🚀 VC round data is live in beta, check it out!

Kyushu Railway Valuation Multiples

Discover revenue and EBITDA valuation multiples for Kyushu Railway and similar public comparables like Tobu Railway, Odakyu Electric Railway, Keisei Electric Railway, Inner Mongolia First Machinery Group and more.

Kyushu Railway Overview

About Kyushu Railway

Kyushu Railway, or JR Kyushu, is one of seven Japanese railway companies formed when the government privatized Japan Rail in 1987. The rail company services the island of Kyushu, which is just off the South of Japan mainland. Kyushu is colloquially referred to as the 10:10:10 region—covering about 10% of Japan’s landmass, housing about 10% of Japan’s population and producing about 10% of Japan’s gross domestic product. JR Kyushu operates three businesses: rail transportation; real estate and hotels; and construction, retail, restaurants, and business services.


Founded

1987

HQ

Japan

Employees

20.0K

Sectors

Financials (LTM)

Revenue: $3B
EBITDA: $721M

EV

$6B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Kyushu Railway Financials

Kyushu Railway reported last 12-month revenue of $3B and EBITDA of $721M.

In the same LTM period, Kyushu Railway generated $1B in gross profit, $721M in EBITDA, and $308M in net income.

Revenue (LTM)


Kyushu Railway P&L

In the most recent fiscal year, Kyushu Railway reported revenue of $3B and EBITDA of $647M.

Kyushu Railway expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Kyushu Railway forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$3BXXX$3BXXXXXXXXX
Gross Profit$1BXXX$1BXXXXXXXXX
Gross Margin44%XXX39%XXXXXXXXX
EBITDA$721MXXX$647MXXXXXXXXX
EBITDA Margin23%XXX21%XXXXXXXXX
EBIT Margin15%XXX13%XXXXXXXXX
Net Profit$308MXXX$295MXXXXXXXXX
Net Margin10%XXX10%XXXXXXXXX
Net Debt——$2BXXXXXXXXX

Financial data powered by Morningstar, Inc.

Kyushu Railway Stock Performance

Kyushu Railway has current market cap of $4B, and enterprise value of $6B.

Market Cap Evolution


Kyushu Railway's stock price is $24.96.

See Kyushu Railway trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$6B$4B(0.3%)XXXXXXXXX$1.92

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Kyushu Railway Valuation Multiples

Kyushu Railway trades at 2.0x EV/Revenue multiple, and 8.8x EV/EBITDA.

See valuation multiples for Kyushu Railway and 15K+ public comps

EV / Revenue (LTM)


Kyushu Railway Financial Valuation Multiples

As of March 7, 2026, Kyushu Railway has market cap of $4B and EV of $6B.

Equity research analysts estimate Kyushu Railway's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Kyushu Railway has a P/E ratio of 12.5x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$4BXXX$4BXXXXXXXXX
EV (current)$6BXXX$6BXXXXXXXXX
EV/Revenue2.0xXXX2.1xXXXXXXXXX
EV/EBITDA8.8xXXX9.8xXXXXXXXXX
EV/EBIT13.5xXXX15.9xXXXXXXXXX
EV/Gross Profit4.6xXXX5.3xXXXXXXXXX
P/E12.5xXXX13.0xXXXXXXXXX
EV/FCF(30.1x)XXX(87.8x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Kyushu Railway Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Kyushu Railway Margins & Growth Rates

Kyushu Railway's revenue in the last 12 month grew by 4%.

Kyushu Railway's revenue per employee in the last FY averaged $0.2M.

Kyushu Railway's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Kyushu Railway's rule of X is 32% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Kyushu Railway and other 15K+ public comps

Kyushu Railway Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth4%XXX3%XXXXXXXXX
EBITDA Margin23%XXX21%XXXXXXXXX
EBITDA Growth4%XXX12%XXXXXXXXX
Rule of 40—XXX26%XXXXXXXXX
Bessemer Rule of X—XXX32%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
Opex to Revenue—XXX27%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Kyushu Railway Public Comps

See public comps and valuation multiples for other Railways comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Tobu RailwayXXXXXXXXXXXXXXXXXX
Odakyu Electric RailwayXXXXXXXXXXXXXXXXXX
Keisei Electric RailwayXXXXXXXXXXXXXXXXXX
Inner Mongolia First Machinery GroupXXXXXXXXXXXXXXXXXX
Triangle Defense Co.XXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Kyushu Railway M&A Activity

Kyushu Railway acquired XXX companies to date.

Last acquisition by Kyushu Railway was on XXXXXXXX, XXXXX. Kyushu Railway acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Kyushu Railway

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Kyushu Railway Investment Activity

Kyushu Railway invested in XXX companies to date.

Kyushu Railway made its latest investment on XXXXXXXX, XXXXX. Kyushu Railway invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Kyushu Railway

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Kyushu Railway

When was Kyushu Railway founded?Kyushu Railway was founded in 1987.
Where is Kyushu Railway headquartered?Kyushu Railway is headquartered in Japan.
How many employees does Kyushu Railway have?As of today, Kyushu Railway has over 20K employees.
Who is the CEO of Kyushu Railway?Kyushu Railway's CEO is Yoji Furumiya.
Is Kyushu Railway publicly listed?Yes, Kyushu Railway is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Kyushu Railway?Kyushu Railway trades under 9142 ticker.
When did Kyushu Railway go public?Kyushu Railway went public in 2016.
Who are competitors of Kyushu Railway?Kyushu Railway main competitors are Tobu Railway, Odakyu Electric Railway, Keisei Electric Railway, Inner Mongolia First Machinery Group.
What is the current market cap of Kyushu Railway?Kyushu Railway's current market cap is $4B.
What is the current revenue of Kyushu Railway?Kyushu Railway's last 12 months revenue is $3B.
What is the current revenue growth of Kyushu Railway?Kyushu Railway revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of Kyushu Railway?Current revenue multiple of Kyushu Railway is 2.0x.
Is Kyushu Railway profitable?Yes, Kyushu Railway is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Kyushu Railway?Kyushu Railway's last 12 months EBITDA is $721M.
What is Kyushu Railway's EBITDA margin?Kyushu Railway's last 12 months EBITDA margin is 23%.
What is the current EV/EBITDA multiple of Kyushu Railway?Current EBITDA multiple of Kyushu Railway is 8.8x.
What is the current FCF of Kyushu Railway?Kyushu Railway's last 12 months FCF is ($211M).
What is Kyushu Railway's FCF margin?Kyushu Railway's last 12 months FCF margin is (7%).
What is the current EV/FCF multiple of Kyushu Railway?Current FCF multiple of Kyushu Railway is (30.1x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial