Switch theme
Sign up to access all valuation multiples
Napatech AS is a tech company. It enhances open and standard virtualized servers to boost innovation and release valuable computing resources that improve services and increase revenue. The Group manufactures and sells network adapters to end-users and through third-party channel partners. It derives maximum of its revenue from the Americas.
2003
82
LTM Revenue $22.1M
LTM EBITDA -$9.9M
$244M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Napatech has a last 12-month revenue (LTM) of $22.1M and a last 12-month EBITDA of -$9.9M.
In the most recent fiscal year, Napatech achieved revenue of $11.4M and an EBITDA of -$8.4M.
Napatech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Napatech valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $22.1M | XXX | $11.4M | XXX | XXX | XXX |
| Gross Profit | $15.7M | XXX | $7.8M | XXX | XXX | XXX |
| Gross Margin | 71% | XXX | 68% | XXX | XXX | XXX |
| EBITDA | -$9.9M | XXX | -$8.4M | XXX | XXX | XXX |
| EBITDA Margin | -45% | XXX | -74% | XXX | XXX | XXX |
| EBIT | -$14.4M | XXX | -$11.3M | XXX | XXX | XXX |
| EBIT Margin | -65% | XXX | -99% | XXX | XXX | XXX |
| Net Profit | -$13.4M | XXX | -$10.9M | XXX | XXX | XXX |
| Net Margin | -61% | XXX | -96% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Napatech's stock price is NOK 22 (or $2).
Napatech has current market cap of NOK 2.5B (or $241M), and EV of NOK 2.5B (or $244M).
See Napatech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $244M | $241M | XXX | XXX | XXX | XXX | $-0.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Napatech has market cap of $241M and EV of $244M.
Napatech's trades at 21.5x EV/Revenue multiple, and -29.2x EV/EBITDA.
Equity research analysts estimate Napatech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Napatech has a P/E ratio of -18.1x.
See valuation multiples for Napatech and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $241M | XXX | $241M | XXX | XXX | XXX |
| EV (current) | $244M | XXX | $244M | XXX | XXX | XXX |
| EV/Revenue | 11.0x | XXX | 21.5x | XXX | XXX | XXX |
| EV/EBITDA | -24.6x | XXX | -29.2x | XXX | XXX | XXX |
| EV/EBIT | -16.9x | XXX | -21.6x | XXX | XXX | XXX |
| EV/Gross Profit | 15.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | -18.1x | XXX | -22.2x | XXX | XXX | XXX |
| EV/FCF | -19.6x | XXX | -21.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNapatech's last 12 month revenue growth is 117%
Napatech's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Napatech's rule of 40 is 115% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Napatech's rule of X is 247% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Napatech and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 117% | XXX | 158% | XXX | XXX | XXX |
| EBITDA Margin | -45% | XXX | -74% | XXX | XXX | XXX |
| EBITDA Growth | -124% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 115% | XXX | 43% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 247% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 167% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Elsight | XXX | XXX | XXX | XXX | XXX | XXX |
| Intracom Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Optronics Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Thaicom | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Napatech acquired XXX companies to date.
Last acquisition by Napatech was XXXXXXXX, XXXXX XXXXX XXXXXX . Napatech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Napatech founded? | Napatech was founded in 2003. |
| Where is Napatech headquartered? | Napatech is headquartered in Norway. |
| How many employees does Napatech have? | As of today, Napatech has 82 employees. |
| Who is the CEO of Napatech? | Napatech's CEO is Mr. Lars Boilesen. |
| Is Napatech publicy listed? | Yes, Napatech is a public company listed on OSL. |
| What is the stock symbol of Napatech? | Napatech trades under NAPA ticker. |
| When did Napatech go public? | Napatech went public in 2013. |
| Who are competitors of Napatech? | Similar companies to Napatech include e.g. TKH Group, Elsight, Intracom Holdings, Optronics Technologies. |
| What is the current market cap of Napatech? | Napatech's current market cap is $241M |
| What is the current revenue of Napatech? | Napatech's last 12 months revenue is $22.1M. |
| What is the current revenue growth of Napatech? | Napatech revenue growth (NTM/LTM) is 117%. |
| What is the current EV/Revenue multiple of Napatech? | Current revenue multiple of Napatech is 11.0x. |
| Is Napatech profitable? | Yes, Napatech is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Napatech? | Napatech's last 12 months EBITDA is -$9.9M. |
| What is Napatech's EBITDA margin? | Napatech's last 12 months EBITDA margin is -45%. |
| What is the current EV/EBITDA multiple of Napatech? | Current EBITDA multiple of Napatech is -24.6x. |
| What is the current FCF of Napatech? | Napatech's last 12 months FCF is -$12.5M. |
| What is Napatech's FCF margin? | Napatech's last 12 months FCF margin is -56%. |
| What is the current EV/FCF multiple of Napatech? | Current FCF multiple of Napatech is -19.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
