🚀 VC round data is live in beta, check it out!
- Public Comps
- Kyushu Railway
Kyushu Railway Valuation Multiples
Discover revenue and EBITDA valuation multiples for Kyushu Railway and similar public comparables like Tobu Railway, Odakyu Electric Railway, Keisei Electric Railway, Inner Mongolia First Machinery Group and more.
Kyushu Railway Overview
About Kyushu Railway
Kyushu Railway, or JR Kyushu, is one of seven Japanese railway companies formed when the government privatized Japan Rail in 1987. The rail company services the island of Kyushu, which is just off the South of Japan mainland. Kyushu is colloquially referred to as the 10:10:10 region—covering about 10% of Japan’s landmass, housing about 10% of Japan’s population and producing about 10% of Japan’s gross domestic product. JR Kyushu operates three businesses: rail transportation; real estate and hotels; and construction, retail, restaurants, and business services.
Founded
1987
HQ

Employees
20.0K
Website
Sectors
Financials (LTM)
EV
$6B
Kyushu Railway Financials
Kyushu Railway reported last 12-month revenue of $3B and EBITDA of $721M.
In the same LTM period, Kyushu Railway generated $1B in gross profit, $721M in EBITDA, and $308M in net income.
Revenue (LTM)
Kyushu Railway P&L
In the most recent fiscal year, Kyushu Railway reported revenue of $3B and EBITDA of $647M.
Kyushu Railway expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 44% | XXX | 39% | XXX | XXX | XXX |
| EBITDA | $721M | XXX | $647M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 21% | XXX | XXX | XXX |
| EBIT Margin | 15% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $308M | XXX | $295M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | — | — | $2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Kyushu Railway Stock Performance
Kyushu Railway has current market cap of $4B, and enterprise value of $6B.
Market Cap Evolution
Kyushu Railway's stock price is $24.96.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6B | $4B | (0.3%) | XXX | XXX | XXX | $1.92 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialKyushu Railway Valuation Multiples
Kyushu Railway trades at 2.0x EV/Revenue multiple, and 8.8x EV/EBITDA.
EV / Revenue (LTM)
Kyushu Railway Financial Valuation Multiples
As of March 7, 2026, Kyushu Railway has market cap of $4B and EV of $6B.
Equity research analysts estimate Kyushu Railway's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kyushu Railway has a P/E ratio of 12.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV (current) | $6B | XXX | $6B | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 8.8x | XXX | 9.8x | XXX | XXX | XXX |
| EV/EBIT | 13.5x | XXX | 15.9x | XXX | XXX | XXX |
| EV/Gross Profit | 4.6x | XXX | 5.3x | XXX | XXX | XXX |
| P/E | 12.5x | XXX | 13.0x | XXX | XXX | XXX |
| EV/FCF | (30.1x) | XXX | (87.8x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Kyushu Railway Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Kyushu Railway Margins & Growth Rates
Kyushu Railway's revenue in the last 12 month grew by 4%.
Kyushu Railway's revenue per employee in the last FY averaged $0.2M.
Kyushu Railway's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kyushu Railway's rule of X is 32% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Kyushu Railway Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 12% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 32% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Kyushu Railway Public Comps
See public comps and valuation multiples for other Railways comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Tobu Railway | XXX | XXX | XXX | XXX | XXX | XXX |
| Odakyu Electric Railway | XXX | XXX | XXX | XXX | XXX | XXX |
| Keisei Electric Railway | XXX | XXX | XXX | XXX | XXX | XXX |
| Inner Mongolia First Machinery Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Triangle Defense Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kyushu Railway M&A Activity
Kyushu Railway acquired XXX companies to date.
Last acquisition by Kyushu Railway was on XXXXXXXX, XXXXX. Kyushu Railway acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Kyushu Railway
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialKyushu Railway Investment Activity
Kyushu Railway invested in XXX companies to date.
Kyushu Railway made its latest investment on XXXXXXXX, XXXXX. Kyushu Railway invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Kyushu Railway
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Kyushu Railway
| When was Kyushu Railway founded? | Kyushu Railway was founded in 1987. |
| Where is Kyushu Railway headquartered? | Kyushu Railway is headquartered in Japan. |
| How many employees does Kyushu Railway have? | As of today, Kyushu Railway has over 20K employees. |
| Who is the CEO of Kyushu Railway? | Kyushu Railway's CEO is Yoji Furumiya. |
| Is Kyushu Railway publicly listed? | Yes, Kyushu Railway is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Kyushu Railway? | Kyushu Railway trades under 9142 ticker. |
| When did Kyushu Railway go public? | Kyushu Railway went public in 2016. |
| Who are competitors of Kyushu Railway? | Kyushu Railway main competitors are Tobu Railway, Odakyu Electric Railway, Keisei Electric Railway, Inner Mongolia First Machinery Group. |
| What is the current market cap of Kyushu Railway? | Kyushu Railway's current market cap is $4B. |
| What is the current revenue of Kyushu Railway? | Kyushu Railway's last 12 months revenue is $3B. |
| What is the current revenue growth of Kyushu Railway? | Kyushu Railway revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Kyushu Railway? | Current revenue multiple of Kyushu Railway is 2.0x. |
| Is Kyushu Railway profitable? | Yes, Kyushu Railway is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Kyushu Railway? | Kyushu Railway's last 12 months EBITDA is $721M. |
| What is Kyushu Railway's EBITDA margin? | Kyushu Railway's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Kyushu Railway? | Current EBITDA multiple of Kyushu Railway is 8.8x. |
| What is the current FCF of Kyushu Railway? | Kyushu Railway's last 12 months FCF is ($211M). |
| What is Kyushu Railway's FCF margin? | Kyushu Railway's last 12 months FCF margin is (7%). |
| What is the current EV/FCF multiple of Kyushu Railway? | Current FCF multiple of Kyushu Railway is (30.1x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.