Livestock Improvement - Public Comps and Valuation Multiples

Livestock Improvement Overview

About Livestock Improvement

Livestock Improvement Corp Ltd is an agri-tech and herd improvement company. The company's operating segments include NZ market genetics; Herd testing; Farm software and international. It generates maximum revenue from the NZ market genetics segment. The NZ market genetics segment provides bovine genetic breeding material and related services, predominately to dairy farmers. Geographically, it derives a majority of revenue from New Zealand.

Founded

2002

HQ

Employees

363

Website

lic.co.nz

Sectors

Agriculture

Financials

Last FY Revenue $157M

Last FY EBITDA $21.9M

EV

$61.8M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Livestock Improvement Financials

See Livestock Improvement valuation multiples based on analyst estimates

Livestock Improvement P&L

In the most recent fiscal year, Livestock Improvement reported revenue of $157M and EBITDA of $21.9M.

Livestock Improvement expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Livestock Improvement valuation multiples based on analyst estimates

	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	XXX	$157M	XXX	XXX	XXX
Gross Profit	XXX	$133M	XXX	XXX	XXX
Gross Margin	XXX	85%	XXX	XXX	XXX
EBITDA	XXX	$21.9M	XXX	XXX	XXX
EBITDA Margin	XXX	14%	XXX	XXX	XXX
EBIT	XXX	$12.8M	XXX	XXX	XXX
EBIT Margin	XXX	8%	XXX	XXX	XXX
Net Profit	XXX	$4.6M	XXX	XXX	XXX
Net Margin	XXX	3%	XXX	XXX	XXX
Net Debt	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Livestock Improvement including revenue, profitability, and margin analysis across different time periods. In the most recent fiscal year, Livestock Improvement achieved $157M in revenue and $21.9M in EBITDA.
Financial Metric	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	Analyst estimates available to subscribers	$157M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	Analyst estimates available to subscribers	$133M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	Analyst estimates available to subscribers	84.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	Analyst estimates available to subscribers	$21.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	Analyst estimates available to subscribers	13.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	Analyst estimates available to subscribers	$12.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	Analyst estimates available to subscribers	8.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	Analyst estimates available to subscribers	$4.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	Analyst estimates available to subscribers	2.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Livestock Improvement

This financial data table provides comprehensive performance metrics for Livestock Improvement, a company based in New Zealand. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Fiscal Year Performance

In the most recent fiscal year, Livestock Improvement reported $157M in total revenue.
Fiscal year EBITDA was $21.9M.
The company maintained a gross profit margin of 84.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 13.9%.
Net profit margin reached 2.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Livestock Improvement. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Livestock Improvement Stock Performance

Livestock Improvement has current market cap of NZD 139M (or $81.7M), and EV of NZD 105M (or $61.8M).

Market Cap Evolution

Livestock Improvement Stock Data

As of September 19, 2025, Livestock Improvement's stock price is NZD 1 (or $1).

See Livestock Improvement trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$61.8M	$81.7M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Livestock Improvement Valuation Multiples

Livestock Improvement's trades at 0.4x EV/Revenue multiple, and 2.8x EV/EBITDA.

See valuation multiples for Livestock Improvement and 15K+ public comps

Livestock Improvement Financial Valuation Multiples

As of September 19, 2025, Livestock Improvement has market cap of $81.7M and EV of $61.8M.

Equity research analysts estimate Livestock Improvement's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Livestock Improvement's P/E ratio is not available.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$81.7M	XXX	$81.7M	XXX	XXX	XXX
EV (current)	$61.8M	XXX	$61.8M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	0.4x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	2.8x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	4.8x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	17.9x	XXX	XXX	XXX
EV/FCF	n/a	XXX	8.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Livestock Improvement Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Livestock Improvement Margins & Growth Rates

Livestock Improvement's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.3M for the same period.

Livestock Improvement's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Livestock Improvement's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Livestock Improvement and other 15K+ public comps

Livestock Improvement Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	14%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	8%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	76%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial