Switch theme
Sign up to access all valuation multiples
MTR constructs and operates Hong Kong's rail network, giving it a monopoly position. In addition to rail operation, the firm makes recurring income from commercial business within the stations. This includes rental of retail kiosks and advertisement within the station and investment properties in shopping malls above stations. Residential real estate development forms part of MTR's return for the rail operation. In a normalized environment, average operating profit is approximately 20% in rail operation, 60% in station commercial and property leasing business, and 20% in property development. The Hong Kong government owns 75% of MTR.
2000
31.8K+
LTM Revenue $7.7B
LTM EBITDA $2.7B
$26.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MTR Corp. has a last 12-month revenue of $7.7B and a last 12-month EBITDA of $2.7B.
In the most recent fiscal year, MTR Corp. achieved revenue of $7.7B and an EBITDA of $2.8B.
MTR Corp. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MTR Corp. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.3B | $7.7B | XXX | XXX | XXX |
| Gross Profit | $470M | $1.4B | XXX | XXX | XXX |
| Gross Margin | 6% | 18% | XXX | XXX | XXX |
| EBITDA | $1.5B | $2.8B | XXX | XXX | XXX |
| EBITDA Margin | 20% | 36% | XXX | XXX | XXX |
| Net Profit | $1.3B | $1.0B | XXX | XXX | XXX |
| Net Margin | 17% | 13% | XXX | XXX | XXX |
| Net Debt | $4.0B | $4.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, MTR Corp.'s stock price is HKD 25 (or $3).
MTR Corp. has current market cap of HKD 158B (or $20.3B), and EV of HKD 208B (or $26.7B).
See MTR Corp. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $26.7B | $20.3B | XXX | XXX | XXX | XXX | $0.36 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, MTR Corp. has market cap of $20.3B and EV of $26.7B.
MTR Corp.'s trades at 3.5x LTM EV/Revenue multiple, and 9.8x LTM EBITDA.
Analysts estimate MTR Corp.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MTR Corp. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $26.7B | XXX | XXX | XXX |
| EV/Revenue | 3.5x | XXX | XXX | XXX |
| EV/EBITDA | 9.5x | XXX | XXX | XXX |
| P/E | 10.0x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | -224.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMTR Corp.'s NTM/LTM revenue growth is 0%
MTR Corp.'s revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $8K for the same period.
Over next 12 months, MTR Corp.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MTR Corp.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MTR Corp. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 36% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 89% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $8K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 3% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aurizon Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Expressway | XXX | XXX | XXX | XXX | XXX | XXX |
| Container Corporation of India | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Catering and Tourism | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MTR Corp. acquired XXX companies to date.
Last acquisition by MTR Corp. was XXXXXXXX, XXXXX XXXXX XXXXXX . MTR Corp. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MTR Corp. founded? | MTR Corp. was founded in 2000. |
| Where is MTR Corp. headquartered? | MTR Corp. is headquartered in Hong Kong. |
| How many employees does MTR Corp. have? | As of today, MTR Corp. has 31.8K+ employees. |
| Who is the CEO of MTR Corp.? | MTR Corp.'s CEO is Dr. Chak-pui Jacob Kam. |
| Is MTR Corp. publicy listed? | Yes, MTR Corp. is a public company listed on HKG. |
| What is the stock symbol of MTR Corp.? | MTR Corp. trades under 00066 ticker. |
| When did MTR Corp. go public? | MTR Corp. went public in 2000. |
| Who are competitors of MTR Corp.? | Similar companies to MTR Corp. include e.g. Aurizon Holdings, Bangkok Expressway, Container Corporation of India, Titagarh Rail Systems. |
| What is the current market cap of MTR Corp.? | MTR Corp.'s current market cap is $20.3B |
| What is the current revenue of MTR Corp.? | MTR Corp.'s last 12-month revenue is $7.7B. |
| What is the current EBITDA of MTR Corp.? | MTR Corp.'s last 12-month EBITDA is $2.7B. |
| What is the current EV/Revenue multiple of MTR Corp.? | Current revenue multiple of MTR Corp. is 3.5x. |
| What is the current EV/EBITDA multiple of MTR Corp.? | Current EBITDA multiple of MTR Corp. is 9.8x. |
| What is the current revenue growth of MTR Corp.? | MTR Corp. revenue growth between 2023 and 2024 was 5%. |
| Is MTR Corp. profitable? | Yes, MTR Corp. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
