Switch theme
Sign up to access all valuation multiples
Molson Coors owns well-known beer brands including Miller, Coors, Blue Moon, and Carling and ranks as the second-largest beer maker in both value and volume terms in the US, Canada, and the United Kingdom. Through licensing agreements, the firm also brews and distributes beer and hard seltzer under partner brands from Heineken, Anheuser-Busch InBev, Asahi, and Coca-Cola. The brewer uses independent distributors in the US, given the three-tier distribution requirements, while using a combination of distributors and an in-house sales team in Canada and Europe. North America remains its largest market, contributing over 80% of total revenue.
2003
16.8K+
LTM Revenue $11.6B
LTM EBITDA $2.5B
$17.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Molson Coors has a last 12-month revenue of $11.6B and a last 12-month EBITDA of $2.5B.
In the most recent fiscal year, Molson Coors achieved revenue of $11.6B and an EBITDA of $2.5B.
Molson Coors expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Molson Coors valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $11.7B | $11.6B | XXX | XXX | XXX |
| Gross Profit | $3.7B | $4.4B | XXX | XXX | XXX |
| Gross Margin | 31% | 38% | XXX | XXX | XXX |
| EBITDA | $2.2B | $2.5B | XXX | XXX | XXX |
| EBITDA Margin | 19% | 22% | XXX | XXX | XXX |
| Net Profit | -$175M | $949M | XXX | XXX | XXX |
| Net Margin | -1% | 8% | XXX | XXX | XXX |
| Net Debt | $6.0B | $5.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Molson Coors's stock price is $61.
Molson Coors has current market cap of $12.3B, and EV of $17.5B.
See Molson Coors trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17.5B | $12.3B | XXX | XXX | XXX | XXX | $6.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Molson Coors has market cap of $12.3B and EV of $17.5B.
Molson Coors's trades at 1.5x LTM EV/Revenue multiple, and 7.1x LTM EBITDA.
Analysts estimate Molson Coors's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Molson Coors and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $17.5B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 6.9x | XXX | XXX | XXX |
| P/E | 11.0x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | 14.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMolson Coors's NTM/LTM revenue growth is 0%
Molson Coors's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Molson Coors's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Molson Coors's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Molson Coors and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| United Breweries | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Molson Coors acquired XXX companies to date.
Last acquisition by Molson Coors was XXXXXXXX, XXXXX XXXXX XXXXXX . Molson Coors acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Molson Coors founded? | Molson Coors was founded in 2003. |
| Where is Molson Coors headquartered? | Molson Coors is headquartered in United States of America. |
| How many employees does Molson Coors have? | As of today, Molson Coors has 16.8K+ employees. |
| Who is the CEO of Molson Coors? | Molson Coors's CEO is Mr. Gavin D.K. Hattersley. |
| Is Molson Coors publicy listed? | Yes, Molson Coors is a public company listed on NYS. |
| What is the stock symbol of Molson Coors? | Molson Coors trades under TAP ticker. |
| When did Molson Coors go public? | Molson Coors went public in 1975. |
| Who are competitors of Molson Coors? | Similar companies to Molson Coors include e.g. Heineken, Endeavour Group, Treasury Wine Estates, United Spirits. |
| What is the current market cap of Molson Coors? | Molson Coors's current market cap is $12.3B |
| What is the current revenue of Molson Coors? | Molson Coors's last 12-month revenue is $11.6B. |
| What is the current EBITDA of Molson Coors? | Molson Coors's last 12-month EBITDA is $2.5B. |
| What is the current EV/Revenue multiple of Molson Coors? | Current revenue multiple of Molson Coors is 1.5x. |
| What is the current EV/EBITDA multiple of Molson Coors? | Current EBITDA multiple of Molson Coors is 7.1x. |
| What is the current revenue growth of Molson Coors? | Molson Coors revenue growth between 2023 and 2024 was -1%. |
| Is Molson Coors profitable? | Yes, Molson Coors is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
