Switch theme
Sign up to access all valuation multiples
M&A Research Institute Holdings Inc is a technology-based M&A brokerage company.
2018
85
LTM Revenue $125M
LTM EBITDA $57.3M
$371M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
M&A Research Institute has a last 12-month revenue of $125M and a last 12-month EBITDA of $57.3M.
In the most recent fiscal year, M&A Research Institute achieved revenue of $110M and an EBITDA of $56.2M.
M&A Research Institute expects next 12-month revenue of XXX and NTM EBITDA of XXX
See M&A Research Institute valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $57.4M | $110M | XXX | XXX | XXX |
| Gross Profit | $20.8M | $44.0M | XXX | XXX | XXX |
| Gross Margin | 36% | 40% | XXX | XXX | XXX |
| EBITDA | $30.0M | $56.2M | XXX | XXX | XXX |
| EBITDA Margin | 52% | 51% | XXX | XXX | XXX |
| Net Profit | $8.8M | $17.6M | XXX | XXX | XXX |
| Net Margin | 15% | 16% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, M&A Research Institute's stock price is JPY 1131 (or $8).
M&A Research Institute has current market cap of JPY 66.2B (or $440M), and EV of JPY 55.8B (or $371M).
See M&A Research Institute trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $371M | $440M | XXX | XXX | XXX | XXX | $0.65 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, M&A Research Institute has market cap of $440M and EV of $371M.
M&A Research Institute's trades at 3.0x LTM EV/Revenue multiple, and 6.5x LTM EBITDA.
Analysts estimate M&A Research Institute's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for M&A Research Institute and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $371M | XXX | XXX | XXX |
| EV/Revenue | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | 6.5x | XXX | XXX | XXX |
| P/E | 11.5x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 10.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpM&A Research Institute's NTM/LTM revenue growth is 25%
M&A Research Institute's revenue per employee for the last fiscal year averaged $1.3M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, M&A Research Institute's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate M&A Research Institute's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for M&A Research Institute and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 91% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 49% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 88% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 74% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABN AMRO Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| ING Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Macquarie Group | XXX | XXX | XXX | XXX | XXX | XXX |
| National Australia Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| Motilal Oswal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
M&A Research Institute acquired XXX companies to date.
Last acquisition by M&A Research Institute was XXXXXXXX, XXXXX XXXXX XXXXXX . M&A Research Institute acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was M&A Research Institute founded? | M&A Research Institute was founded in 2018. |
| Where is M&A Research Institute headquartered? | M&A Research Institute is headquartered in Japan. |
| How many employees does M&A Research Institute have? | As of today, M&A Research Institute has 85 employees. |
| Is M&A Research Institute publicy listed? | Yes, M&A Research Institute is a public company listed on TKS. |
| What is the stock symbol of M&A Research Institute? | M&A Research Institute trades under 9552 ticker. |
| When did M&A Research Institute go public? | M&A Research Institute went public in 2022. |
| Who are competitors of M&A Research Institute? | Similar companies to M&A Research Institute include e.g. ABN AMRO Bank, ING Group, Macquarie Group, National Australia Bank. |
| What is the current market cap of M&A Research Institute? | M&A Research Institute's current market cap is $440M |
| What is the current revenue of M&A Research Institute? | M&A Research Institute's last 12-month revenue is $125M. |
| What is the current EBITDA of M&A Research Institute? | M&A Research Institute's last 12-month EBITDA is $57.3M. |
| What is the current EV/Revenue multiple of M&A Research Institute? | Current revenue multiple of M&A Research Institute is 3.0x. |
| What is the current EV/EBITDA multiple of M&A Research Institute? | Current EBITDA multiple of M&A Research Institute is 6.5x. |
| What is the current revenue growth of M&A Research Institute? | M&A Research Institute revenue growth between 2023 and 2024 was 91%. |
| Is M&A Research Institute profitable? | Yes, M&A Research Institute is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
