Switch theme
Sign up to access all valuation multiples
Nishi-Nippon Railroad Co Ltd organises itself into six segments: transportation, real estate, distribution, logistics, leisure, and other. The transportation segment transports passengers by rail, bus, and taxi. The real estate business develops, sells, and leases commercial and residential buildings. The distribution segment operates supermarkets. The logistics segment operates an international air-cargo-handling business. The leisure segment operates hotels and other leisure businesses. The company derives the majority of its revenue domestically.
1942
24.8K+
LTM Revenue $3.1B
LTM EBITDA $341M
$3.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nishi-Nippon Railroad has a last 12-month revenue (LTM) of $3.1B and a last 12-month EBITDA of $341M.
In the most recent fiscal year, Nishi-Nippon Railroad achieved revenue of $2.8B and an EBITDA of $412M.
Nishi-Nippon Railroad expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nishi-Nippon Railroad valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.1B | XXX | $2.8B | XXX | XXX | XXX |
| Gross Profit | $367M | XXX | $385M | XXX | XXX | XXX |
| Gross Margin | 12% | XXX | 14% | XXX | XXX | XXX |
| EBITDA | $341M | XXX | $412M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 15% | XXX | XXX | XXX |
| EBIT | $182M | XXX | $178M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $137M | XXX | $170M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Nishi-Nippon Railroad's stock price is JPY 2188 (or $15).
Nishi-Nippon Railroad has current market cap of JPY 170B (or $1.2B), and EV of JPY 484B (or $3.3B).
See Nishi-Nippon Railroad trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.3B | $1.2B | XXX | XXX | XXX | XXX | $1.76 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Nishi-Nippon Railroad has market cap of $1.2B and EV of $3.3B.
Nishi-Nippon Railroad's trades at 1.1x EV/Revenue multiple, and 8.5x EV/EBITDA.
Equity research analysts estimate Nishi-Nippon Railroad's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Nishi-Nippon Railroad has a P/E ratio of 8.5x.
See valuation multiples for Nishi-Nippon Railroad and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| EV (current) | $3.3B | XXX | $3.3B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 9.7x | XXX | 8.5x | XXX | XXX | XXX |
| EV/EBIT | 18.3x | XXX | 18.7x | XXX | XXX | XXX |
| EV/Gross Profit | 9.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 8.5x | XXX | 7.3x | XXX | XXX | XXX |
| EV/FCF | -12.1x | XXX | 8.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNishi-Nippon Railroad's last 12 month revenue growth is 3%
Nishi-Nippon Railroad's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $8K for the same period.
Nishi-Nippon Railroad's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Nishi-Nippon Railroad's rule of X is 18% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Nishi-Nippon Railroad and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | -1% | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 18% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $8K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aurizon Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Expressway | XXX | XXX | XXX | XXX | XXX | XXX |
| Container Corporation of India | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Catering and Tourism | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nishi-Nippon Railroad acquired XXX companies to date.
Last acquisition by Nishi-Nippon Railroad was XXXXXXXX, XXXXX XXXXX XXXXXX . Nishi-Nippon Railroad acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Nishi-Nippon Railroad founded? | Nishi-Nippon Railroad was founded in 1942. |
| Where is Nishi-Nippon Railroad headquartered? | Nishi-Nippon Railroad is headquartered in Japan. |
| How many employees does Nishi-Nippon Railroad have? | As of today, Nishi-Nippon Railroad has 24.8K+ employees. |
| Who is the CEO of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's CEO is Mr. Koichi Hayashida. |
| Is Nishi-Nippon Railroad publicy listed? | Yes, Nishi-Nippon Railroad is a public company listed on TKS. |
| What is the stock symbol of Nishi-Nippon Railroad? | Nishi-Nippon Railroad trades under 9031 ticker. |
| When did Nishi-Nippon Railroad go public? | Nishi-Nippon Railroad went public in 1949. |
| Who are competitors of Nishi-Nippon Railroad? | Similar companies to Nishi-Nippon Railroad include e.g. Aurizon Holdings, Bangkok Expressway, Container Corporation of India, Titagarh Rail Systems. |
| What is the current market cap of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's current market cap is $1.2B |
| What is the current revenue of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's last 12 months revenue is $3.1B. |
| What is the current revenue growth of Nishi-Nippon Railroad? | Nishi-Nippon Railroad revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Nishi-Nippon Railroad? | Current revenue multiple of Nishi-Nippon Railroad is 1.1x. |
| Is Nishi-Nippon Railroad profitable? | Yes, Nishi-Nippon Railroad is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's last 12 months EBITDA is $341M. |
| What is Nishi-Nippon Railroad's EBITDA margin? | Nishi-Nippon Railroad's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of Nishi-Nippon Railroad? | Current EBITDA multiple of Nishi-Nippon Railroad is 9.7x. |
| What is the current FCF of Nishi-Nippon Railroad? | Nishi-Nippon Railroad's last 12 months FCF is -$275M. |
| What is Nishi-Nippon Railroad's FCF margin? | Nishi-Nippon Railroad's last 12 months FCF margin is -9%. |
| What is the current EV/FCF multiple of Nishi-Nippon Railroad? | Current FCF multiple of Nishi-Nippon Railroad is -12.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
