M&A Research Institute Holdings Inc is a technology-based M&A brokerage company.
2018
85
LTM Revenue $113M
LTM EBITDA $33.5M
$372M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of September 2025, M&A Research Institute reported last 12-month revenue of $113M and EBITDA of $33.5M.
In the same period, M&A Research Institute generated $67.9M in LTM gross profit and $22.3M in net income.
See M&A Research Institute valuation multiples based on analyst estimatesIn the most recent fiscal year, M&A Research Institute reported revenue of $110M and EBITDA of $56.1M.
M&A Research Institute expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See M&A Research Institute valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $113M | XXX | $110M | XXX | XXX | XXX |
| Gross Profit | $67.9M | XXX | $79.6M | XXX | XXX | XXX |
| Gross Margin | 60% | XXX | 73% | XXX | XXX | XXX |
| EBITDA | $33.5M | XXX | $56.1M | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | 51% | XXX | XXX | XXX |
| EBIT | $33.0M | XXX | $55.7M | XXX | XXX | XXX |
| EBIT Margin | 29% | XXX | 51% | XXX | XXX | XXX |
| Net Profit | $22.3M | XXX | $38.4M | XXX | XXX | XXX |
| Net Margin | 20% | XXX | 35% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
M&A Research Institute has current market cap of JPY 61.1B (or $405M), and EV of JPY 56.2B (or $372M).
As of October 30, 2025, M&A Research Institute's stock price is JPY 1130 (or $7).
See M&A Research Institute trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $372M | $405M | XXX | XXX | XXX | XXX | $0.41 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialM&A Research Institute's trades at 3.4x EV/Revenue multiple, and 7.4x EV/EBITDA.
See valuation multiples for M&A Research Institute and 15K+ public compsAs of October 30, 2025, M&A Research Institute has market cap of $405M and EV of $372M.
Equity research analysts estimate M&A Research Institute's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
M&A Research Institute has a P/E ratio of 18.1x.
| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $405M | XXX | $405M | XXX | XXX | XXX |
| EV (current) | $372M | XXX | $372M | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | 3.4x | XXX | XXX | XXX |
| EV/EBITDA | 11.1x | XXX | 7.4x | XXX | XXX | XXX |
| EV/EBIT | 11.3x | XXX | 7.5x | XXX | XXX | XXX |
| EV/Gross Profit | 5.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.1x | XXX | 11.8x | XXX | XXX | XXX |
| EV/FCF | -29.5x | XXX | 16.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialM&A Research Institute's last 12 month revenue growth is 18%
M&A Research Institute's revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $0.3M for the same period.
M&A Research Institute's rule of 40 is 70% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
M&A Research Institute's rule of X is 75% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for M&A Research Institute and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | 46% | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | -2% | XXX | XXX | XXX |
| Rule of 40 | 70% | XXX | 64% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 75% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABN AMRO Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| ING Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Macquarie Group | XXX | XXX | XXX | XXX | XXX | XXX |
| National Australia Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| Motilal Oswal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
M&A Research Institute acquired XXX companies to date.
Last acquisition by M&A Research Institute was XXXXXXXX, XXXXX XXXXX XXXXXX . M&A Research Institute acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was M&A Research Institute founded? | M&A Research Institute was founded in 2018. |
| Where is M&A Research Institute headquartered? | M&A Research Institute is headquartered in Japan. |
| How many employees does M&A Research Institute have? | As of today, M&A Research Institute has 85 employees. |
| Is M&A Research Institute publicy listed? | Yes, M&A Research Institute is a public company listed on TKS. |
| What is the stock symbol of M&A Research Institute? | M&A Research Institute trades under 9552 ticker. |
| When did M&A Research Institute go public? | M&A Research Institute went public in 2022. |
| Who are competitors of M&A Research Institute? | Similar companies to M&A Research Institute include e.g. ABN AMRO Bank, ING Group, Macquarie Group, National Australia Bank. |
| What is the current market cap of M&A Research Institute? | M&A Research Institute's current market cap is $405M |
| What is the current revenue of M&A Research Institute? | M&A Research Institute's last 12 months revenue is $113M. |
| What is the current revenue growth of M&A Research Institute? | M&A Research Institute revenue growth (NTM/LTM) is 18%. |
| What is the current EV/Revenue multiple of M&A Research Institute? | Current revenue multiple of M&A Research Institute is 3.3x. |
| Is M&A Research Institute profitable? | Yes, M&A Research Institute is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of M&A Research Institute? | M&A Research Institute's last 12 months EBITDA is $33.5M. |
| What is M&A Research Institute's EBITDA margin? | M&A Research Institute's last 12 months EBITDA margin is 30%. |
| What is the current EV/EBITDA multiple of M&A Research Institute? | Current EBITDA multiple of M&A Research Institute is 11.1x. |
| What is the current FCF of M&A Research Institute? | M&A Research Institute's last 12 months FCF is -$12.6M. |
| What is M&A Research Institute's FCF margin? | M&A Research Institute's last 12 months FCF margin is -11%. |
| What is the current EV/FCF multiple of M&A Research Institute? | Current FCF multiple of M&A Research Institute is -29.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.