Switch theme
Sign up to access all valuation multiples
Luxor AS is an investment company. Its objective is to create the possible long-term return for shareholders through investment for equity and foreign capital within the defined risk framework. The company operates through four segments namely Mortgage deeds, Bonds, Shares and Investment properties. Its mortgage deed portfolio comprises of single family-houses, flats, cooperative housing, holiday houses, farms, and residential and business properties. The bond portfolio includes various corporate bonds. Its investment property portfolio consists of offices, shops, warehouses and production facilities.
1973
13
Last FY Revenue $22.5M
Last FY EBITDA $16.5M
$138M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Luxor achieved revenue of $22.5M and an EBITDA of $16.5M.
Luxor expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Luxor valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $22.5M | XXX | XXX | XXX |
| Gross Profit | XXX | $20.3M | XXX | XXX | XXX |
| Gross Margin | XXX | 90% | XXX | XXX | XXX |
| EBITDA | XXX | $16.5M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 73% | XXX | XXX | XXX |
| EBIT | XXX | $18.6M | XXX | XXX | XXX |
| EBIT Margin | XXX | 83% | XXX | XXX | XXX |
| Net Profit | XXX | $9.2M | XXX | XXX | XXX |
| Net Margin | XXX | 41% | XXX | XXX | XXX |
| Net Debt | XXX | $63.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Luxor's stock price is DKK 590 (or $89).
Luxor has current market cap of DKK 487M (or $73.3M), and EV of DKK 919M (or $138M).
See Luxor trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $138M | $73.3M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Luxor has market cap of $73.3M and EV of $138M.
Luxor's trades at 6.2x EV/Revenue multiple, and 8.4x EV/EBITDA.
Equity research analysts estimate Luxor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Luxor's P/E ratio is not available.
See valuation multiples for Luxor and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $73.3M | XXX | $73.3M | XXX | XXX | XXX |
| EV (current) | $138M | XXX | $138M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 6.2x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 8.4x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 7.4x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 8.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 29.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialLuxor's revenue per employee in the last FY averaged $1.7M, while opex per employee averaged $0.1M for the same period.
Luxor's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Luxor's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Luxor and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 73% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Credit Clear | XXX | XXX | XXX | XXX | XXX | XXX |
| Humm Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Liberty Financial Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Latitude Financial Services | XXX | XXX | XXX | XXX | XXX | XXX |
| MoneyMe | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Luxor acquired XXX companies to date.
Last acquisition by Luxor was XXXXXXXX, XXXXX XXXXX XXXXXX . Luxor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Luxor founded? | Luxor was founded in 1973. |
| Where is Luxor headquartered? | Luxor is headquartered in Denmark. |
| How many employees does Luxor have? | As of today, Luxor has 13 employees. |
| Is Luxor publicy listed? | Yes, Luxor is a public company listed on CSE. |
| What is the stock symbol of Luxor? | Luxor trades under LUXOR B ticker. |
| When did Luxor go public? | Luxor went public in 1993. |
| Who are competitors of Luxor? | Similar companies to Luxor include e.g. Credit Clear, Humm Group, Liberty Financial Group, Latitude Financial Services. |
| What is the current market cap of Luxor? | Luxor's current market cap is $73.3M |
| Is Luxor profitable? | Yes, Luxor is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
