Switch theme
Sign up to access all valuation multiples
Kjell Group AB is engaged in providing consumer electronics accessories. It operates in three segments: Sweden, Norway, and Denmark. The segments encompass sales via service points in Sweden and Norway and online-generated sales in each country. Segment Denmark includes Danish online sales in Sweden. Segment Sweden includes costs for Group-wide functions, including the purchasing organization in Shanghai, The majority of its revenue is derived from Sweden.
2017
1.2K+
LTM Revenue $261M
LTM EBITDA $24.1M
$107M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kjell Group has a last 12-month revenue of $261M and a last 12-month EBITDA of $24.1M.
In the most recent fiscal year, Kjell Group achieved revenue of $257M and an EBITDA of $20.5M.
Kjell Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kjell Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $254M | $257M | XXX | XXX | XXX |
| Gross Profit | $109M | $107M | XXX | XXX | XXX |
| Gross Margin | 43% | 42% | XXX | XXX | XXX |
| EBITDA | $25.1M | $20.5M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 8% | XXX | XXX | XXX |
| Net Profit | $7.1M | $1.2M | XXX | XXX | XXX |
| Net Margin | 3% | 0% | XXX | XXX | XXX |
| Net Debt | $40.2M | $31.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kjell Group's stock price is SEK 9 (or $1).
Kjell Group has current market cap of SEK 526M (or $52.2M), and EV of SEK 1.1B (or $107M).
See Kjell Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $107M | $52.2M | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kjell Group has market cap of $52.2M and EV of $107M.
Kjell Group's trades at 0.4x LTM EV/Revenue multiple, and 4.4x LTM EBITDA.
Analysts estimate Kjell Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kjell Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $107M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 5.2x | XXX | XXX | XXX |
| P/E | -26.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 8.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKjell Group's NTM/LTM revenue growth is 7%
Kjell Group's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Kjell Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kjell Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kjell Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -18% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 15% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 40% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Mirgor | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kjell Group acquired XXX companies to date.
Last acquisition by Kjell Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Kjell Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kjell Group founded? | Kjell Group was founded in 2017. |
| Where is Kjell Group headquartered? | Kjell Group is headquartered in Sweden. |
| How many employees does Kjell Group have? | As of today, Kjell Group has 1.2K+ employees. |
| Who is the CEO of Kjell Group? | Kjell Group's CEO is Mr. Andreas Rylander. |
| Is Kjell Group publicy listed? | Yes, Kjell Group is a public company listed on STO. |
| What is the stock symbol of Kjell Group? | Kjell Group trades under KJELL ticker. |
| When did Kjell Group go public? | Kjell Group went public in 2021. |
| Who are competitors of Kjell Group? | Similar companies to Kjell Group include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Kjell Group? | Kjell Group's current market cap is $52.2M |
| What is the current revenue of Kjell Group? | Kjell Group's last 12-month revenue is $261M. |
| What is the current EBITDA of Kjell Group? | Kjell Group's last 12-month EBITDA is $24.1M. |
| What is the current EV/Revenue multiple of Kjell Group? | Current revenue multiple of Kjell Group is 0.4x. |
| What is the current EV/EBITDA multiple of Kjell Group? | Current EBITDA multiple of Kjell Group is 4.4x. |
| What is the current revenue growth of Kjell Group? | Kjell Group revenue growth between 2023 and 2024 was 1%. |
| Is Kjell Group profitable? | Yes, Kjell Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
