Kyushu Railway - Public Comps and Valuation Multiples

Kyushu Railway Overview

About Kyushu Railway

Kyushu Railway, or JR Kyushu, is one of seven Japanese railway companies formed when the government privatized Japan Rail in 1987. The rail company services the island of Kyushu, which is just off the South of Japan mainland. Kyushu is colloquially referred to as the 10:10:10 region—covering about 10% of Japan’s landmass, housing about 10% of Japan’s population and producing about 10% of Japan’s gross domestic product. JR Kyushu operates three businesses: rail transportation; real estate and hotels; and construction, retail, restaurants, and business services.

Founded

1987

HQ

Employees

20.0K+

Website

jrkyushu.co.jp

Sectors

Railways

Financials

LTM Revenue $3.1B

LTM EBITDA $691M

EV

$6.4B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Kyushu Railway Financials

As of December 2025, Kyushu Railway reported last 12-month revenue of $3.1B and EBITDA of $691M.

In the same period, Kyushu Railway generated $1.3B in LTM gross profit and $299M in net income.

See Kyushu Railway valuation multiples based on analyst estimates

Kyushu Railway P&L

In the most recent fiscal year, Kyushu Railway reported revenue of $2.9B and EBITDA of $618M.

Kyushu Railway expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Kyushu Railway valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$3.1B	XXX	$2.9B	XXX	XXX	XXX
Gross Profit	$1.3B	XXX	$1.2B	XXX	XXX	XXX
Gross Margin	44%	XXX	42%	XXX	XXX	XXX
EBITDA	$691M	XXX	$618M	XXX	XXX	XXX
EBITDA Margin	23%	XXX	22%	XXX	XXX	XXX
EBIT	$445M	XXX	$372M	XXX	XXX	XXX
EBIT Margin	15%	XXX	13%	XXX	XXX	XXX
Net Profit	$299M	XXX	$276M	XXX	XXX	XXX
Net Margin	10%	XXX	10%	XXX	XXX	XXX
Net Debt	XXX	XXX	$2.5B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Kyushu Railway including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $3.1B. EBITDA for the last twelve months was $691M. In the most recent fiscal year, Kyushu Railway achieved $2.9B in revenue and $618M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$3.1B	Analyst estimates available to subscribers	$2.9B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$1.3B	Analyst estimates available to subscribers	$1.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	43.6% gross margin	Analyst estimates available to subscribers	41.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$691M	Analyst estimates available to subscribers	$618M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	22.6% EBITDA margin	Analyst estimates available to subscribers	21.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$445M	Analyst estimates available to subscribers	$372M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	14.5% EBIT margin	Analyst estimates available to subscribers	13.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$299M	Analyst estimates available to subscribers	$276M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	9.8% net profit margin	Analyst estimates available to subscribers	9.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$2.5B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Kyushu Railway

This financial data table provides comprehensive performance metrics for Kyushu Railway, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Kyushu Railway generated $3.1B in revenue over the last twelve months.
The company achieved $691M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $1.3B.
Net income over the last twelve months reached $299M.

Fiscal Year Performance

In the most recent fiscal year, Kyushu Railway reported $2.9B in total revenue.
Fiscal year EBITDA was $618M.
The company maintained a gross profit margin of 41.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 21.5%.
Net profit margin reached 9.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Kyushu Railway. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Kyushu Railway Stock Performance

Kyushu Railway has current market cap of JPY 623B (or $3.9B), and EV of JPY 1.02T (or $6.4B).

Market Cap Evolution

Kyushu Railway Stock Data

As of January 19, 2026, Kyushu Railway's stock price is JPY 4055 (or $26).

See Kyushu Railway trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$6.4B	$3.9B	XXX	XXX	XXX	XXX	$1.91

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Kyushu Railway Valuation Multiples

Kyushu Railway's trades at 2.1x EV/Revenue multiple, and 9.3x EV/EBITDA.

See valuation multiples for Kyushu Railway and 15K+ public comps

Kyushu Railway Financial Valuation Multiples

As of January 19, 2026, Kyushu Railway has market cap of $3.9B and EV of $6.4B.

Equity research analysts estimate Kyushu Railway's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Kyushu Railway has a P/E ratio of 13.2x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$3.9B	XXX	$3.9B	XXX	XXX	XXX
EV (current)	$6.4B	XXX	$6.4B	XXX	XXX	XXX
EV/Revenue	2.1x	XXX	2.1x	XXX	XXX	XXX
EV/EBITDA	9.3x	XXX	9.3x	XXX	XXX	XXX
EV/EBIT	14.5x	XXX	14.5x	XXX	XXX	XXX
EV/Gross Profit	4.8x	XXX	n/a	XXX	XXX	XXX
P/E	13.2x	XXX	13.2x	XXX	XXX	XXX
EV/FCF	-46.6x	XXX	-43.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Kyushu Railway Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Kyushu Railway Margins & Growth Rates

Kyushu Railway's last 12 month revenue growth is 5%

Kyushu Railway's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $41K for the same period.

Kyushu Railway's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Kyushu Railway's rule of X is 34% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Kyushu Railway and other 15K+ public comps

Kyushu Railway Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	5%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	23%	XXX	23%	XXX	XXX	XXX
EBITDA Growth	7%	XXX	11%	XXX	XXX	XXX
Rule of 40	26%	XXX	27%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	34%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$41K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	29%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial