🚀 VC round data is live in beta, check it out!

Napatech Valuation Multiples

Discover revenue and EBITDA valuation multiples for Napatech and similar public comparables like Ependion, Clearfield, Thaicom, Kinx and more.

Napatech Overview

About Napatech

Napatech AS is a tech company. It enhances open and standard virtualized servers to boost innovation and release valuable computing resources that improve services and increase revenue. The Group manufactures and sells network adapters to end-users and through third-party channel partners. It derives maximum of its revenue from the Americas.


Founded

2003

HQ

Denmark

Employees

82

Financials (LTM)

Revenue: $27M
EBITDA: ($7M)

EV

$385M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Napatech Financials

Napatech reported last 12-month revenue of $27M and negative EBITDA of ($7M).

In the same LTM period, Napatech generated $18M in gross profit, ($7M) in EBITDA losses, and had net loss of ($10M).

Revenue (LTM)


Napatech P&L

In the most recent fiscal year, Napatech reported revenue of $23M and EBITDA of ($9M).

Napatech expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Napatech forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$27MXXX$23MXXXXXXXXX
Gross Profit$18MXXX$16MXXXXXXXXX
Gross Margin67%XXX69%XXXXXXXXX
EBITDA($7M)XXX($9M)XXXXXXXXX
EBITDA Margin(27%)XXX(40%)XXXXXXXXX
EBIT Margin(40%)XXX(55%)XXXXXXXXX
Net Profit($10M)XXX($13M)XXXXXXXXX
Net Margin(38%)XXX(55%)XXXXXXXXX

Financial data powered by Morningstar, Inc.

Napatech Stock Performance

Napatech has current market cap of $400M, and enterprise value of $385M.

Market Cap Evolution


Napatech's stock price is $3.63.

See Napatech trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$385M$400M-0.1%XXXXXXXXX$-0.12

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Napatech Valuation Multiples

Napatech trades at 14.1x EV/Revenue multiple, and (52.1x) EV/EBITDA.

See valuation multiples for Napatech and 15K+ public comps

EV / Revenue (LTM)


Napatech Financial Valuation Multiples

As of April 19, 2026, Napatech has market cap of $400M and EV of $385M.

Equity research analysts estimate Napatech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Napatech has a P/E ratio of (38.4x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$400MXXX$400MXXXXXXXXX
EV (current)$385MXXX$385MXXXXXXXXX
EV/Revenue14.1xXXX16.7xXXXXXXXXX
EV/EBITDA(52.1x)XXX(41.8x)XXXXXXXXX
EV/EBIT(35.3x)XXX(30.4x)XXXXXXXXX
EV/Gross Profit21.0xXXX24.0xXXXXXXXXX
P/E(38.4x)XXX(31.5x)XXXXXXXXX
EV/FCF(59.3x)XXX(58.4x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Napatech Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Napatech Margins & Growth Rates

Napatech's revenue in the last 12 month grew by 87%.

Napatech's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.4M for the same period.

Napatech's rule of 40 is 54% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Napatech's rule of X is 147% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Napatech and other 15K+ public comps

Napatech Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth87%XXX62%XXXXXXXXX
EBITDA Margin(27%)XXX(40%)XXXXXXXXX
EBITDA Growth(147%)XXX(66%)XXXXXXXXX
Rule of 40—XXX54%XXXXXXXXX
Bessemer Rule of X—XXX147%XXXXXXXXX
Revenue per Employee—XXX$0.3MXXXXXXXXX
Opex per Employee—XXX$0.4MXXXXXXXXX
Opex to Revenue—XXX124%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Napatech Public Comps

See public comps and valuation multiples for other Cloud Infrastructure and Networking Hardware comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
NapatechXXXXXXXXXXXXXXXXXX
EpendionXXXXXXXXXXXXXXXXXX
ClearfieldXXXXXXXXXXXXXXXXXX
ThaicomXXXXXXXXXXXXXXXXXX
KinxXXXXXXXXXXXXXXXXXX
Inspur Digital EnterpriseXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Napatech M&A Activity

Napatech acquired XXX companies to date.

Last acquisition by Napatech was on XXXXXXXX, XXXXX. Napatech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Napatech

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Napatech Investment Activity

Napatech invested in XXX companies to date.

Napatech made its latest investment on XXXXXXXX, XXXXX. Napatech invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Napatech

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Napatech

When was Napatech founded?Napatech was founded in 2003.
Where is Napatech headquartered?Napatech is headquartered in Denmark.
How many employees does Napatech have?As of today, Napatech has over 82 employees.
Is Napatech publicly listed?Yes, Napatech is a public company listed on Oslo Børs.
What is the stock symbol of Napatech?Napatech trades under NAPA ticker.
When did Napatech go public?Napatech went public in 2013.
Who are competitors of Napatech?Napatech main competitors are Ependion, Clearfield, Thaicom, Kinx.
What is the current market cap of Napatech?Napatech's current market cap is $400M.
What is the current revenue of Napatech?Napatech's last 12 months revenue is $27M.
What is the current revenue growth of Napatech?Napatech revenue growth (NTM/LTM) is 87%.
What is the current EV/Revenue multiple of Napatech?Current revenue multiple of Napatech is 14.1x.
Is Napatech profitable?No, Napatech is not profitable.
What is the current EBITDA of Napatech?Napatech has negative EBITDA and is not profitable.
What is Napatech's EBITDA margin?Napatech's last 12 months EBITDA margin is (27%).
What is the current EV/EBITDA multiple of Napatech?Current EBITDA multiple of Napatech is (52.1x).
What is the current FCF of Napatech?Napatech's last 12 months FCF is ($6M).
What is Napatech's FCF margin?Napatech's last 12 months FCF margin is (24%).
What is the current EV/FCF multiple of Napatech?Current FCF multiple of Napatech is (59.3x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial