Likewise Group - Public Comps and Valuation Multiples

Likewise Group Overview

About Likewise Group

Likewise Group PLC is engaged in the wholesale distribution of floor coverings, rugs and matting products and associated products serving customers throughout the UK. Its revenue arises entirely through the wholesale and distribution of floor coverings and associated products.

Founded

2012

HQ

Employees

503

Website

likewiseplc.com

Sectors

Financials

LTM Revenue $210M

LTM EBITDA $13.9M

EV

$130M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Likewise Group Financials

As of September 2025, Likewise Group reported last 12-month revenue of $210M and EBITDA of $13.9M.

In the same period, Likewise Group achieved $2.5M in LTM net income.

See Likewise Group valuation multiples based on analyst estimates

Likewise Group P&L

In the most recent fiscal year, Likewise Group reported revenue of $200M and EBITDA of $9.9M.

Likewise Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Likewise Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$210M	XXX	$200M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$61.4M	XXX	XXX	XXX
Gross Margin	n/a	XXX	31%	XXX	XXX	XXX
EBITDA	$13.9M	XXX	$9.9M	XXX	XXX	XXX
EBITDA Margin	7%	XXX	5%	XXX	XXX	XXX
EBIT	$6.9M	XXX	$2.5M	XXX	XXX	XXX
EBIT Margin	3%	XXX	1%	XXX	XXX	XXX
Net Profit	$2.5M	XXX	$1.0M	XXX	XXX	XXX
Net Margin	1%	XXX	1%	XXX	XXX	XXX
Net Debt	XXX	XXX	$9.5M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Likewise Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $210M. EBITDA for the last twelve months was $13.9M. In the most recent fiscal year, Likewise Group achieved $200M in revenue and $9.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$210M	Analyst estimates available to subscribers	$200M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$61.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	30.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$13.9M	Analyst estimates available to subscribers	$9.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	6.6% EBITDA margin	Analyst estimates available to subscribers	4.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$6.9M	Analyst estimates available to subscribers	$2.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	3.3% EBIT margin	Analyst estimates available to subscribers	1.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$2.5M	Analyst estimates available to subscribers	$1.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.2% net profit margin	Analyst estimates available to subscribers	0.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$9.5M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Likewise Group

This financial data table provides comprehensive performance metrics for Likewise Group, a company based in United Kingdom of Great Britain and Northern Ireland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Likewise Group generated $210M in revenue over the last twelve months.
The company achieved $13.9M in EBITDA over the last twelve months.
Net income over the last twelve months reached $2.5M.

Fiscal Year Performance

In the most recent fiscal year, Likewise Group reported $200M in total revenue.
Fiscal year EBITDA was $9.9M.
The company maintained a gross profit margin of 30.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 4.9%.
Net profit margin reached 0.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Likewise Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Likewise Group Stock Performance

Likewise Group has current market cap of GBP 67.3M (or $89.7M), and EV of GBP 97.3M (or $130M).

Market Cap Evolution

Likewise Group Stock Data

As of October 3, 2025, Likewise Group's stock price is GBP 0 (or $0).

See Likewise Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$130M	$89.7M	XXX	XXX	XXX	XXX	$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Likewise Group Valuation Multiples

Likewise Group's trades at 0.6x EV/Revenue multiple, and 13.2x EV/EBITDA.

See valuation multiples for Likewise Group and 15K+ public comps

Likewise Group Financial Valuation Multiples

As of October 3, 2025, Likewise Group has market cap of $89.7M and EV of $130M.

Equity research analysts estimate Likewise Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Likewise Group has a P/E ratio of 36.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$89.7M	XXX	$89.7M	XXX	XXX	XXX
EV (current)	$130M	XXX	$130M	XXX	XXX	XXX
EV/Revenue	0.6x	XXX	0.6x	XXX	XXX	XXX
EV/EBITDA	9.4x	XXX	13.2x	XXX	XXX	XXX
EV/EBIT	18.8x	XXX	52.0x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	36.3x	XXX	86.9x	XXX	XXX	XXX
EV/FCF	16.1x	XXX	17.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Likewise Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Likewise Group Margins & Growth Rates

Likewise Group's last 12 month revenue growth is 7%

Likewise Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Likewise Group's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Likewise Group's rule of X is 25% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Likewise Group and other 15K+ public comps

Likewise Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	7%	XXX	7%	XXX	XXX	XXX
EBITDA Margin	7%	XXX	5%	XXX	XXX	XXX
EBITDA Growth	14%	XXX	29%	XXX	XXX	XXX
Rule of 40	12%	XXX	12%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	25%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	13%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	29%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial