Switch theme
Sign up to access all valuation multiples
NCAB Group AB offers a broad range of printed circuit board (PCB) which, after receiving a customer order, are sourced from external manufacturers, predominantly located in China. It provides comprehensive services comprising design support, through prototyping, production and quality control. The operating activities are controlled in four segments; Nordic, Europe, East and North America. It generates key revenue from the Europe segment which includes the provision of a broad range of PCBs from the companies in the UK, Poland, France, Italy, Germany and Spain.
1993
603
LTM Revenue $366M
LTM EBITDA $51.6M
$874M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
NCAB Group has a last 12-month revenue of $366M and a last 12-month EBITDA of $51.6M.
In the most recent fiscal year, NCAB Group achieved revenue of $359M and an EBITDA of $49.6M.
NCAB Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See NCAB Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $406M | $359M | XXX | XXX | XXX |
| Gross Profit | $140M | $145M | XXX | XXX | XXX |
| Gross Margin | 35% | 40% | XXX | XXX | XXX |
| EBITDA | $68.8M | $49.6M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 14% | XXX | XXX | XXX |
| Net Profit | $41.4M | $40.1M | XXX | XXX | XXX |
| Net Margin | 10% | 11% | XXX | XXX | XXX |
| Net Debt | $47.3M | $51.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, NCAB Group's stock price is SEK 43 (or $4).
NCAB Group has current market cap of SEK 8.0B (or $798M), and EV of SEK 8.8B (or $874M).
See NCAB Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $874M | $798M | XXX | XXX | XXX | XXX | $0.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, NCAB Group has market cap of $798M and EV of $874M.
NCAB Group's trades at 2.4x LTM EV/Revenue multiple, and 16.9x LTM EBITDA.
Analysts estimate NCAB Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for NCAB Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $874M | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 17.6x | XXX | XXX | XXX |
| P/E | 31.5x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 25.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNCAB Group's NTM/LTM revenue growth is 8%
NCAB Group's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, NCAB Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate NCAB Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for NCAB Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -28% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NCAB Group acquired XXX companies to date.
Last acquisition by NCAB Group was XXXXXXXX, XXXXX XXXXX XXXXXX . NCAB Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was NCAB Group founded? | NCAB Group was founded in 1993. |
| Where is NCAB Group headquartered? | NCAB Group is headquartered in Sweden. |
| How many employees does NCAB Group have? | As of today, NCAB Group has 603 employees. |
| Who is the CEO of NCAB Group? | NCAB Group's CEO is Mr. Peter Kruk. |
| Is NCAB Group publicy listed? | Yes, NCAB Group is a public company listed on STO. |
| What is the stock symbol of NCAB Group? | NCAB Group trades under NCAB ticker. |
| When did NCAB Group go public? | NCAB Group went public in 2018. |
| Who are competitors of NCAB Group? | Similar companies to NCAB Group include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of NCAB Group? | NCAB Group's current market cap is $798M |
| What is the current revenue of NCAB Group? | NCAB Group's last 12-month revenue is $366M. |
| What is the current EBITDA of NCAB Group? | NCAB Group's last 12-month EBITDA is $51.6M. |
| What is the current EV/Revenue multiple of NCAB Group? | Current revenue multiple of NCAB Group is 2.4x. |
| What is the current EV/EBITDA multiple of NCAB Group? | Current EBITDA multiple of NCAB Group is 16.9x. |
| What is the current revenue growth of NCAB Group? | NCAB Group revenue growth between 2023 and 2024 was -12%. |
| Is NCAB Group profitable? | Yes, NCAB Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
