Switch theme
Sign up to access all valuation multiples
Napatech AS is a tech company. It enhances open and standard virtualized servers to boost innovation and release valuable computing resources that improve services and increase revenue. The Group manufactures and sells network adapters to end-users and through third-party channel partners. It derives maximum of its revenue from the Americas.
2003
82
LTM Revenue $20.3M
LTM EBITDA -$10.7M
$171M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Napatech has a last 12-month revenue of $20.3M and a last 12-month EBITDA of -$10.7M.
In the most recent fiscal year, Napatech achieved revenue of $11.0M and an EBITDA of -$8.1M.
Napatech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Napatech valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $17.3M | $11.0M | XXX | XXX | XXX |
| Gross Profit | $8.5M | $12.6M | XXX | XXX | XXX |
| Gross Margin | 49% | 115% | XXX | XXX | XXX |
| EBITDA | -$0.2M | -$8.1M | XXX | XXX | XXX |
| EBITDA Margin | -1% | -74% | XXX | XXX | XXX |
| Net Profit | -$4.6M | -$3.0M | XXX | XXX | XXX |
| Net Margin | -26% | -28% | XXX | XXX | XXX |
| Net Debt | $3.0M | $0.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Napatech's stock price is NOK 18 (or $2).
Napatech has current market cap of NOK 1.8B (or $173M), and EV of NOK 1.8B (or $171M).
See Napatech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $171M | $173M | XXX | XXX | XXX | XXX | $-0.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Napatech has market cap of $173M and EV of $171M.
Napatech's trades at 8.4x LTM EV/Revenue multiple, and -15.9x LTM EBITDA.
Analysts estimate Napatech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Napatech and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $171M | XXX | XXX | XXX |
| EV/Revenue | 15.6x | XXX | XXX | XXX |
| EV/EBITDA | -21.2x | XXX | XXX | XXX |
| P/E | -16.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -15.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNapatech's NTM/LTM revenue growth is 104%
Napatech's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Napatech's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Napatech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Napatech and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -36% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -74% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 3550% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 167% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Elsight | XXX | XXX | XXX | XXX | XXX | XXX |
| Intracom Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Thaicom | XXX | XXX | XXX | XXX | XXX | XXX |
| HFCL | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Napatech acquired XXX companies to date.
Last acquisition by Napatech was XXXXXXXX, XXXXX XXXXX XXXXXX . Napatech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Napatech founded? | Napatech was founded in 2003. |
| Where is Napatech headquartered? | Napatech is headquartered in Norway. |
| How many employees does Napatech have? | As of today, Napatech has 82 employees. |
| Who is the CEO of Napatech? | Napatech's CEO is Mr. Lars Boilesen. |
| Is Napatech publicy listed? | Yes, Napatech is a public company listed on OSL. |
| What is the stock symbol of Napatech? | Napatech trades under NAPA ticker. |
| When did Napatech go public? | Napatech went public in 2013. |
| Who are competitors of Napatech? | Similar companies to Napatech include e.g. TKH Group, Elsight, Intracom Holdings, Thaicom. |
| What is the current market cap of Napatech? | Napatech's current market cap is $173M |
| What is the current revenue of Napatech? | Napatech's last 12-month revenue is $20.3M. |
| What is the current EBITDA of Napatech? | Napatech's last 12-month EBITDA is -$10.7M. |
| What is the current EV/Revenue multiple of Napatech? | Current revenue multiple of Napatech is 8.4x. |
| What is the current EV/EBITDA multiple of Napatech? | Current EBITDA multiple of Napatech is -15.9x. |
| What is the current revenue growth of Napatech? | Napatech revenue growth between 2023 and 2024 was -36%. |
| Is Napatech profitable? | Yes, Napatech is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
