Mitratel - Public Comps and Valuation Multiples

Mitratel Overview

About Mitratel

PT Dayamitra Telekomunikasi Tbk is engaged in providing telecommunications infrastructure. The Group has two segments namely Telecommunication tower lease and Others. It derives maximum revenue from Telecommunication tower lease segment.

Founded

1995

HQ

Employees

603

Website

mitratel.co.id

Sectors

Telecom Infrastructure

Financials

LTM Revenue $581M

LTM EBITDA $481M

EV

$3.8B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Mitratel Financials

As of September 2025, Mitratel reported last 12-month revenue of $581M and EBITDA of $481M.

In the same period, Mitratel generated $304M in LTM gross profit and $134M in net income.

See Mitratel valuation multiples based on analyst estimates

Mitratel P&L

In the most recent fiscal year, Mitratel reported revenue of $562M and EBITDA of $218M.

Mitratel expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Mitratel valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$581M	XXX	$562M	XXX	XXX	XXX
Gross Profit	$304M	XXX	$290M	XXX	XXX	XXX
Gross Margin	52%	XXX	52%	XXX	XXX	XXX
EBITDA	$481M	XXX	$218M	XXX	XXX	XXX
EBITDA Margin	83%	XXX	39%	XXX	XXX	XXX
EBIT	$266M	XXX	$252M	XXX	XXX	XXX
EBIT Margin	46%	XXX	45%	XXX	XXX	XXX
Net Profit	$134M	XXX	$127M	XXX	XXX	XXX
Net Margin	23%	XXX	23%	XXX	XXX	XXX
Net Debt	XXX	XXX	$1.0B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Mitratel including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $581M. EBITDA for the last twelve months was $481M. In the most recent fiscal year, Mitratel achieved $562M in revenue and $218M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$581M	Analyst estimates available to subscribers	$562M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$304M	Analyst estimates available to subscribers	$290M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	52.4% gross margin	Analyst estimates available to subscribers	51.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$481M	Analyst estimates available to subscribers	$218M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	82.9% EBITDA margin	Analyst estimates available to subscribers	38.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$266M	Analyst estimates available to subscribers	$252M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	45.8% EBIT margin	Analyst estimates available to subscribers	44.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$134M	Analyst estimates available to subscribers	$127M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	23.1% net profit margin	Analyst estimates available to subscribers	22.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$1.0B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Mitratel

This financial data table provides comprehensive performance metrics for Mitratel, a company based in Indonesia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Mitratel generated $581M in revenue over the last twelve months.
The company achieved $481M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $304M.
Net income over the last twelve months reached $134M.

Fiscal Year Performance

In the most recent fiscal year, Mitratel reported $562M in total revenue.
Fiscal year EBITDA was $218M.
The company maintained a gross profit margin of 51.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 38.9%.
Net profit margin reached 22.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Mitratel. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Mitratel Stock Performance

Mitratel has current market cap of IDR 45.25T (or $2.7B), and EV of IDR 62.68T (or $3.8B).

Market Cap Evolution

Mitratel Stock Data

As of October 17, 2025, Mitratel's stock price is IDR 555 (or $0).

See Mitratel trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.8B	$2.7B	XXX	XXX	XXX	XXX	$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Mitratel Valuation Multiples

Mitratel's trades at 6.7x EV/Revenue multiple, and 17.3x EV/EBITDA.

See valuation multiples for Mitratel and 15K+ public comps

Mitratel Financial Valuation Multiples

As of October 17, 2025, Mitratel has market cap of $2.7B and EV of $3.8B.

Equity research analysts estimate Mitratel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Mitratel has a P/E ratio of 20.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.7B	XXX	$2.7B	XXX	XXX	XXX
EV (current)	$3.8B	XXX	$3.8B	XXX	XXX	XXX
EV/Revenue	6.5x	XXX	6.7x	XXX	XXX	XXX
EV/EBITDA	7.9x	XXX	17.3x	XXX	XXX	XXX
EV/EBIT	14.2x	XXX	15.0x	XXX	XXX	XXX
EV/Gross Profit	12.4x	XXX	n/a	XXX	XXX	XXX
P/E	20.4x	XXX	21.5x	XXX	XXX	XXX
EV/FCF	18.7x	XXX	17.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Mitratel Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Mitratel Margins & Growth Rates

Mitratel's last 12 month revenue growth is 4%

Mitratel's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.1M for the same period.

Mitratel's rule of 40 is 51% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Mitratel's rule of X is 92% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Mitratel and other 15K+ public comps

Mitratel Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	4%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	83%	XXX	39%	XXX	XXX	XXX
EBITDA Growth	4%	XXX	41%	XXX	XXX	XXX
Rule of 40	51%	XXX	42%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	92%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.9M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	7%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial