MicroAd - Public Comps and Valuation Multiples

MicroAd Overview

About MicroAd

MicroAd Inc is centered on the data platform "UNIVERSE" that aggregates a huge amount of online and offline consumer behavior data of consumers. It is developing various marketing products specialized in the industry. In addition, the company is engaged in the digital signage business, which networks outdoor vision and digital signage in various facilities, and an overseas marketing consulting business, mainly in Asia.

Founded

2007

HQ

Employees

437

Website

microad.co.jp

Sectors

AdTech Software

Financials

LTM Revenue $102M

Last FY EBITDA $4.1M

EV

$106M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

MicroAd Financials

As of October 2025, MicroAd reported last 12-month revenue of $102M.

In the same period, MicroAd achieved $1.3M in LTM net income.

See MicroAd valuation multiples based on analyst estimates

MicroAd P&L

In the most recent fiscal year, MicroAd reported revenue of $89.3M and EBITDA of $4.1M.

MicroAd expects next 12-month revenue of XXX and NTM EBITDA of XXX

See MicroAd valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$102M	XXX	$89.3M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$26.6M	XXX	XXX	XXX
Gross Margin	n/a	XXX	30%	XXX	XXX	XXX
EBITDA	n/a	XXX	$4.1M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	5%	XXX	XXX	XXX
EBIT	$4.0M	XXX	$2.0M	XXX	XXX	XXX
EBIT Margin	4%	XXX	2%	XXX	XXX	XXX
Net Profit	$1.3M	XXX	$1.8M	XXX	XXX	XXX
Net Margin	1%	XXX	2%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for MicroAd including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $102M. In the most recent fiscal year, MicroAd achieved $89.3M in revenue and $4.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$102M	Analyst estimates available to subscribers	$89.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$26.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	29.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$4.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	4.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$4.0M	Analyst estimates available to subscribers	$2.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	3.9% EBIT margin	Analyst estimates available to subscribers	2.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$1.3M	Analyst estimates available to subscribers	$1.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.2% net profit margin	Analyst estimates available to subscribers	2.1% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for MicroAd

This financial data table provides comprehensive performance metrics for MicroAd, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

MicroAd generated $102M in revenue over the last twelve months.
Net income over the last twelve months reached $1.3M.

Fiscal Year Performance

In the most recent fiscal year, MicroAd reported $89.3M in total revenue.
Fiscal year EBITDA was $4.1M.
The company maintained a gross profit margin of 29.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 4.6%.
Net profit margin reached 2.1% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for MicroAd. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

MicroAd Stock Performance

MicroAd has current market cap of JPY 15.7B (or $102M), and EV of JPY 16.3B (or $106M).

Market Cap Evolution

MicroAd Stock Data

As of November 18, 2025, MicroAd's stock price is JPY 576 (or $4).

See MicroAd trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$106M	$102M	XXX	XXX	XXX	XXX	$0.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

MicroAd Valuation Multiples

MicroAd's trades at 1.2x EV/Revenue multiple, and 18.7x EV/EBITDA.

See valuation multiples for MicroAd and 15K+ public comps

MicroAd Financial Valuation Multiples

As of November 18, 2025, MicroAd has market cap of $102M and EV of $106M.

Equity research analysts estimate MicroAd's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

MicroAd has a P/E ratio of 80.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$102M	XXX	$102M	XXX	XXX	XXX
EV (current)	$106M	XXX	$106M	XXX	XXX	XXX
EV/Revenue	1.0x	XXX	1.2x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	18.7x	XXX	XXX	XXX
EV/EBIT	26.6x	XXX	23.2x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	80.7x	XXX	31.8x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-87.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get MicroAd Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

MicroAd Margins & Growth Rates

MicroAd's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

MicroAd's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

MicroAd's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for MicroAd and other 15K+ public comps

MicroAd Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	7%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	28%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial