Switch theme
Sign up to access all valuation multiples
Likewise Group PLC is engaged in the wholesale distribution of floor coverings, rugs and matting products and associated products serving customers throughout the UK. Its revenue arises entirely through the wholesale and distribution of floor coverings and associated products.
2012
503
LTM Revenue $210M
LTM EBITDA $13.6M
$126M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Likewise Group has a last 12-month revenue (LTM) of $210M and a last 12-month EBITDA of $13.6M.
In the most recent fiscal year, Likewise Group achieved revenue of $201M and an EBITDA of $9.9M.
Likewise Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Likewise Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $210M | XXX | $201M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $61.8M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $13.6M | XXX | $9.9M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| EBIT | $6.6M | XXX | $2.5M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 1% | XXX | XXX | XXX |
| Net Profit | $2.1M | XXX | $1.0M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $9.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Likewise Group's stock price is GBP 0 (or $0).
Likewise Group has current market cap of GBP 63.5M (or $85.3M), and EV of GBP 93.4M (or $126M).
See Likewise Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $126M | $85.3M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Likewise Group has market cap of $85.3M and EV of $126M.
Likewise Group's trades at 0.6x EV/Revenue multiple, and 12.6x EV/EBITDA.
Equity research analysts estimate Likewise Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Likewise Group has a P/E ratio of 41.0x.
See valuation multiples for Likewise Group and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $85.3M | XXX | $85.3M | XXX | XXX | XXX |
| EV (current) | $126M | XXX | $126M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 9.2x | XXX | 12.6x | XXX | XXX | XXX |
| EV/EBIT | 18.9x | XXX | 50.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 41.0x | XXX | 82.0x | XXX | XXX | XXX |
| EV/FCF | 14.7x | XXX | 16.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialLikewise Group's last 12 month revenue growth is 7%
Likewise Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Likewise Group's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Likewise Group's rule of X is 25% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Likewise Group and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | 29% | XXX | XXX | XXX |
| Rule of 40 | 12% | XXX | 12% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 25% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Koninklijke Porceleyne | XXX | XXX | XXX | XXX | XXX | XXX |
| GWA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Dromeas Office Furniture | XXX | XXX | XXX | XXX | XXX | XXX |
| N.Ververis Moda Bagno | XXX | XXX | XXX | XXX | XXX | XXX |
| Vogiatzoglou Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Likewise Group acquired XXX companies to date.
Last acquisition by Likewise Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Likewise Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Likewise Group founded? | Likewise Group was founded in 2012. |
| Where is Likewise Group headquartered? | Likewise Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Likewise Group have? | As of today, Likewise Group has 503 employees. |
| Who is the CEO of Likewise Group? | Likewise Group's CEO is Mr. Tony Brewer. |
| Is Likewise Group publicy listed? | Yes, Likewise Group is a public company listed on LON. |
| What is the stock symbol of Likewise Group? | Likewise Group trades under LIKE ticker. |
| When did Likewise Group go public? | Likewise Group went public in 2021. |
| Who are competitors of Likewise Group? | Similar companies to Likewise Group include e.g. Koninklijke Porceleyne, GWA Group, Dromeas Office Furniture, N.Ververis Moda Bagno. |
| What is the current market cap of Likewise Group? | Likewise Group's current market cap is $85.3M |
| What is the current revenue of Likewise Group? | Likewise Group's last 12 months revenue is $210M. |
| What is the current revenue growth of Likewise Group? | Likewise Group revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Likewise Group? | Current revenue multiple of Likewise Group is 0.6x. |
| Is Likewise Group profitable? | Yes, Likewise Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Likewise Group? | Likewise Group's last 12 months EBITDA is $13.6M. |
| What is Likewise Group's EBITDA margin? | Likewise Group's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of Likewise Group? | Current EBITDA multiple of Likewise Group is 9.2x. |
| What is the current FCF of Likewise Group? | Likewise Group's last 12 months FCF is $8.5M. |
| What is Likewise Group's FCF margin? | Likewise Group's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Likewise Group? | Current FCF multiple of Likewise Group is 14.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
