Kistos Holdings - Public Comps and Valuation Multiples

Kistos Holdings Overview

About Kistos Holdings

Kistos Holdings PLC is established to create value for its investors through the acquisition and management of companies or businesses in the energy sector. Its principal area of activity is the acquisition and operation of companies or businesses in the energy sector, with a focus on upstream oil and gas activities. The company's reportable segments are; the Netherlands, comprising the production and sale of gas and other hydrocarbons in the Q10-A field and the related costs; the Norway segment comprises the production of oil from interests in the Balder and Ringhorne Ost fields offshore Norway; and the UK segment represents the production and sale of gas and other hydrocarbons from its interest in GLA and related costs.

Founded

2020

HQ

Employees

Website

kistosplc.com

Sectors

Fossil Fuels

Financials

LTM Revenue $194M

LTM EBITDA $101M

EV

$342M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Kistos Holdings Financials

As of September 2025, Kistos Holdings reported last 12-month revenue of $194M and EBITDA of $101M.

In the same period, Kistos Holdings generated $80.3M in LTM gross profit and -$3.2M in net income.

See Kistos Holdings valuation multiples based on analyst estimates

Kistos Holdings P&L

In the most recent fiscal year, Kistos Holdings reported revenue of $295M and EBITDA of $51.2M.

Kistos Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Kistos Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$194M	XXX	$295M	XXX	XXX	XXX
Gross Profit	$80.3M	XXX	$156M	XXX	XXX	XXX
Gross Margin	41%	XXX	53%	XXX	XXX	XXX
EBITDA	$101M	XXX	$51.2M	XXX	XXX	XXX
EBITDA Margin	52%	XXX	17%	XXX	XXX	XXX
EBIT	$15.8M	XXX	-$15.7M	XXX	XXX	XXX
EBIT Margin	8%	XXX	-5%	XXX	XXX	XXX
Net Profit	-$3.2M	XXX	-$69.3M	XXX	XXX	XXX
Net Margin	-2%	XXX	-23%	XXX	XXX	XXX
Net Debt	XXX	XXX	$175M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Kistos Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $194M. EBITDA for the last twelve months was $101M. In the most recent fiscal year, Kistos Holdings achieved $295M in revenue and $51.2M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$194M	Analyst estimates available to subscribers	$295M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$80.3M	Analyst estimates available to subscribers	$156M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	41.3% gross margin	Analyst estimates available to subscribers	52.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$101M	Analyst estimates available to subscribers	$51.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	52.0% EBITDA margin	Analyst estimates available to subscribers	17.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$15.8M	Analyst estimates available to subscribers	-$15.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	8.1% EBIT margin	Analyst estimates available to subscribers	-5.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$3.2M	Analyst estimates available to subscribers	-$69.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-1.6% net profit margin	Analyst estimates available to subscribers	-23.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$175M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Kistos Holdings

This financial data table provides comprehensive performance metrics for Kistos Holdings, a company based in United Kingdom of Great Britain and Northern Ireland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Kistos Holdings generated $194M in revenue over the last twelve months.
The company achieved $101M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $80.3M.
Net income over the last twelve months reached -$3.2M.

Fiscal Year Performance

In the most recent fiscal year, Kistos Holdings reported $295M in total revenue.
Fiscal year EBITDA was $51.2M.
The company maintained a gross profit margin of 52.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 17.3%.
Net profit margin reached -23.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Kistos Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Kistos Holdings Stock Performance

Kistos Holdings has current market cap of GBP 125M (or $167M), and EV of GBP 257M (or $342M).

Market Cap Evolution

Kistos Holdings Stock Data

As of October 20, 2025, Kistos Holdings's stock price is GBP 2 (or $2).

See Kistos Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$342M	$167M	XXX	XXX	XXX	XXX	$-0.18

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Kistos Holdings Valuation Multiples

Kistos Holdings's trades at 1.2x EV/Revenue multiple, and 6.7x EV/EBITDA.

See valuation multiples for Kistos Holdings and 15K+ public comps

Kistos Holdings Financial Valuation Multiples

As of October 20, 2025, Kistos Holdings has market cap of $167M and EV of $342M.

Equity research analysts estimate Kistos Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Kistos Holdings has a P/E ratio of -45.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$167M	XXX	$167M	XXX	XXX	XXX
EV (current)	$342M	XXX	$342M	XXX	XXX	XXX
EV/Revenue	1.5x	XXX	1.2x	XXX	XXX	XXX
EV/EBITDA	2.9x	XXX	6.7x	XXX	XXX	XXX
EV/EBIT	18.8x	XXX	-21.8x	XXX	XXX	XXX
EV/Gross Profit	3.7x	XXX	n/a	XXX	XXX	XXX
P/E	-45.9x	XXX	-2.4x	XXX	XXX	XXX
EV/FCF	19.1x	XXX	-6.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Kistos Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Kistos Holdings Margins & Growth Rates

Kistos Holdings's last 12 month revenue growth is 34%

Kistos Holdings's revenue per employee in the last FY averaged $5.7M, while opex per employee averaged $3.3M for the same period.

Kistos Holdings's rule of 40 is 74% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Kistos Holdings's rule of X is 137% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Kistos Holdings and other 15K+ public comps

Kistos Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	34%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	52%	XXX	17%	XXX	XXX	XXX
EBITDA Growth	67%	XXX	2%	XXX	XXX	XXX
Rule of 40	74%	XXX	51%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	137%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$5.7M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$3.3M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	58%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial