📣 VC round data is live. Check it out!

Masterflex Valuation Multiples

Discover revenue and EBITDA valuation multiples for Masterflex and similar public comparables like Carbios, Cristalchile, Flugger Group, Dexxos and more.

Masterflex Overview

About Masterflex

Masterflex SE develops, manufactures, and marketing of high-tech hoses and connection systems for various industrial and manufacturing applications. The company sells its products under six brands. Masterflex brand produces spiral hoses and connection systems for all industrial applications. Matzen and Timm specialize in vulcanized shapes and hoses for the aerospace sector and the automotive industry. Novoplast offers pre-formed tubes and technical tubings for medical and industrial uses. Fleima-Plastic offers injection molded parts and components for medical technology. Masterduct provides spiral hoses and connection systems as well as heating, ventilation, and air conditioning elements. APT produces hoses of fluoropolymers with permanent resistance to all chemicals.


Founded

1987

HQ

Germany

Employees

601

Financials (LTM)

Revenue: $121M
EBITDA: $23M

EV

$146M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Masterflex Financials

Masterflex reported last 12-month revenue of $121M and EBITDA of $23M.

In the same LTM period, Masterflex generated $88M in gross profit, $23M in EBITDA, and $11M in net income.

Revenue (LTM)


Masterflex P&L

In the most recent fiscal year, Masterflex reported revenue of $114M and EBITDA of $21M.

Masterflex is profitable as of last fiscal year, with gross margin of 71%, EBITDA margin of 18%, and net margin of 8%.

See analyst estimates for Masterflex
LTMLast FY202320242025202620272028
Revenue$121M$114M$118M$114M$118M
Gross Profit$88M$81M$80M$81M$86M
Gross Margin72%71%68%71%73%
EBITDA$23M$21M$21M$21M$22M
EBITDA Margin19%18%17%18%19%
EBIT Margin14%12%12%12%13%
Net Profit$11M$10M$9M$10M$10M
Net Margin9%8%8%8%9%
Net Debt-$3M---

Financial data powered by Morningstar, Inc.

Masterflex Stock Performance

Masterflex has current market cap of $156M, and enterprise value of $146M.

Market Cap Evolution


Masterflex's stock price is $16.23.

Masterflex share price increased by 0.5% in the last 30 days, and by 12.1% in the last year.

Masterflex has an EPS (earnings per share) of $1.00.

See more trading valuation data for Masterflex
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$146M$156M0.6%0.5%1.4%12.1%$1.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Masterflex Valuation Multiples

Masterflex trades at 1.2x EV/Revenue multiple, and 6.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Masterflex

EV / Revenue (LTM)


Masterflex Financial Valuation Multiples

As of June 3, 2026, Masterflex has market cap of $156M and EV of $146M.

Masterflex has a P/E ratio of 14.5x.

LTMLast FY202320242025202620272028
EV/Revenue1.2x1.3x1.2x1.3x1.2x
EV/EBITDA6.4x7.0x7.1x7.0x6.6x
EV/EBIT8.9x10.4x10.5x10.4x9.2x
EV/Gross Profit1.7x1.8x1.8x1.8x1.7x
P/E14.5x16.3x16.8x16.3x15.1x
EV/FCF12.5x12.3x17.2x12.3x11.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Masterflex Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Masterflex Margins & Growth Rates

Masterflex grew revenue by 4% and EBITDA by 5% in the last fiscal year.

In the most recent fiscal year, Masterflex reported gross margin of 71%, EBITDA margin of 18%, and net margin of 8%.

See estimated margins and future growth rates for Masterflex

Masterflex Margins

Last FY202420252026202720282029
Gross Margin71%71%73%72%
EBITDA Margin18%18%19%19%
EBIT Margin12%12%13%14%
Net Margin8%8%9%9%
FCF Margin10%10%11%8%

Masterflex Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth4%(3%)4%6%
Gross Profit Growth6%1%6%4%
EBITDA Growth5%2%5%6%
EBIT Growth12%1%12%9%
Net Profit Growth8%3%8%10%
FCF Growth10%39%10%(23%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Masterflex Operational KPIs

Masterflex's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Masterflex's Rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Masterflex's Rule of X is 33% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Masterflex
LTMLast FY20232024202620272028
Rule of 4026%24%--
Bessemer Rule of X37%33%--
Revenue per Employee-$0.2M--
Opex per Employee-$0.1M--
S&M Expenses to Revenue-6%6%6%
G&A Expenses to Revenue-4%4%4%
Opex to Revenue-59%56%59%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Masterflex Competitors

Masterflex competitors include Carbios, Cristalchile, Flugger Group, Dexxos, Solar Foods, Macfarlane Group, Baikowski, Daios Plastic, Sincerity Applied Materials and Aemetis.

Most Masterflex public comparables operate across Chemicals and Packaging & Containers.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Carbios725.1x16.7x(4.1x)(5.6x)
Cristalchile1.1x-(621.2x)-
Flugger Group0.7x0.7x5.7x5.5x
Dexxos0.4x0.3x2.8x3.0x
Solar Foods1270.2x146.0x(167.2x)75.1x
Macfarlane Group0.6x0.6x5.4x5.4x
Baikowski2.5x-14.7x-
Daios Plastic3.0x-9.8x-

This data is available for Pro users. Sign up to see all Masterflex competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Masterflex

When was Masterflex founded?Masterflex was founded in 1987.
Where is Masterflex headquartered?Masterflex is headquartered in Germany.
How many employees does Masterflex have?As of today, Masterflex has over 601 employees.
Is Masterflex publicly listed?Yes, Masterflex is a public company listed on Frankfurt Stock Exchange.
What is the stock symbol of Masterflex?Masterflex trades under MZX ticker.
When did Masterflex go public?Masterflex went public in 2000.
Who are competitors of Masterflex?Masterflex main competitors include Carbios, Cristalchile, Flugger Group, Dexxos, Solar Foods, Macfarlane Group, Baikowski, Daios Plastic, Sincerity Applied Materials, Aemetis.
What is the current market cap of Masterflex?Masterflex's current market cap is $156M.
What is the current revenue of Masterflex?Masterflex's last 12 months revenue is $121M.
What is the current revenue growth of Masterflex?Masterflex revenue growth (NTM/LTM) is 7%.
What is the current EV/Revenue multiple of Masterflex?Current revenue multiple of Masterflex is 1.2x.
What is the current EBITDA of Masterflex?Masterflex's last 12 months EBITDA is $23M.
What is Masterflex's EBITDA margin?Masterflex's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of Masterflex?Current EBITDA multiple of Masterflex is 6.4x.
What is the current FCF of Masterflex?Masterflex's last 12 months FCF is $12M.
What is Masterflex's FCF margin?Masterflex's last 12 months FCF margin is 10%.
What is the current EV/FCF multiple of Masterflex?Current FCF multiple of Masterflex is 12.5x.
How many companies Masterflex has acquired to date?Masterflex hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Masterflex has invested to date?Masterflex hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Masterflex

Lists including Masterflex

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial