Korea Aerospace Indus - Public Comps and Valuation Multiples

Korea Aerospace Indus Overview

About Korea Aerospace Indus

Korea Aerospace Industries Ltd is engaged in the manufacture and sale of aircraft in Korea. The company builds military aircraft for national defense and civil aircraft parts. The company operates through four segments: Airframe, Fixed Wing, Rotary Wing, and Others. The Airframe sector produces airframe structures for prominent aircraft manufacturers such as Boeing and Airbus. The Fixed Wing sector focuses on mass-produced aircraft, including the T-50 series exported overseas, and the development of the KF-21 Korean fighter. The Rotary Wing sector is centered on helicopter programs such as the KUH and LAH series. The Others sector covers satellites, UAVs, training systems, and related aerospace solutions. It generates the majority of its revenue from the Fixed wing segment.

Founded

1999

HQ

Employees

5.1K+

Website

koreaaero.com

Sectors

Aircraft & Space Systems
Defense Systems
DefenseTech

Financials

LTM Revenue $2.6B

LTM EBITDA $296M

EV

$12.4B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Korea Aerospace Indus Financials

As of December 2025, Korea Aerospace Indus reported last 12-month revenue of $2.6B and EBITDA of $296M.

In the same period, Korea Aerospace Indus generated $415M in LTM gross profit and $151M in net income.

See Korea Aerospace Indus valuation multiples based on analyst estimates

Korea Aerospace Indus P&L

In the most recent fiscal year, Korea Aerospace Indus reported revenue of $2.5B and EBITDA of $231M.

Korea Aerospace Indus expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Korea Aerospace Indus valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$2.6B	XXX	$2.5B	XXX	XXX	XXX
Gross Profit	$415M	XXX	$332M	XXX	XXX	XXX
Gross Margin	16%	XXX	13%	XXX	XXX	XXX
EBITDA	$296M	XXX	$231M	XXX	XXX	XXX
EBITDA Margin	11%	XXX	9%	XXX	XXX	XXX
EBIT	$217M	XXX	$166M	XXX	XXX	XXX
EBIT Margin	8%	XXX	7%	XXX	XXX	XXX
Net Profit	$151M	XXX	$119M	XXX	XXX	XXX
Net Margin	6%	XXX	5%	XXX	XXX	XXX
Net Debt	XXX	XXX	$636M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Korea Aerospace Indus including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $2.6B. EBITDA for the last twelve months was $296M. In the most recent fiscal year, Korea Aerospace Indus achieved $2.5B in revenue and $231M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$2.6B	Analyst estimates available to subscribers	$2.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$415M	Analyst estimates available to subscribers	$332M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	16.0% gross margin	Analyst estimates available to subscribers	13.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$296M	Analyst estimates available to subscribers	$231M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	11.4% EBITDA margin	Analyst estimates available to subscribers	9.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$217M	Analyst estimates available to subscribers	$166M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.4% EBIT margin	Analyst estimates available to subscribers	6.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$151M	Analyst estimates available to subscribers	$119M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	5.8% net profit margin	Analyst estimates available to subscribers	4.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$636M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Korea Aerospace Indus

This financial data table provides comprehensive performance metrics for Korea Aerospace Indus, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Korea Aerospace Indus generated $2.6B in revenue over the last twelve months.
The company achieved $296M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $415M.
Net income over the last twelve months reached $151M.

Fiscal Year Performance

In the most recent fiscal year, Korea Aerospace Indus reported $2.5B in total revenue.
Fiscal year EBITDA was $231M.
The company maintained a gross profit margin of 13.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 9.2%.
Net profit margin reached 4.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Korea Aerospace Indus. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Korea Aerospace Indus Stock Performance

Korea Aerospace Indus has current market cap of KRW 15.99T (or $11.0B), and EV of KRW 17.91T (or $12.4B).

Market Cap Evolution

Korea Aerospace Indus Stock Data

As of January 28, 2026, Korea Aerospace Indus's stock price is KRW 164000 (or $113).

See Korea Aerospace Indus trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$12.4B	$11.0B	XXX	XXX	XXX	XXX	$1.55

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Korea Aerospace Indus Valuation Multiples

Korea Aerospace Indus's trades at 4.8x EV/Revenue multiple, and 41.8x EV/EBITDA.

See valuation multiples for Korea Aerospace Indus and 15K+ public comps

Korea Aerospace Indus Financial Valuation Multiples

As of January 28, 2026, Korea Aerospace Indus has market cap of $11.0B and EV of $12.4B.

Equity research analysts estimate Korea Aerospace Indus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Korea Aerospace Indus has a P/E ratio of 73.0x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$11.0B	XXX	$11.0B	XXX	XXX	XXX
EV (current)	$12.4B	XXX	$12.4B	XXX	XXX	XXX
EV/Revenue	4.8x	XXX	4.8x	XXX	XXX	XXX
EV/EBITDA	41.8x	XXX	41.8x	XXX	XXX	XXX
EV/EBIT	56.9x	XXX	56.9x	XXX	XXX	XXX
EV/Gross Profit	29.8x	XXX	n/a	XXX	XXX	XXX
P/E	73.0x	XXX	73.0x	XXX	XXX	XXX
EV/FCF	-212.4x	XXX	-212.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Korea Aerospace Indus Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Korea Aerospace Indus Margins & Growth Rates

Korea Aerospace Indus's last 12 month revenue growth is 42%

Korea Aerospace Indus's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $33K for the same period.

Korea Aerospace Indus's rule of 40 is 53% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Korea Aerospace Indus's rule of X is 115% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Korea Aerospace Indus and other 15K+ public comps

Korea Aerospace Indus Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	42%	XXX	31%	XXX	XXX	XXX
EBITDA Margin	11%	XXX	11%	XXX	XXX	XXX
EBITDA Growth	46%	XXX	1%	XXX	XXX	XXX
Rule of 40	53%	XXX	53%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	115%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$33K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	7%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial