Switch theme
Sign up to access all valuation multiples
Nihon M&A Center Holdings Inc is a Japan-based company involved in the merger and acquisition brokerage business. It offers M & A intermediary, corporate assessment, management buyout support, restructuring aid, corporate advisory, capital planning policy and management, and consulting services. The company is also involved in the corporate assessment business, calculating the reference price of enterprise value.
1991
1.1K+
LTM Revenue $306M
LTM EBITDA $117M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nihon M&A Center has a last 12-month revenue (LTM) of $306M and a last 12-month EBITDA of $117M.
In the most recent fiscal year, Nihon M&A Center achieved revenue of $303M and an EBITDA of $115M.
Nihon M&A Center expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nihon M&A Center valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $306M | XXX | $303M | XXX | XXX | XXX |
| Gross Profit | $172M | XXX | $169M | XXX | XXX | XXX |
| Gross Margin | 56% | XXX | 56% | XXX | XXX | XXX |
| EBITDA | $117M | XXX | $115M | XXX | XXX | XXX |
| EBITDA Margin | 38% | XXX | 38% | XXX | XXX | XXX |
| EBIT | $116M | XXX | $110M | XXX | XXX | XXX |
| EBIT Margin | 38% | XXX | 36% | XXX | XXX | XXX |
| Net Profit | $75.5M | XXX | $73.6M | XXX | XXX | XXX |
| Net Margin | 25% | XXX | 24% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Nihon M&A Center's stock price is JPY 711 (or $5).
Nihon M&A Center has current market cap of JPY 226B (or $1.5B), and EV of JPY 192B (or $1.3B).
See Nihon M&A Center trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.5B | XXX | XXX | XXX | XXX | $0.24 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Nihon M&A Center has market cap of $1.5B and EV of $1.3B.
Nihon M&A Center's trades at 4.4x EV/Revenue multiple, and 11.7x EV/EBITDA.
Equity research analysts estimate Nihon M&A Center's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Nihon M&A Center has a P/E ratio of 20.5x.
See valuation multiples for Nihon M&A Center and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 4.3x | XXX | 4.4x | XXX | XXX | XXX |
| EV/EBITDA | 11.3x | XXX | 11.7x | XXX | XXX | XXX |
| EV/EBIT | 11.4x | XXX | 12.1x | XXX | XXX | XXX |
| EV/Gross Profit | 7.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.5x | XXX | 21.5x | XXX | XXX | XXX |
| EV/FCF | 9.9x | XXX | 19.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNihon M&A Center's last 12 month revenue growth is 7%
Nihon M&A Center's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Nihon M&A Center's rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Nihon M&A Center's rule of X is 56% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Nihon M&A Center and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 38% | XXX | 38% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | 45% | XXX | 45% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 56% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABN AMRO Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| ING Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Macquarie Group | XXX | XXX | XXX | XXX | XXX | XXX |
| National Australia Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| Motilal Oswal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nihon M&A Center acquired XXX companies to date.
Last acquisition by Nihon M&A Center was XXXXXXXX, XXXXX XXXXX XXXXXX . Nihon M&A Center acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Nihon M&A Center founded? | Nihon M&A Center was founded in 1991. |
| Where is Nihon M&A Center headquartered? | Nihon M&A Center is headquartered in Japan. |
| How many employees does Nihon M&A Center have? | As of today, Nihon M&A Center has 1.1K+ employees. |
| Is Nihon M&A Center publicy listed? | Yes, Nihon M&A Center is a public company listed on TKS. |
| What is the stock symbol of Nihon M&A Center? | Nihon M&A Center trades under 2127 ticker. |
| When did Nihon M&A Center go public? | Nihon M&A Center went public in 2006. |
| Who are competitors of Nihon M&A Center? | Similar companies to Nihon M&A Center include e.g. ABN AMRO Bank, ING Group, Macquarie Group, National Australia Bank. |
| What is the current market cap of Nihon M&A Center? | Nihon M&A Center's current market cap is $1.5B |
| What is the current revenue of Nihon M&A Center? | Nihon M&A Center's last 12 months revenue is $306M. |
| What is the current revenue growth of Nihon M&A Center? | Nihon M&A Center revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Nihon M&A Center? | Current revenue multiple of Nihon M&A Center is 4.3x. |
| Is Nihon M&A Center profitable? | Yes, Nihon M&A Center is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Nihon M&A Center? | Nihon M&A Center's last 12 months EBITDA is $117M. |
| What is Nihon M&A Center's EBITDA margin? | Nihon M&A Center's last 12 months EBITDA margin is 38%. |
| What is the current EV/EBITDA multiple of Nihon M&A Center? | Current EBITDA multiple of Nihon M&A Center is 11.3x. |
| What is the current FCF of Nihon M&A Center? | Nihon M&A Center's last 12 months FCF is $133M. |
| What is Nihon M&A Center's FCF margin? | Nihon M&A Center's last 12 months FCF margin is 43%. |
| What is the current EV/FCF multiple of Nihon M&A Center? | Current FCF multiple of Nihon M&A Center is 9.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
