📣 VC round data is live. Check it out!

Nichidenbo Valuation Multiples

Discover revenue and EBITDA valuation multiples for Nichidenbo and similar public comparables like Raspberry Pi, Novastar Tech, Unisem, Genius Electronic Optical and more.

Nichidenbo Overview

About Nichidenbo

Nichidenbo Corp manufactures and markets electronic components. Its products include electrolytic capacitors, solid-state capacitors, plastic capacitors & ceramic capacitors. It also provides resistors, adjustable resistors, micro resistors, and others. The group’s reportable segments are as follows: Taiwan and Others.


Founded

1993

HQ

Taiwan

Employees

160

Website

ndb.com.tw

Financials (LTM)

Revenue: $566M
Net Income: $57M

EV

$2B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Nichidenbo Financials

Nichidenbo reported last 12-month revenue of $566M.

In the same LTM period, Nichidenbo generated $57M in net income.

Revenue (LTM)


Nichidenbo P&L

In the most recent fiscal year, Nichidenbo reported revenue of $501M and EBITDA of $56M.

Nichidenbo is profitable as of last fiscal year, with gross margin of 16%, EBITDA margin of 11%, and net margin of 8%.

See analyst estimates for Nichidenbo
LTMLast FY202320242025202620272028
Revenue$566M$501M$339M$387M$501M
Gross Profit-$82M$52M$62M$82M
Gross Margin-16%15%16%16%
EBITDA-$56M$33M$43M$56M
EBITDA Margin-11%10%11%11%
EBIT Margin12%10%8%9%10%
Net Profit$57M$40M$22M$30M$40M
Net Margin10%8%7%8%8%
Net Debt-$63M---

Financial data powered by Morningstar, Inc.

Nichidenbo Stock Performance

Nichidenbo has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


Nichidenbo's stock price is $7.43.

Nichidenbo share price increased by 2.0% in the last 30 days, and by 212.7% in the last year.

Nichidenbo has an EPS (earnings per share) of $0.14.

See more trading valuation data for Nichidenbo
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B2.0%2.0%159.4%212.7%$0.14

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Nichidenbo Valuation Multiples

Nichidenbo trades at 3.9x EV/Revenue multiple, and 39.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Nichidenbo

EV / Revenue (LTM)


Nichidenbo Financial Valuation Multiples

As of June 2, 2026, Nichidenbo has market cap of $2B and EV of $2B.

Nichidenbo has a P/E ratio of 37.4x.

LTMLast FY202320242025202620272028
EV/Revenue3.9x4.4x6.5x5.7x4.4x
EV/EBITDA-39.4x67.0x51.6x39.4x
EV/EBIT31.6x43.4x79.2x62.1x43.4x
EV/Gross Profit-26.8x42.1x35.5x26.8x
P/E37.4x53.6x95.1x70.9x53.6x
EV/FCF(23.0x)n/m72.6xn/mn/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Nichidenbo Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Nichidenbo Margins & Growth Rates

Nichidenbo grew revenue by 32% and net profit by 103% in the last fiscal year.

In the most recent fiscal year, Nichidenbo reported gross margin of 16%, EBITDA margin of 11%, and net margin of 8%.

See estimated margins and future growth rates for Nichidenbo

Nichidenbo Margins

Last FY202420252026202720282029
Gross Margin16%16%16%-
EBITDA Margin11%11%11%-
EBIT Margin10%9%10%15%
Net Margin8%8%8%12%
FCF Margin2%(1%)0%(36%)

Nichidenbo Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth32%14%30%32%
Gross Profit Growth-19%33%-
EBITDA Growth-30%31%-
EBIT Growth90%27%43%90%
Net Profit Growth103%34%32%103%
FCF Growth(3152%)(117%)(135%)(13672%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Nichidenbo Operational KPIs

Nichidenbo's revenue per employee in the last FY averaged $3.1M, while opex per employee averaged $0.2M for the same period.

Access forward-looking KPIs for Nichidenbo
Last FY202320242025202620272028
Revenue per Employee$3.1M---
Opex per Employee$0.2M---
S&M Expenses to Revenue5%5%5%5%
G&A Expenses to Revenue2%2%2%2%
Opex to Revenue6%7%7%6%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Nichidenbo Competitors

Nichidenbo competitors include Raspberry Pi, Novastar Tech, Unisem, Genius Electronic Optical, Parade Technologies, MLS Co., PFISTERER Holding, Scientech, Shanghai Fullhan and Inari Amertron.

Most Nichidenbo public comparables operate across Electronic Components.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Raspberry Pi8.1x5.3x71.2x48.9x
Novastar Tech4.1x-18.4x-
Unisem4.6x4.4x23.6x22.9x
Genius Electronic Optical2.4x2.4x6.6x6.7x
Parade Technologies3.3x-15.8x-
MLS Co.0.7x-(56.1x)-
PFISTERER Holding4.5x3.6x28.5x19.5x
Scientech5.7x5.4x36.4x32.5x

This data is available for Pro users. Sign up to see all Nichidenbo competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Nichidenbo

When was Nichidenbo founded?Nichidenbo was founded in 1993.
Where is Nichidenbo headquartered?Nichidenbo is headquartered in Taiwan.
How many employees does Nichidenbo have?As of today, Nichidenbo has over 160 employees.
Who is the CEO of Nichidenbo?Nichidenbo's CEO is Wei Lin Chou.
Is Nichidenbo publicly listed?Yes, Nichidenbo is a public company listed on Taiwan Stock Exchange.
What is the stock symbol of Nichidenbo?Nichidenbo trades under 3090 ticker.
When did Nichidenbo go public?Nichidenbo went public in 2007.
Who are competitors of Nichidenbo?Nichidenbo main competitors include Raspberry Pi, Novastar Tech, Unisem, Genius Electronic Optical, Parade Technologies, MLS Co., PFISTERER Holding, Scientech, Shanghai Fullhan, Inari Amertron.
What is the current market cap of Nichidenbo?Nichidenbo's current market cap is $2B.
What is the current revenue of Nichidenbo?Nichidenbo's last 12 months revenue is $566M.
What is the current revenue growth of Nichidenbo?Nichidenbo revenue growth (NTM/LTM) is 24%.
What is the current EV/Revenue multiple of Nichidenbo?Current revenue multiple of Nichidenbo is 3.9x.
What is the current net income of Nichidenbo?Nichidenbo's last 12 months net income is $57M.
What is the current FCF of Nichidenbo?Nichidenbo's last 12 months FCF is ($96M).
What is Nichidenbo's FCF margin?Nichidenbo's last 12 months FCF margin is (17%).
What is the current EV/FCF multiple of Nichidenbo?Current FCF multiple of Nichidenbo is (23.0x).
How many companies Nichidenbo has acquired to date?Nichidenbo hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Nichidenbo has invested to date?Nichidenbo hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Nichidenbo

Lists including Nichidenbo

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial