Switch theme
Sign up to access all valuation multiples
Nihon M&A Center Holdings Inc is a Japan-based company involved in the merger and acquisition brokerage business. It offers M & A intermediary, corporate assessment, management buyout support, restructuring aid, corporate advisory, capital planning policy and management, and consulting services. The company is also involved in the corporate assessment business, calculating the reference price of enterprise value.
1991
1.1K+
LTM Revenue $299M
LTM EBITDA $109M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nihon M&A Center has a last 12-month revenue of $299M and a last 12-month EBITDA of $109M.
In the most recent fiscal year, Nihon M&A Center achieved revenue of $293M and an EBITDA of $111M.
Nihon M&A Center expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nihon M&A Center valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $275M | $293M | XXX | XXX | XXX |
| Gross Profit | $160M | $156M | XXX | XXX | XXX |
| Gross Margin | 58% | 53% | XXX | XXX | XXX |
| EBITDA | $104M | $111M | XXX | XXX | XXX |
| EBITDA Margin | 38% | 38% | XXX | XXX | XXX |
| Net Profit | $76.0M | $65.4M | XXX | XXX | XXX |
| Net Margin | 28% | 22% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Nihon M&A Center's stock price is JPY 561 (or $4).
Nihon M&A Center has current market cap of JPY 178B (or $1.2B), and EV of JPY 151B (or $1.0B).
See Nihon M&A Center trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $1.2B | XXX | XXX | XXX | XXX | $0.22 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Nihon M&A Center has market cap of $1.2B and EV of $1.0B.
Nihon M&A Center's trades at 3.4x LTM EV/Revenue multiple, and 9.2x LTM EBITDA.
Analysts estimate Nihon M&A Center's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Nihon M&A Center and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 9.2x | XXX | XXX | XXX |
| P/E | 17.0x | XXX | XXX | XXX |
| P/E/Growth | 1.9x | XXX | XXX | XXX |
| EV/FCF | 12.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNihon M&A Center's NTM/LTM revenue growth is 11%
Nihon M&A Center's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Nihon M&A Center's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Nihon M&A Center's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Nihon M&A Center and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 37% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 48% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 19% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABN AMRO Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| ING Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Macquarie Group | XXX | XXX | XXX | XXX | XXX | XXX |
| National Australia Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| Motilal Oswal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nihon M&A Center acquired XXX companies to date.
Last acquisition by Nihon M&A Center was XXXXXXXX, XXXXX XXXXX XXXXXX . Nihon M&A Center acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Nihon M&A Center founded? | Nihon M&A Center was founded in 1991. |
| Where is Nihon M&A Center headquartered? | Nihon M&A Center is headquartered in Japan. |
| How many employees does Nihon M&A Center have? | As of today, Nihon M&A Center has 1.1K+ employees. |
| Is Nihon M&A Center publicy listed? | Yes, Nihon M&A Center is a public company listed on TKS. |
| What is the stock symbol of Nihon M&A Center? | Nihon M&A Center trades under 2127 ticker. |
| When did Nihon M&A Center go public? | Nihon M&A Center went public in 2006. |
| Who are competitors of Nihon M&A Center? | Similar companies to Nihon M&A Center include e.g. ABN AMRO Bank, ING Group, Macquarie Group, National Australia Bank. |
| What is the current market cap of Nihon M&A Center? | Nihon M&A Center's current market cap is $1.2B |
| What is the current revenue of Nihon M&A Center? | Nihon M&A Center's last 12-month revenue is $299M. |
| What is the current EBITDA of Nihon M&A Center? | Nihon M&A Center's last 12-month EBITDA is $109M. |
| What is the current EV/Revenue multiple of Nihon M&A Center? | Current revenue multiple of Nihon M&A Center is 3.4x. |
| What is the current EV/EBITDA multiple of Nihon M&A Center? | Current EBITDA multiple of Nihon M&A Center is 9.2x. |
| What is the current revenue growth of Nihon M&A Center? | Nihon M&A Center revenue growth between 2023 and 2024 was 7%. |
| Is Nihon M&A Center profitable? | Yes, Nihon M&A Center is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
