Switch theme
Sign up to access all valuation multiples
Masterflex SE develops, manufactures, and marketing of high-tech hoses and connection systems for various industrial and manufacturing applications. The company sells its products under six brands. Masterflex brand produces spiral hoses and connection systems for all industrial applications. Matzen and Timm specialize in vulcanized shapes and hoses for the aerospace sector and the automotive industry. Novoplast offers pre-formed tubes and technical tubings for medical and industrial uses. Fleima-Plastic offers injection molded parts and components for medical technology. Masterduct provides spiral hoses and connection systems as well as heating, ventilation, and air conditioning elements. APT produces hoses of fluoropolymers with permanent resistance to all chemicals.
1987
662
LTM Revenue $107M
LTM EBITDA $19.6M
$115M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Masterflex has a last 12-month revenue of $107M and a last 12-month EBITDA of $19.6M.
In the most recent fiscal year, Masterflex achieved revenue of $109M and an EBITDA of $19.0M.
Masterflex expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Masterflex valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $108M | $109M | XXX | XXX | XXX |
| Gross Profit | $57.7M | $71.5M | XXX | XXX | XXX |
| Gross Margin | 54% | 66% | XXX | XXX | XXX |
| EBITDA | $17.7M | $19.0M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 17% | XXX | XXX | XXX |
| Net Profit | $3.5M | $8.4M | XXX | XXX | XXX |
| Net Margin | 3% | 8% | XXX | XXX | XXX |
| Net Debt | $14.3M | $12.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Masterflex's stock price is EUR 10 (or $10).
Masterflex has current market cap of EUR 93.5M (or $100M), and EV of EUR 107M (or $115M).
See Masterflex trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $115M | $100M | XXX | XXX | XXX | XXX | $0.94 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Masterflex has market cap of $100M and EV of $115M.
Masterflex's trades at 1.1x LTM EV/Revenue multiple, and 5.8x LTM EBITDA.
Analysts estimate Masterflex's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Masterflex and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $115M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 6.0x | XXX | XXX | XXX |
| P/E | 11.7x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 14.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMasterflex's NTM/LTM revenue growth is 6%
Masterflex's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Masterflex's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Masterflex's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Masterflex and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 56% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Avantium | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Masterflex acquired XXX companies to date.
Last acquisition by Masterflex was XXXXXXXX, XXXXX XXXXX XXXXXX . Masterflex acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Masterflex founded? | Masterflex was founded in 1987. |
| Where is Masterflex headquartered? | Masterflex is headquartered in Germany. |
| How many employees does Masterflex have? | As of today, Masterflex has 662 employees. |
| Who is the CEO of Masterflex? | Masterflex's CEO is Dr. Andreas Bastin. |
| Is Masterflex publicy listed? | Yes, Masterflex is a public company listed on ETR. |
| What is the stock symbol of Masterflex? | Masterflex trades under MZX ticker. |
| When did Masterflex go public? | Masterflex went public in 2000. |
| Who are competitors of Masterflex? | Similar companies to Masterflex include e.g. Borouge, Fertiglobe, Akzo Nobel, Avantium. |
| What is the current market cap of Masterflex? | Masterflex's current market cap is $100M |
| What is the current revenue of Masterflex? | Masterflex's last 12-month revenue is $107M. |
| What is the current EBITDA of Masterflex? | Masterflex's last 12-month EBITDA is $19.6M. |
| What is the current EV/Revenue multiple of Masterflex? | Current revenue multiple of Masterflex is 1.1x. |
| What is the current EV/EBITDA multiple of Masterflex? | Current EBITDA multiple of Masterflex is 5.8x. |
| What is the current revenue growth of Masterflex? | Masterflex revenue growth between 2023 and 2024 was 1%. |
| Is Masterflex profitable? | Yes, Masterflex is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
