🚀 VC round data is live in beta, check it out!

Luxor Valuation Multiples

Discover revenue and EBITDA valuation multiples for Luxor and similar public comparables like Maroc Leasing, Greystone Housing Impact, LendInvest, BRPR Corporate Offices and more.

Luxor Overview

About Luxor

Luxor AS is an investment company. Its objective is to create the possible long-term return for shareholders through investment for equity and foreign capital within the defined risk framework. The company operates through four segments namely Mortgage deeds, Bonds, Shares and Investment properties. Its mortgage deed portfolio comprises of single family-houses, flats, cooperative housing, holiday houses, farms, and residential and business properties. The bond portfolio includes various corporate bonds. Its investment property portfolio consists of offices, shops, warehouses and production facilities.


Founded

1973

HQ

Denmark

Employees

13

Website

luxor.dk

Financials (FY)

Revenue: $18M
EBITDA: $13M

EV

$171M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Luxor Financials

Luxor reported last fiscal year revenue of $18M and EBITDA of $13M.

In the same fiscal year, Luxor generated $15M in gross profit, $13M in EBITDA, and $7M in net income.


Luxor P&L

In the most recent fiscal year, Luxor reported revenue of $18M and EBITDA of $13M.

Luxor expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Luxor forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
RevenueXXX$18MXXXXXXXXX
Gross ProfitXXX$15MXXXXXXXXX
Gross MarginXXX85%XXXXXXXXX
EBITDAXXX$13MXXXXXXXXX
EBITDA MarginXXX76%XXXXXXXXX
EBIT MarginXXX74%XXXXXXXXX
Net ProfitXXX$7MXXXXXXXXX
Net MarginXXX42%XXXXXXXXX
Net Debt$85MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Luxor Stock Performance

Luxor has current market cap of $89M, and enterprise value of $171M.

Market Cap Evolution


Luxor's stock price is $107.99.

See Luxor trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$171M$89M0.0%XXXXXXXXX$8.94

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Luxor Valuation Multiples

Luxor trades at 9.7x EV/Revenue multiple, and 12.8x EV/EBITDA.

See valuation multiples for Luxor and 15K+ public comps

Luxor Financial Valuation Multiples

As of April 20, 2026, Luxor has market cap of $89M and EV of $171M.

Equity research analysts estimate Luxor's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Luxor has a P/E ratio of 12.1x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$89MXXX$89MXXXXXXXXX
EV (current)$171MXXX$171MXXXXXXXXX
EV/RevenueXXX9.7xXXXXXXXXX
EV/EBITDAXXX12.8xXXXXXXXXX
EV/EBITXXX13.1xXXXXXXXXX
EV/Gross ProfitXXX11.4xXXXXXXXXX
P/EXXX12.1xXXXXXXXXX
EV/FCFXXX2033.9xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Luxor Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Luxor Margins & Growth Rates

Luxor's revenue in the last fiscal year declined by (20%).

Luxor's revenue per employee in the last FY averaged $1.4M, while opex per employee averaged $0.1M for the same period.

See operational valuation multiples for Luxor and other 15K+ public comps

Luxor Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue GrowthXXX(20%)XXXXXXXXX
EBITDA MarginXXX76%XXXXXXXXX
EBITDA GrowthXXX(18%)XXXXXXXXX
Revenue per EmployeeXXX$1.4MXXXXXXXXX
Opex per EmployeeXXX$0.1MXXXXXXXXX
G&A Expenses to RevenueXXX2%XXXXXXXXX
Opex to RevenueXXX11%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Luxor Public Comps

See public comps and valuation multiples for other Real Estate Finance comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
LuxorXXXXXXXXXXXXXXXXXX
Maroc LeasingXXXXXXXXXXXXXXXXXX
Greystone Housing ImpactXXXXXXXXXXXXXXXXXX
LendInvestXXXXXXXXXXXXXXXXXX
BRPR Corporate OfficesXXXXXXXXXXXXXXXXXX
CredifamiliaXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Luxor M&A Activity

Luxor acquired XXX companies to date.

Last acquisition by Luxor was on XXXXXXXX, XXXXX. Luxor acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Luxor

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Luxor Investment Activity

Luxor invested in XXX companies to date.

Luxor made its latest investment on XXXXXXXX, XXXXX. Luxor invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Luxor

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Luxor

When was Luxor founded?Luxor was founded in 1973.
Where is Luxor headquartered?Luxor is headquartered in Denmark.
How many employees does Luxor have?As of today, Luxor has over 13 employees.
Is Luxor publicly listed?Yes, Luxor is a public company listed on Nasdaq Copenhagen.
What is the stock symbol of Luxor?Luxor trades under LUXOR B ticker.
When did Luxor go public?Luxor went public in 1993.
Who are competitors of Luxor?Luxor main competitors are Maroc Leasing, Greystone Housing Impact, LendInvest, BRPR Corporate Offices.
What is the current market cap of Luxor?Luxor's current market cap is $89M.
What is the current revenue of Luxor?Luxor's last fiscal year revenue is $18M.
What is the current EV/Revenue multiple of Luxor?Current revenue multiple of Luxor is 9.7x.
Is Luxor profitable?No, Luxor is not profitable.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial