Nichidenbo - Public Comps and Valuation Multiples

Nichidenbo Overview

About Nichidenbo

Nichidenbo Corp manufactures and markets electronic components. Its products include electrolytic capacitors, solid-state capacitors, plastic capacitors & ceramic capacitors. It also provides resistors, adjustable resistors, micro resistors, and others. The group’s reportable segments are as follows: Taiwan and Others.

Founded

1993

HQ

Employees

160

Website

ndb.com.tw

Sectors

Electronic Components

Financials

LTM Revenue $386M

Last FY EBITDA $42.7M

EV

$672M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Nichidenbo Financials

As of November 2025, Nichidenbo reported last 12-month revenue of $386M.

In the same period, Nichidenbo achieved $30.2M in LTM net income.

See Nichidenbo valuation multiples based on analyst estimates

Nichidenbo P&L

In the most recent fiscal year, Nichidenbo reported revenue of $386M and EBITDA of $42.7M.

Nichidenbo expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Nichidenbo valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$386M	XXX	$386M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$62.0M	XXX	XXX	XXX
Gross Margin	n/a	XXX	16%	XXX	XXX	XXX
EBITDA	n/a	XXX	$42.7M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	11%	XXX	XXX	XXX
EBIT	$35.6M	XXX	$35.4M	XXX	XXX	XXX
EBIT Margin	9%	XXX	9%	XXX	XXX	XXX
Net Profit	$30.2M	XXX	$30.1M	XXX	XXX	XXX
Net Margin	8%	XXX	8%	XXX	XXX	XXX
Net Debt	XXX	XXX	$45.3M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Nichidenbo including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $386M. In the most recent fiscal year, Nichidenbo achieved $386M in revenue and $42.7M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$386M	Analyst estimates available to subscribers	$386M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$62.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	16.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$42.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	11.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$35.6M	Analyst estimates available to subscribers	$35.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	9.2% EBIT margin	Analyst estimates available to subscribers	9.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$30.2M	Analyst estimates available to subscribers	$30.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.8% net profit margin	Analyst estimates available to subscribers	7.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$45.3M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Nichidenbo

This financial data table provides comprehensive performance metrics for Nichidenbo, a company based in Taiwan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Nichidenbo generated $386M in revenue over the last twelve months.
Net income over the last twelve months reached $30.2M.

Fiscal Year Performance

In the most recent fiscal year, Nichidenbo reported $386M in total revenue.
Fiscal year EBITDA was $42.7M.
The company maintained a gross profit margin of 16.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 11.0%.
Net profit margin reached 7.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Nichidenbo. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Nichidenbo Stock Performance

Nichidenbo has current market cap of TWD 18.8B (or $599M), and EV of TWD 21.1B (or $672M).

Market Cap Evolution

Nichidenbo Stock Data

As of December 5, 2025, Nichidenbo's stock price is TWD 87 (or $3).

See Nichidenbo trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$672M	$599M	XXX	XXX	XXX	XXX	$0.14

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Nichidenbo Valuation Multiples

Nichidenbo's trades at 1.7x EV/Revenue multiple, and 15.7x EV/EBITDA.

See valuation multiples for Nichidenbo and 15K+ public comps

Nichidenbo Financial Valuation Multiples

As of December 5, 2025, Nichidenbo has market cap of $599M and EV of $672M.

Equity research analysts estimate Nichidenbo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Nichidenbo has a P/E ratio of 19.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$599M	XXX	$599M	XXX	XXX	XXX
EV (current)	$672M	XXX	$672M	XXX	XXX	XXX
EV/Revenue	1.7x	XXX	1.7x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	15.7x	XXX	XXX	XXX
EV/EBIT	18.9x	XXX	19.0x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	19.8x	XXX	19.9x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-131.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Nichidenbo Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Nichidenbo Margins & Growth Rates

Nichidenbo's revenue per employee in the last FY averaged $2.4M, while opex per employee averaged $0.2M for the same period.

Nichidenbo's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Nichidenbo's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Nichidenbo and other 15K+ public comps

Nichidenbo Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	11%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$2.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	5%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	7%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial