📣 VC round data is live. Check it out!

Napatech Valuation Multiples

Discover revenue and EBITDA valuation multiples for Napatech and similar public comparables like Smartoptics, Clearfield, Alpha Networks, Consensus Cloud and more.

Napatech Overview

About Napatech

Napatech AS is a tech company. It enhances open and standard virtualized servers to boost innovation and release valuable computing resources that improve services and increase revenue. The Group manufactures and sells network adapters to end-users and through third-party channel partners. It derives maximum of its revenue from the Americas.


Founded

2003

HQ

Denmark

Employees

82

Financials (LTM)

Revenue: $28M
EBITDA: ($7M)

EV

$653M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Napatech Financials

Napatech reported last 12-month revenue of $28M and negative EBITDA of ($7M).

In the same LTM period, Napatech generated $19M in gross profit, ($7M) in EBITDA losses, and had net loss of ($9M).

Revenue (LTM)


Napatech P&L

In the most recent fiscal year, Napatech reported revenue of $23M and EBITDA of ($9M).

Napatech is unprofitable as of last fiscal year, with gross margin of 69%, EBITDA margin of (39%), and net margin of (54%).

See analyst estimates for Napatech
LTMLast FY202320242025202620272028
Revenue$28M$23M$28M$18M$23M
Gross Profit$19M$16M$21M$12M$16M
Gross Margin67%69%73%68%69%
EBITDA($7M)($9M)($365K)($13M)($10M)
EBITDA Margin(23%)(39%)(1%)(74%)(42%)
EBIT Margin(35%)(54%)(18%)(99%)(55%)
Net Profit($9M)($12M)($5M)($17M)($13M)
Net Margin(34%)(54%)(18%)(96%)(55%)

Financial data powered by Morningstar, Inc.

Napatech Stock Performance

Napatech has current market cap of $667M, and enterprise value of $653M.

Market Cap Evolution


Napatech's stock price is $6.04.

Napatech share price decreased by 4.5% in the last 30 days, and increased by 132.5% in the last year.

Napatech has an EPS (earnings per share) of $-0.11.

See more trading valuation data for Napatech
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$653M$667M5.3%-4.5%94.7%132.5%$-0.11

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Napatech Valuation Multiples

Napatech trades at 23.2x EV/Revenue multiple, and (100.4x) EV/EBITDA.

See NTM and 2027E valuation multiples for Napatech

EV / Revenue (LTM)


Napatech Financial Valuation Multiples

As of June 3, 2026, Napatech has market cap of $667M and EV of $653M.

Napatech has a P/E ratio of (70.6x).

LTMLast FY202320242025202620272028
EV/Revenue23.2x28.6x23.0x36.0x28.6x
EV/EBITDA(100.4x)(72.8x)n/m(49.0x)(68.2x)
EV/EBIT(65.4x)(52.8x)(127.5x)(36.3x)(52.0x)
EV/Gross Profit34.7x41.2x31.4x52.9x41.2x
P/E(70.6x)(53.9x)(133.8x)(38.5x)(53.1x)
EV/FCF(125.8x)(101.1x)(215.4x)(36.8x)(99.5x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Napatech Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Napatech Margins & Growth Rates

Napatech grew revenue by 58% but EBITDA decreased by 65% in the last fiscal year.

In the most recent fiscal year, Napatech reported gross margin of 69%, EBITDA margin of (39%), and net margin of (54%).

See estimated margins and future growth rates for Napatech

Napatech Margins

Last FY202420252026202720282029
Gross Margin69%68%69%64%
EBITDA Margin(39%)(74%)(42%)(9%)
EBIT Margin(54%)(99%)(55%)(19%)
Net Margin(54%)(96%)(55%)(15%)
FCF Margin(28%)(98%)(29%)(10%)

Napatech Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth58%(36%)26%58%
Gross Profit Growth46%(41%)28%46%
EBITDA Growth(65%)3550%(28%)(67%)
EBIT Growth(45%)251%(30%)(46%)
Net Profit Growth(56%)248%(28%)(57%)
FCF Growth(47%)485%(63%)(47%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Napatech Operational KPIs

Napatech's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.3M for the same period.

Napatech's Rule of 40 is 49% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Napatech's Rule of X is 136% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Napatech
LTMLast FY202320242025202620272028
Rule of 40110%49%---
Bessemer Rule of X309%136%---
Revenue per Employee-$0.3M---
Opex per Employee-$0.3M---
Opex to Revenue-125%91%167%125%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Smartoptics8.9x7.5x67.5x52.2x
Clearfield3.8x3.6x38.9x44.3x
Alpha Networks0.9x-28.5x-
Consensus Cloud3.2x3.2x6.0x5.9x
Plus Alpha Consulting5.5x5.1x13.8x12.4x
Frequency Electronics10.3x10.6x48.0x86.5x
Gemtek Technology1.1x-29.1x-
SAKURA Internet4.4x3.7x15.2x16.1x

This data is available for Pro users. Sign up to see all Napatech competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Napatech

When was Napatech founded?Napatech was founded in 2003.
Where is Napatech headquartered?Napatech is headquartered in Denmark.
How many employees does Napatech have?As of today, Napatech has over 82 employees.
Is Napatech publicly listed?Yes, Napatech is a public company listed on Oslo Børs.
What is the stock symbol of Napatech?Napatech trades under NAPA ticker.
When did Napatech go public?Napatech went public in 2013.
Who are competitors of Napatech?Napatech main competitors include Smartoptics, Clearfield, Alpha Networks, Consensus Cloud, Plus Alpha Consulting, Frequency Electronics, Gemtek Technology, SAKURA Internet, Netgear, Inspur.
What is the current market cap of Napatech?Napatech's current market cap is $667M.
What is the current revenue of Napatech?Napatech's last 12 months revenue is $28M.
What is the current revenue growth of Napatech?Napatech revenue growth (NTM/LTM) is 133%.
What is the current EV/Revenue multiple of Napatech?Current revenue multiple of Napatech is 23.2x.
Is Napatech profitable?No, Napatech is not profitable.
What is the current EBITDA of Napatech?Napatech has negative EBITDA and is not profitable.
What is Napatech's EBITDA margin?Napatech's last 12 months EBITDA margin is (23%).
What is the current EV/EBITDA multiple of Napatech?Current EBITDA multiple of Napatech is (100.4x).
What is the current FCF of Napatech?Napatech's last 12 months FCF is ($5M).
What is Napatech's FCF margin?Napatech's last 12 months FCF margin is (18%).
What is the current EV/FCF multiple of Napatech?Current FCF multiple of Napatech is (125.8x).
How many companies Napatech has acquired to date?Napatech hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Napatech has invested to date?Napatech hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Napatech

Lists including Napatech

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial