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's last 12-month EBITDA is $328M. |
| What is the current EV/Revenue multiple of Nishi-Nippon Railroad? | Current revenue multiple of Nishi-Nippon Railroad is 1.1x. |
| What is the current EV/EBITDA multiple of Nishi-Nippon Railroad? | Current EBITDA multiple of Nishi-Nippon Railroad is 9.4x. |
| What is the current revenue growth of Nishi-Nippon Railroad? | Nishi-Nippon Railroad revenue growth between 2023 and 2024 was -17%. |
| Is Nishi-Nippon Railroad profitable? | Yes, Nishi-Nippon Railroad is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
