📣 VC round data is live. Check it out!

Likewise Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for Likewise Group and similar public comparables like Embellence Group, Orthex, Virco, Dexelance and more.

Likewise Group Overview

About Likewise Group

Likewise Group PLC is engaged in the wholesale distribution of floor coverings, rugs and matting products and associated products serving customers throughout the UK. Its revenue arises entirely through the wholesale and distribution of floor coverings and associated products.


Founded

2012

HQ

United Kingdom

Employees

503

Financials (LTM)

Revenue: $226M
EBITDA: $15M

EV

$124M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Likewise Group Financials

Likewise Group reported last 12-month revenue of $226M and EBITDA of $15M.

In the same LTM period, Likewise Group generated $15M in EBITDA and $2M in net income.

Revenue (LTM)


Likewise Group P&L

In the most recent fiscal year, Likewise Group reported revenue of $220M and EBITDA of $14M.

Likewise Group is profitable as of last fiscal year, with gross margin of 31%, EBITDA margin of 6%, and net margin of 1%.

See analyst estimates for Likewise Group
LTMLast FY202320242025202620272028
Revenue$226M$220M$188M$202M$220M
Gross Profit—$68M$57M$62M$68M
Gross Margin—31%30%31%31%
EBITDA$15M$14M$9M$10M$12M
EBITDA Margin6%6%5%5%5%
EBIT Margin3%3%1%1%2%
Net Profit$2M$1M$1M$1M$1M
Net Margin1%1%1%1%1%
Net Debt—$11M———

Financial data powered by Morningstar, Inc.

Likewise Group Stock Performance

Likewise Group has current market cap of $84M, and enterprise value of $124M.

Market Cap Evolution


Likewise Group's stock price is $0.34.

Likewise Group share price increased by 4.1% in the last 30 days, and by 3.0% in the last year.

See more trading valuation data for Likewise Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$124M$84M0.3%4.1%1.3%3.0%$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Likewise Group Valuation Multiples

Likewise Group trades at 0.5x EV/Revenue multiple, and 8.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Likewise Group

EV / Revenue (LTM)


Likewise Group Financial Valuation Multiples

As of May 26, 2026, Likewise Group has market cap of $84M and EV of $124M.

Likewise Group has a P/E ratio of 44.0x.

LTMLast FY202320242025202620272028
EV/Revenue0.5x0.6x0.7x0.6x0.6x
EV/EBITDA8.4x8.8x13.9x12.4x10.3x
EV/EBIT17.8x18.7x52.0x49.0x32.0x
EV/Gross Profit—1.8x2.2x2.0x1.8x
P/E44.0x70.0x73.8x80.4x70.1x
EV/FCF19.7x16.3x22.7x16.6x16.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Likewise Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Likewise Group Margins & Growth Rates

Likewise Group grew revenue by 7% and EBITDA by 12% in the last fiscal year.

In the most recent fiscal year, Likewise Group reported gross margin of 31%, EBITDA margin of 6%, and net margin of 1%.

See estimated margins and future growth rates for Likewise Group

Likewise Group Margins

Last FY202420252026202720282029
Gross Margin31%31%31%—
EBITDA Margin6%5%5%7%
EBIT Margin3%1%2%3%
Net Margin1%1%1%1%
FCF Margin3%4%3%2%

Likewise Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth7%7%9%7%
Gross Profit Growth—9%10%—
EBITDA Growth12%12%20%31%
EBIT Growth12%6%53%92%
Net Profit Growth148%(8%)15%148%
FCF Growth(43%)37%(2%)(41%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Likewise Group Operational KPIs

Likewise Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Likewise Group's Rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Likewise Group's Rule of X is 24% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Likewise Group
LTMLast FY202320242025202620272028
Rule of 4010%14%———
Bessemer Rule of X16%24%———
Revenue per Employee—$0.4M———
Opex per Employee—$0.1M———
S&M Expenses to Revenue—13%13%13%13%
G&A Expenses to Revenue—16%16%17%16%
Opex to Revenue—29%29%29%29%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Likewise Group Competitors

Likewise Group competitors include Embellence Group, Orthex, Virco, Dexelance, Stanley Lifestyles, Viomi, Victoria plc, Ultimate Products, TCM Group and Design Milk.

Most Likewise Group public comparables operate across Home & Decor.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Embellence Group1.1x1.1x6.5x6.5x
Orthex1.0x1.0x6.0x6.2x
Virco0.6x0.6x12.1x21.3x
Dexelance0.5x0.5x4.7x4.7x
Stanley Lifestyles2.8x—12.1x—
Viomi(0.3x)(0.3x)(3.6x)—
Victoria plc0.1x0.1x1.2x1.3x
Ultimate Products0.4x0.4x4.3x5.1x

This data is available for Pro users. Sign up to see all Likewise Group competitors and their valuation data.

Start Free Trial

Likewise Group M&A Activity

Likewise Group has acquired 2 companies to date.

Last acquisition by Likewise Group was on April 1st 2022. Likewise Group acquired Delta Carpets for $4M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by Likewise Group

Delta Carpets
Valley Wholesale Carpets
Description
Delta Carpets is a Leeds-based distributor supplying carpets, luxury vinyl tiles, and flooring accessories to commercial and residential markets in the United Kingdom. The firm stocks products from leading manufacturers, providing installation services, maintenance advice, and bulk supply options. With a warehouse in West Yorkshire, it serves contractors, retailers, and end-users through an extensive catalog featuring durable, design-focused flooring solutions.
Valley Wholesale Carpets is a United Kingdom-based supplier of carpet ranges spanning budget to durable 80/20 wool mixes. The firm caters to landlords and homeowners seeking value-oriented flooring for residential properties. Its portfolio features various qualities suitable for high-traffic areas and rental accommodations.
HQ CountryUnited KingdomUnited Kingdom
HQ City
Leeds
—
Deal Date1 Apr 202215 Dec 2021
Valuation$4M$38M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Likewise Group acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Likewise Group

When was Likewise Group founded?Likewise Group was founded in 2012.
Where is Likewise Group headquartered?Likewise Group is headquartered in United Kingdom.
How many employees does Likewise Group have?As of today, Likewise Group has over 503 employees.
Who is the CEO of Likewise Group?Likewise Group's CEO is Tony Brewer.
Is Likewise Group publicly listed?Yes, Likewise Group is a public company listed on London Stock Exchange.
What is the stock symbol of Likewise Group?Likewise Group trades under LIKE ticker.
When did Likewise Group go public?Likewise Group went public in 2021.
Who are competitors of Likewise Group?Likewise Group main competitors include Embellence Group, Orthex, Virco, Dexelance, Stanley Lifestyles, Viomi, Victoria plc, Ultimate Products, TCM Group, Design Milk.
What is the current market cap of Likewise Group?Likewise Group's current market cap is $84M.
What is the current revenue of Likewise Group?Likewise Group's last 12 months revenue is $226M.
What is the current revenue growth of Likewise Group?Likewise Group revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of Likewise Group?Current revenue multiple of Likewise Group is 0.5x.
Is Likewise Group profitable?Yes, Likewise Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Likewise Group?Likewise Group's last 12 months EBITDA is $15M.
What is Likewise Group's EBITDA margin?Likewise Group's last 12 months EBITDA margin is 6%.
What is the current EV/EBITDA multiple of Likewise Group?Current EBITDA multiple of Likewise Group is 8.4x.
What is the current FCF of Likewise Group?Likewise Group's last 12 months FCF is $6M.
What is Likewise Group's FCF margin?Likewise Group's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Likewise Group?Current FCF multiple of Likewise Group is 19.7x.
How many companies Likewise Group has acquired to date?As of May 2026, Likewise Group has acquired 2 companies.
What was the largest acquisition by Likewise Group?$38M acquisition of Valley Wholesale Carpets on 15th December 2021 was the largest M&A Likewise Group has done to date.
What companies Likewise Group acquired?Likewise Group acquired Valley Wholesale Carpets and Delta Carpets.
In how many companies Likewise Group has invested to date?Likewise Group hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Likewise Group

Lists including Likewise Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial