📣 VC round data is live. Check it out!

KSK Co Valuation Multiples

Discover revenue and EBITDA valuation multiples for KSK Co and similar public comparables like Payton Planar Magnetics, Gefran, Electrovac, RF Industries and more.

KSK Co Overview

About KSK Co

KSK Co Ltd is a total solutions partner of IT. It provides software development, and customer and data entry services. Its businesses include analog LSI development, middleware/firmware design, web system development, CAD system development, network system integration, computer system integration, data entry business.


Founded

1974

HQ

Japan

Employees

2.5K

Website

ksk.co.jp

Financials (LTM)

Revenue: $164M
Net Income: $14M

EV

$101M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

KSK Co Financials

KSK Co reported last 12-month revenue of $164M.

In the same LTM period, KSK Co generated $14M in net income.

Revenue (LTM)


KSK Co P&L

In the most recent fiscal year, KSK Co reported revenue of $149M and EBITDA of $16M.

KSK Co is profitable as of last fiscal year, with gross margin of 24%, EBITDA margin of 11%, and net margin of 8%.

See analyst estimates for KSK Co
LTMLast FY202320242025202620272028
Revenue$164M$149M$135M$146M$160M
Gross Profit$36M$33M$35M$36M
Gross Margin24%24%24%22%
EBITDA$16M$15M$16M$16M
EBITDA Margin11%11%11%10%
EBIT Margin11%10%11%10%11%
Net Profit$14M$12M$11M$11M$13M
Net Margin8%8%8%8%8%

Financial data powered by Morningstar, Inc.

KSK Co Stock Performance

KSK Co has current market cap of $167M, and enterprise value of $101M.

Market Cap Evolution


KSK Co's stock price is $27.48.

KSK Co share price decreased by 0.9% in the last 30 days, and increased by 27.7% in the last year.

KSK Co has an EPS (earnings per share) of $1.93.

See more trading valuation data for KSK Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$101M$167M1.4%-0.9%-1.1%27.7%$1.93

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

KSK Co Valuation Multiples

KSK Co trades at 0.6x EV/Revenue multiple, and 6.3x EV/EBITDA.

See NTM and 2027E valuation multiples for KSK Co

EV / Revenue (LTM)


KSK Co Financial Valuation Multiples

As of May 20, 2026, KSK Co has market cap of $167M and EV of $101M.

KSK Co has a P/E ratio of 12.0x.

LTMLast FY202320242025202620272028
EV/Revenue0.6x0.7x0.7x0.7x0.6x
EV/EBITDA6.3x6.7x6.4x6.3x
EV/EBIT5.8x6.6x7.0x6.7x5.9x
EV/Gross Profit2.8x3.1x2.9x2.8x
P/E12.0x14.2x15.8x14.5x12.5x
EV/FCF9.6x10.0x9.5x9.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified KSK Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

KSK Co Margins & Growth Rates

KSK Co grew revenue by 11% and net profit by 19% in the last fiscal year.

In the most recent fiscal year, KSK Co reported gross margin of 24%, EBITDA margin of 11%, and net margin of 8%.

See estimated margins and future growth rates for KSK Co

KSK Co Margins

Last FY202420252026202720282029
Gross Margin24%24%22%
EBITDA Margin11%11%10%
EBIT Margin10%10%11%11%
Net Margin8%8%8%8%
FCF Margin7%7%7%

KSK Co Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth11%8%10%2%
Gross Profit Growth8%2%
EBITDA Growth5%1%
EBIT Growth15%5%12%3%
Net Profit Growth19%9%17%4%
FCF Growth5%(1%)

Data powered by FactSet, Inc. and Morningstar, Inc.

KSK Co Operational KPIs

KSK Co's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for KSK Co
Last FY202320242025202620272028
Revenue per Employee$0.1M
Opex per Employee$0.0M
Opex to Revenue14%13%14%13%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

KSK Co Competitors

KSK Co competitors include Payton Planar Magnetics, Gefran, Electrovac, RF Industries, MagnaChip Semiconductor, EnSilica, Innoviz, poLight, Kalray and Detection Technology.

Most KSK Co public comparables operate across Electronic Components.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Payton Planar Magnetics2.4x7.8x
Gefran0.8x0.8x5.1x5.0x
Electrovac1.5x1.3x9.8x7.4x
RF Industries2.4x2.3x31.8x25.8x
MagnaChip Semiconductor0.6x0.6x(6.1x)
EnSilica7.6x4.9x(2885.7x)35.8x
Innoviz2.3x2.0x(2.3x)(2.1x)
poLight55.5x43.7x(10.7x)(9.8x)

This data is available for Pro users. Sign up to see all KSK Co competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About KSK Co

When was KSK Co founded?KSK Co was founded in 1974.
Where is KSK Co headquartered?KSK Co is headquartered in Japan.
How many employees does KSK Co have?As of today, KSK Co has over 2K employees.
Is KSK Co publicly listed?Yes, KSK Co is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of KSK Co?KSK Co trades under 9687 ticker.
When did KSK Co go public?KSK Co went public in 1990.
Who are competitors of KSK Co?KSK Co main competitors include Payton Planar Magnetics, Gefran, Electrovac, RF Industries, MagnaChip Semiconductor, EnSilica, Innoviz, poLight, Kalray, Detection Technology.
What is the current market cap of KSK Co?KSK Co's current market cap is $167M.
What is the current revenue of KSK Co?KSK Co's last 12 months revenue is $164M.
What is the current revenue growth of KSK Co?KSK Co revenue growth (vs. last FY) is 11%.
What is the current EV/Revenue multiple of KSK Co?Current revenue multiple of KSK Co is 0.6x.
Is KSK Co profitable?Yes, KSK Co is net-income-positive (as of the last 12 months).
What is the current net income of KSK Co?KSK Co's last 12 months net income is $14M.
How many companies KSK Co has acquired to date?KSK Co hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies KSK Co has invested to date?KSK Co hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to KSK Co

Lists including KSK Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial