Switch theme
Sign up to access all valuation multiples
MultiSensor AI Holdings Inc develops and sells a full-stack, AI-driven predictive maintenance solution. MultiSensor AI’s SmartIR and associated software platforms, powered by AWS, leverage MSAI-built thermal imaging, visible imaging, acoustic imaging, vibration, and laser sensing devices for condition-based monitoring of critical mechanical and electrical assets and manufactured outputs. Its solutions are deployed by organizations to protect critical assets across a wide range of industries including distribution & logistics, manufacturing, utilities, and oil & gas. MSAI designs and manufactures digital thermal sensing solution platforms with edge and cloud-based software. The company generates the majority of its revenue from product sales.
2020
41
LTM Revenue $9.2M
LTM EBITDA -$26.0M
$23.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MultiSensor AI has a last 12-month revenue of $9.2M and a last 12-month EBITDA of -$26.0M.
In the most recent fiscal year, MultiSensor AI achieved revenue of $7.4M and an EBITDA of -$20.8M.
MultiSensor AI expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MultiSensor AI valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.4M | $7.4M | XXX | XXX | XXX |
| Gross Profit | $2.3M | $1.4M | XXX | XXX | XXX |
| Gross Margin | 42% | 20% | XXX | XXX | XXX |
| EBITDA | -$21.1M | -$20.8M | XXX | XXX | XXX |
| EBITDA Margin | -388% | -280% | XXX | XXX | XXX |
| Net Profit | -$13.3M | -$22.3M | XXX | XXX | XXX |
| Net Margin | -245% | -301% | XXX | XXX | XXX |
| Net Debt | $19.9M | $5.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, MultiSensor AI's stock price is $1.
MultiSensor AI has current market cap of $27.7M, and EV of $23.6M.
See MultiSensor AI trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $23.6M | $27.7M | XXX | XXX | XXX | XXX | $-0.82 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, MultiSensor AI has market cap of $27.7M and EV of $23.6M.
MultiSensor AI's trades at 2.6x LTM EV/Revenue multiple, and -0.9x LTM EBITDA.
Analysts estimate MultiSensor AI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MultiSensor AI and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $23.6M | XXX | XXX | XXX |
| EV/Revenue | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | -1.1x | XXX | XXX | XXX |
| P/E | -1.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -1.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMultiSensor AI's NTM/LTM revenue growth is 90%
MultiSensor AI's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, MultiSensor AI's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MultiSensor AI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MultiSensor AI and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 36% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -280% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -190% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 257% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 285% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Catapult | XXX | XXX | XXX | XXX | XXX | XXX |
| Optiscan Imaging | XXX | XXX | XXX | XXX | XXX | XXX |
| NanoFocus | XXX | XXX | XXX | XXX | XXX | XXX |
| Jenoptik | XXX | XXX | XXX | XXX | XXX | XXX |
| Knorr-Bremse | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MultiSensor AI acquired XXX companies to date.
Last acquisition by MultiSensor AI was XXXXXXXX, XXXXX XXXXX XXXXXX . MultiSensor AI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MultiSensor AI founded? | MultiSensor AI was founded in 2020. |
| Where is MultiSensor AI headquartered? | MultiSensor AI is headquartered in United States of America. |
| How many employees does MultiSensor AI have? | As of today, MultiSensor AI has 41 employees. |
| Who is the CEO of MultiSensor AI? | MultiSensor AI's CEO is Mr. Stuart V Flavin III. |
| Is MultiSensor AI publicy listed? | Yes, MultiSensor AI is a public company listed on NAS. |
| What is the stock symbol of MultiSensor AI? | MultiSensor AI trades under MSAI ticker. |
| When did MultiSensor AI go public? | MultiSensor AI went public in 2023. |
| Who are competitors of MultiSensor AI? | Similar companies to MultiSensor AI include e.g. Catapult, Optiscan Imaging, NanoFocus, Jenoptik. |
| What is the current market cap of MultiSensor AI? | MultiSensor AI's current market cap is $27.7M |
| What is the current revenue of MultiSensor AI? | MultiSensor AI's last 12-month revenue is $9.2M. |
| What is the current EBITDA of MultiSensor AI? | MultiSensor AI's last 12-month EBITDA is -$26.0M. |
| What is the current EV/Revenue multiple of MultiSensor AI? | Current revenue multiple of MultiSensor AI is 2.6x. |
| What is the current EV/EBITDA multiple of MultiSensor AI? | Current EBITDA multiple of MultiSensor AI is -0.9x. |
| What is the current revenue growth of MultiSensor AI? | MultiSensor AI revenue growth between 2023 and 2024 was 36%. |
| Is MultiSensor AI profitable? | Yes, MultiSensor AI is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
