Switch theme
Sign up to access all valuation multiples
NCAB Group AB offers a broad range of printed circuit board (PCB) which, after receiving a customer order, are sourced from external manufacturers, predominantly located in China. It provides comprehensive services comprising design support, through prototyping, production and quality control. The operating activities are controlled in four segments; Nordic, Europe, East and North America. It generates key revenue from the Europe segment which includes the provision of a broad range of PCBs from the companies in the UK, Poland, France, Italy, Germany and Spain.
1993
628
LTM Revenue $383M
LTM EBITDA $52.1M
$923M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NCAB Group has a last 12-month revenue (LTM) of $383M and a last 12-month EBITDA of $52.1M.
In the most recent fiscal year, NCAB Group achieved revenue of $373M and an EBITDA of $53.4M.
NCAB Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NCAB Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $383M | XXX | $373M | XXX | XXX | XXX |
| Gross Profit | $134M | XXX | $138M | XXX | XXX | XXX |
| Gross Margin | 35% | XXX | 37% | XXX | XXX | XXX |
| EBITDA | $52.1M | XXX | $53.4M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBIT | $40.9M | XXX | $39.7M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $26.4M | XXX | $26.3M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $70.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, NCAB Group's stock price is SEK 44 (or $5).
NCAB Group has current market cap of SEK 8.2B (or $847M), and EV of SEK 8.9B (or $923M).
See NCAB Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $923M | $847M | XXX | XXX | XXX | XXX | $0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, NCAB Group has market cap of $847M and EV of $923M.
NCAB Group's trades at 2.5x EV/Revenue multiple, and 17.3x EV/EBITDA.
Equity research analysts estimate NCAB Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NCAB Group has a P/E ratio of 32.1x.
See valuation multiples for NCAB Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $847M | XXX | $847M | XXX | XXX | XXX |
| EV (current) | $923M | XXX | $923M | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | 2.5x | XXX | XXX | XXX |
| EV/EBITDA | 17.7x | XXX | 17.3x | XXX | XXX | XXX |
| EV/EBIT | 22.5x | XXX | 23.3x | XXX | XXX | XXX |
| EV/Gross Profit | 6.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 32.1x | XXX | 32.2x | XXX | XXX | XXX |
| EV/FCF | 35.3x | XXX | 25.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNCAB Group's last 12 month revenue growth is 8%
NCAB Group's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.
NCAB Group's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NCAB Group's rule of X is 33% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for NCAB Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | -14% | XXX | XXX | XXX |
| Rule of 40 | 25% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 33% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NCAB Group acquired XXX companies to date.
Last acquisition by NCAB Group was XXXXXXXX, XXXXX XXXXX XXXXXX . NCAB Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was NCAB Group founded? | NCAB Group was founded in 1993. |
| Where is NCAB Group headquartered? | NCAB Group is headquartered in Sweden. |
| How many employees does NCAB Group have? | As of today, NCAB Group has 628 employees. |
| Who is the CEO of NCAB Group? | NCAB Group's CEO is Mr. Peter Kruk. |
| Is NCAB Group publicy listed? | Yes, NCAB Group is a public company listed on STO. |
| What is the stock symbol of NCAB Group? | NCAB Group trades under NCAB ticker. |
| When did NCAB Group go public? | NCAB Group went public in 2018. |
| Who are competitors of NCAB Group? | Similar companies to NCAB Group include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of NCAB Group? | NCAB Group's current market cap is $847M |
| What is the current revenue of NCAB Group? | NCAB Group's last 12 months revenue is $383M. |
| What is the current revenue growth of NCAB Group? | NCAB Group revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of NCAB Group? | Current revenue multiple of NCAB Group is 2.4x. |
| Is NCAB Group profitable? | Yes, NCAB Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NCAB Group? | NCAB Group's last 12 months EBITDA is $52.1M. |
| What is NCAB Group's EBITDA margin? | NCAB Group's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of NCAB Group? | Current EBITDA multiple of NCAB Group is 17.7x. |
| What is the current FCF of NCAB Group? | NCAB Group's last 12 months FCF is $26.1M. |
| What is NCAB Group's FCF margin? | NCAB Group's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of NCAB Group? | Current FCF multiple of NCAB Group is 35.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
