Switch theme
Sign up to access all valuation multiples
KSK Co Ltd is a total solutions partner of IT. It provides software development, and customer and data entry services. Its businesses include analog LSI development, middleware/firmware design, web system development, CAD system development, network system integration, computer system integration, data entry business.
1974
2.5K+
LTM Revenue $160M
Last FY EBITDA $17.2M
$113M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
KSK Co has a last 12-month revenue (LTM) of $160M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, KSK Co achieved revenue of $160M and an EBITDA of $17.2M.
KSK Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
See KSK Co valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $160M | XXX | $160M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $38.5M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 24% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $17.2M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 11% | XXX | XXX | XXX |
| EBIT | $16.4M | XXX | $16.4M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $12.6M | XXX | $12.6M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, KSK Co's stock price is JPY 4225 (or $29).
KSK Co has current market cap of JPY 25.6B (or $173M), and EV of JPY 16.7B (or $113M).
See KSK Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $113M | $173M | XXX | XXX | XXX | XXX | $2.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, KSK Co has market cap of $173M and EV of $113M.
KSK Co's trades at 0.7x EV/Revenue multiple, and 6.7x EV/EBITDA.
Equity research analysts estimate KSK Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
KSK Co has a P/E ratio of 13.7x.
See valuation multiples for KSK Co and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $173M | XXX | $173M | XXX | XXX | XXX |
| EV (current) | $113M | XXX | $113M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 6.7x | XXX | XXX | XXX |
| EV/EBIT | 6.9x | XXX | 7.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.7x | XXX | 14.0x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 10.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKSK Co's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $9K for the same period.
KSK Co's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
KSK Co's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for KSK Co and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $9K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 14% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
KSK Co acquired XXX companies to date.
Last acquisition by KSK Co was XXXXXXXX, XXXXX XXXXX XXXXXX . KSK Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was KSK Co founded? | KSK Co was founded in 1974. |
| Where is KSK Co headquartered? | KSK Co is headquartered in Japan. |
| How many employees does KSK Co have? | As of today, KSK Co has 2.5K+ employees. |
| Is KSK Co publicy listed? | Yes, KSK Co is a public company listed on TKS. |
| What is the stock symbol of KSK Co? | KSK Co trades under 9687 ticker. |
| When did KSK Co go public? | KSK Co went public in 1990. |
| Who are competitors of KSK Co? | Similar companies to KSK Co include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of KSK Co? | KSK Co's current market cap is $173M |
| What is the current revenue of KSK Co? | KSK Co's last 12 months revenue is $160M. |
| What is the current EV/Revenue multiple of KSK Co? | Current revenue multiple of KSK Co is 0.7x. |
| Is KSK Co profitable? | Yes, KSK Co is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
