🚀 VC round data is live in beta, check it out!
- Public Comps
- Nishi-Nippon Railroad
Nishi-Nippon Railroad Valuation Multiples
Discover revenue and EBITDA valuation multiples for Nishi-Nippon Railroad and similar public comparables like Newag, Greenbrier Companies, FirstGroup, Vossloh and more.
Nishi-Nippon Railroad Overview
About Nishi-Nippon Railroad
Nishi-Nippon Railroad Co Ltd organises itself into six segments: transportation, real estate, distribution, logistics, leisure, and other. The transportation segment transports passengers by rail, bus, and taxi. The real estate business develops, sells, and leases commercial and residential buildings. The distribution segment operates supermarkets. The logistics segment operates an international air-cargo-handling business. The leisure segment operates hotels and other leisure businesses. The company derives the majority of its revenue domestically.
Founded
1942
HQ

Employees
24.8K
Website
Sectors
Financials (LTM)
EV
$3B
Nishi-Nippon Railroad Financials
Nishi-Nippon Railroad reported last 12-month revenue of $3B and EBITDA of $322M.
In the same LTM period, Nishi-Nippon Railroad generated $388M in gross profit, $322M in EBITDA, and $179M in net income.
Revenue (LTM)
Nishi-Nippon Railroad P&L
In the most recent fiscal year, Nishi-Nippon Railroad reported revenue of $3B and EBITDA of $339M.
Nishi-Nippon Railroad expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $388M | XXX | $366M | XXX | XXX | XXX |
| Gross Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA | $322M | XXX | $339M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $179M | XXX | $140M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | — | — | $2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Nishi-Nippon Railroad Stock Performance
Nishi-Nippon Railroad has current market cap of $1B, and enterprise value of $3B.
Market Cap Evolution
Nishi-Nippon Railroad's stock price is $19.55.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $1B | 0.3% | XXX | XXX | XXX | $1.86 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialNishi-Nippon Railroad Valuation Multiples
Nishi-Nippon Railroad trades at 1.1x EV/Revenue multiple, and 10.6x EV/EBITDA.
EV / Revenue (LTM)
Nishi-Nippon Railroad Financial Valuation Multiples
As of April 20, 2026, Nishi-Nippon Railroad has market cap of $1B and EV of $3B.
Equity research analysts estimate Nishi-Nippon Railroad's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Nishi-Nippon Railroad has a P/E ratio of 8.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 10.6x | XXX | 10.1x | XXX | XXX | XXX |
| EV/EBIT | 19.0x | XXX | 19.0x | XXX | XXX | XXX |
| EV/Gross Profit | 8.8x | XXX | 9.3x | XXX | XXX | XXX |
| P/E | 8.3x | XXX | 10.5x | XXX | XXX | XXX |
| EV/FCF | (81.4x) | XXX | 34.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Nishi-Nippon Railroad Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Nishi-Nippon Railroad Margins & Growth Rates
Nishi-Nippon Railroad's revenue in the last 12 month grew by 3%.
Nishi-Nippon Railroad's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
Nishi-Nippon Railroad's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Nishi-Nippon Railroad's rule of X is 21% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Nishi-Nippon Railroad Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | (5%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Nishi-Nippon Railroad Public Comps
See public comps and valuation multiples for other Railways comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Nishi-Nippon Railroad | XXX | XXX | XXX | XXX | XXX | XXX |
| Newag | XXX | XXX | XXX | XXX | XXX | XXX |
| Greenbrier Companies | XXX | XXX | XXX | XXX | XXX | XXX |
| FirstGroup | XXX | XXX | XXX | XXX | XXX | XXX |
| Vossloh | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nishi-Nippon Railroad M&A Activity
Nishi-Nippon Railroad acquired XXX companies to date.
Last acquisition by Nishi-Nippon Railroad was on XXXXXXXX, XXXXX. Nishi-Nippon Railroad acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Nishi-Nippon Railroad
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialNishi-Nippon Railroad Investment Activity
Nishi-Nippon Railroad invested in XXX companies to date.
Nishi-Nippon Railroad made its latest investment on XXXXXXXX, XXXXX. Nishi-Nippon Railroad invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Nishi-Nippon Railroad
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Nishi-Nippon Railroad
| When was Nishi-Nippon Railroad founded? | Nishi-Nippon Railroad was founded in 1942. |
| Where is Nishi-Nippon Railroad headquartered? | Nishi-Nippon Railroad is headquartered in Japan. |
| How many employees does Nishi-Nippon Railroad have? | As of today, Nishi-Nippon Railroad has over 24K employees. |
| Who is the CEO of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's CEO is Koichi Hayashida. |
| Is Nishi-Nippon Railroad publicly listed? | Yes, Nishi-Nippon Railroad is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Nishi-Nippon Railroad? | Nishi-Nippon Railroad trades under 9031 ticker. |
| When did Nishi-Nippon Railroad go public? | Nishi-Nippon Railroad went public in 1949. |
| Who are competitors of Nishi-Nippon Railroad? | Nishi-Nippon Railroad main competitors are Newag, Greenbrier Companies, FirstGroup, Vossloh. |
| What is the current market cap of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's current market cap is $1B. |
| What is the current revenue of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's last 12 months revenue is $3B. |
| What is the current revenue growth of Nishi-Nippon Railroad? | Nishi-Nippon Railroad revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Nishi-Nippon Railroad? | Current revenue multiple of Nishi-Nippon Railroad is 1.1x. |
| Is Nishi-Nippon Railroad profitable? | Yes, Nishi-Nippon Railroad is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's last 12 months EBITDA is $322M. |
| What is Nishi-Nippon Railroad's EBITDA margin? | Nishi-Nippon Railroad's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of Nishi-Nippon Railroad? | Current EBITDA multiple of Nishi-Nippon Railroad is 10.6x. |
| What is the current FCF of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's last 12 months FCF is ($42M). |
| What is Nishi-Nippon Railroad's FCF margin? | Nishi-Nippon Railroad's last 12 months FCF margin is (1%). |
| What is the current EV/FCF multiple of Nishi-Nippon Railroad? | Current FCF multiple of Nishi-Nippon Railroad is (81.4x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.