Switch theme
Sign up to access all valuation multiples
Magnite Inc is one of the supply-side platform providers, or SSP, in online advertising. The firm generate its revenue from the programmatic sale of CTV ad inventory, from mobile online sites and apps, and the remaining from websites accessed via computer.
2007
905
LTM Revenue $624M
LTM EBITDA $204M
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Magnite has a last 12-month revenue of $624M and a last 12-month EBITDA of $204M.
In the most recent fiscal year, Magnite achieved revenue of $668M and an EBITDA of $112M.
Magnite expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Magnite valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $620M | $668M | XXX | XXX | XXX |
| Gross Profit | $270M | $210M | XXX | XXX | XXX |
| Gross Margin | 44% | 31% | XXX | XXX | XXX |
| EBITDA | $116M | $112M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 17% | XXX | XXX | XXX |
| Net Profit | -$130M | -$159M | XXX | XXX | XXX |
| Net Margin | -21% | -24% | XXX | XXX | XXX |
| Net Debt | $400M | $210M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Magnite's stock price is $10.
Magnite has current market cap of $1.4B, and EV of $1.5B.
See Magnite trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $1.4B | XXX | XXX | XXX | XXX | $0.77 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Magnite has market cap of $1.4B and EV of $1.5B.
Magnite's trades at 2.4x LTM EV/Revenue multiple, and 7.4x LTM EBITDA.
Analysts estimate Magnite's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Magnite and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 13.5x | XXX | XXX | XXX |
| P/E | 60.7x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 8.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMagnite's NTM/LTM revenue growth is 10%
Magnite's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Magnite's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Magnite's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Magnite and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 25% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 54% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle India | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Magnite acquired XXX companies to date.
Last acquisition by Magnite was XXXXXXXX, XXXXX XXXXX XXXXXX . Magnite acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Magnite founded? | Magnite was founded in 2007. |
| Where is Magnite headquartered? | Magnite is headquartered in United States of America. |
| How many employees does Magnite have? | As of today, Magnite has 905 employees. |
| Who is the CEO of Magnite? | Magnite's CEO is Mr. Michael G. Barrett. |
| Is Magnite publicy listed? | Yes, Magnite is a public company listed on NAS. |
| What is the stock symbol of Magnite? | Magnite trades under MGNI ticker. |
| When did Magnite go public? | Magnite went public in 2014. |
| Who are competitors of Magnite? | Similar companies to Magnite include e.g. Azerion Group, Adveritas, Brightcom Group, Affle India. |
| What is the current market cap of Magnite? | Magnite's current market cap is $1.4B |
| What is the current revenue of Magnite? | Magnite's last 12-month revenue is $624M. |
| What is the current EBITDA of Magnite? | Magnite's last 12-month EBITDA is $204M. |
| What is the current EV/Revenue multiple of Magnite? | Current revenue multiple of Magnite is 2.4x. |
| What is the current EV/EBITDA multiple of Magnite? | Current EBITDA multiple of Magnite is 7.4x. |
| What is the current revenue growth of Magnite? | Magnite revenue growth between 2023 and 2024 was 8%. |
| Is Magnite profitable? | Yes, Magnite is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
