Switch theme
Sign up to access all valuation multiples
Masoval AS owns, operates, and develops companies in the aquaculture industry, which contribute to positive ripple effects and value creation throughout the region. The group is organized into business units based on its activities and has two operating segments: Farming and Sales & processing. The Farming segment includes the purchase of salmon roe, farming on land and sea, related service activities and the sale of salmon to exporters. The Sales and Processing segment includes harvesting activities and the sale of salmon and other species of fish in Norway and for export. The firm generates the majority of its revenue from Farming segment, which is further divided into Farming mid and Farming west. The firm generates revenue from Norway, Europe without Norway, Asia, and Other countries.
1973
339
LTM Revenue $241M
LTM EBITDA $50.2M
$456M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Masoval has a last 12-month revenue (LTM) of $241M and a last 12-month EBITDA of $50.2M.
In the most recent fiscal year, Masoval achieved revenue of $238M and an EBITDA of $37.2M.
Masoval expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Masoval valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $241M | XXX | $238M | XXX | XXX | XXX |
| Gross Profit | $112M | XXX | $111M | XXX | XXX | XXX |
| Gross Margin | 46% | XXX | 47% | XXX | XXX | XXX |
| EBITDA | $50.2M | XXX | $37.2M | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 16% | XXX | XXX | XXX |
| EBIT | $30.9M | XXX | $21.0M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $6.2M | XXX | $14.4M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $183M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Masoval's stock price is NOK 20 (or $2).
Masoval has current market cap of NOK 2.5B (or $240M), and EV of NOK 4.7B (or $456M).
See Masoval trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $456M | $240M | XXX | XXX | XXX | XXX | $0.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Masoval has market cap of $240M and EV of $456M.
Masoval's trades at 1.9x EV/Revenue multiple, and 12.3x EV/EBITDA.
Equity research analysts estimate Masoval's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Masoval has a P/E ratio of 38.4x.
See valuation multiples for Masoval and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $240M | XXX | $240M | XXX | XXX | XXX |
| EV (current) | $456M | XXX | $456M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 9.1x | XXX | 12.3x | XXX | XXX | XXX |
| EV/EBIT | 14.8x | XXX | 21.7x | XXX | XXX | XXX |
| EV/Gross Profit | 4.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 38.4x | XXX | 16.6x | XXX | XXX | XXX |
| EV/FCF | -43.1x | XXX | -52.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMasoval's last 12 month revenue growth is 5%
Masoval's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.3M for the same period.
Masoval's rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Masoval's rule of X is 33% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Masoval and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 22% | XXX | -4% | XXX | XXX | XXX |
| Rule of 40 | 27% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 33% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 38% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Hydratec Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Brazil Potash | XXX | XXX | XXX | XXX | XXX | XXX |
| House of Agriculture | XXX | XXX | XXX | XXX | XXX | XXX |
| Gujarat State Fertilizers & Chemicals | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Masoval acquired XXX companies to date.
Last acquisition by Masoval was XXXXXXXX, XXXXX XXXXX XXXXXX . Masoval acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Masoval founded? | Masoval was founded in 1973. |
| Where is Masoval headquartered? | Masoval is headquartered in Norway. |
| How many employees does Masoval have? | As of today, Masoval has 339 employees. |
| Is Masoval publicy listed? | Yes, Masoval is a public company listed on OSL. |
| What is the stock symbol of Masoval? | Masoval trades under MAS ticker. |
| When did Masoval go public? | Masoval went public in 2021. |
| Who are competitors of Masoval? | Similar companies to Masoval include e.g. Fertiglobe, Hydratec Industries, Brazil Potash, House of Agriculture. |
| What is the current market cap of Masoval? | Masoval's current market cap is $240M |
| What is the current revenue of Masoval? | Masoval's last 12 months revenue is $241M. |
| What is the current revenue growth of Masoval? | Masoval revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Masoval? | Current revenue multiple of Masoval is 1.9x. |
| Is Masoval profitable? | Yes, Masoval is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Masoval? | Masoval's last 12 months EBITDA is $50.2M. |
| What is Masoval's EBITDA margin? | Masoval's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of Masoval? | Current EBITDA multiple of Masoval is 9.1x. |
| What is the current FCF of Masoval? | Masoval's last 12 months FCF is -$10.6M. |
| What is Masoval's FCF margin? | Masoval's last 12 months FCF margin is -4%. |
| What is the current EV/FCF multiple of Masoval? | Current FCF multiple of Masoval is -43.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
