Sign up to access all valuation multiples
Kistos Holdings PLC is established to create value for its investors through the acquisition and management of companies or businesses in the energy sector. Its principal area of activity is the acquisition and operation of companies or businesses in the energy sector, with a focus on upstream oil and gas activities. The company's reportable segments are; the Netherlands, comprising the production and sale of gas and other hydrocarbons in the Q10-A field and the related costs; the Norway segment comprises the production of oil from interests in the Balder and Ringhorne Ost fields offshore Norway; and the UK segment represents the production and sale of gas and other hydrocarbons from its interest in GLA and related costs.
2020
52
LTM Revenue $201M
LTM EBITDA $96.9M
$320M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kistos Holdings has a last 12-month revenue (LTM) of $201M and a last 12-month EBITDA of $96.9M.
In the most recent fiscal year, Kistos Holdings achieved revenue of $297M and an EBITDA of $51.5M.
Kistos Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kistos Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $201M | XXX | $297M | XXX | XXX | XXX |
| Gross Profit | $50.1M | XXX | $157M | XXX | XXX | XXX |
| Gross Margin | 25% | XXX | 53% | XXX | XXX | XXX |
| EBITDA | $96.9M | XXX | $51.5M | XXX | XXX | XXX |
| EBITDA Margin | 48% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $1.5M | XXX | -$15.8M | XXX | XXX | XXX |
| EBIT Margin | 1% | XXX | -5% | XXX | XXX | XXX |
| Net Profit | -$16.0M | XXX | -$69.8M | XXX | XXX | XXX |
| Net Margin | -8% | XXX | -23% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $176M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Kistos Holdings's stock price is GBP 2 (or $2).
Kistos Holdings has current market cap of GBP 134M (or $180M), and EV of GBP 239M (or $320M).
See Kistos Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $320M | $180M | XXX | XXX | XXX | XXX | $-0.22 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Kistos Holdings has market cap of $180M and EV of $320M.
Kistos Holdings's trades at 1.1x EV/Revenue multiple, and 6.2x EV/EBITDA.
Equity research analysts estimate Kistos Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kistos Holdings has a P/E ratio of -9.7x.
See valuation multiples for Kistos Holdings and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $180M | XXX | $180M | XXX | XXX | XXX |
| EV (current) | $320M | XXX | $320M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 2.9x | XXX | 6.2x | XXX | XXX | XXX |
| EV/EBIT | 187.8x | XXX | -20.2x | XXX | XXX | XXX |
| EV/Gross Profit | 5.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | -9.7x | XXX | -2.6x | XXX | XXX | XXX |
| EV/FCF | 26.9x | XXX | -5.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKistos Holdings's last 12 month revenue growth is 28%
Kistos Holdings's revenue per employee in the last FY averaged $5.7M, while opex per employee averaged $3.3M for the same period.
Kistos Holdings's rule of 40 is 68% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kistos Holdings's rule of X is 118% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Kistos Holdings and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 28% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 48% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 68% | XXX | 3% | XXX | XXX | XXX |
| Rule of 40 | 68% | XXX | 45% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 118% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $5.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $3.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 58% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kistos Holdings acquired XXX companies to date.
Last acquisition by Kistos Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Kistos Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Kistos Holdings founded? | Kistos Holdings was founded in 2020. |
| Where is Kistos Holdings headquartered? | Kistos Holdings is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Kistos Holdings have? | As of today, Kistos Holdings has 52 employees. |
| Who is the CEO of Kistos Holdings? | Kistos Holdings's CEO is Mr. Peter George Mann. |
| Is Kistos Holdings publicy listed? | Yes, Kistos Holdings is a public company listed on LON. |
| What is the stock symbol of Kistos Holdings? | Kistos Holdings trades under KIST ticker. |
| When did Kistos Holdings go public? | Kistos Holdings went public in 2020. |
| Who are competitors of Kistos Holdings? | Similar companies to Kistos Holdings include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Kistos Holdings? | Kistos Holdings's current market cap is $180M |
| What is the current revenue of Kistos Holdings? | Kistos Holdings's last 12 months revenue is $201M. |
| What is the current revenue growth of Kistos Holdings? | Kistos Holdings revenue growth (NTM/LTM) is 28%. |
| What is the current EV/Revenue multiple of Kistos Holdings? | Current revenue multiple of Kistos Holdings is 1.4x. |
| Is Kistos Holdings profitable? | Yes, Kistos Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Kistos Holdings? | Kistos Holdings's last 12 months EBITDA is $96.9M. |
| What is Kistos Holdings's EBITDA margin? | Kistos Holdings's last 12 months EBITDA margin is 48%. |
| What is the current EV/EBITDA multiple of Kistos Holdings? | Current EBITDA multiple of Kistos Holdings is 2.9x. |
| What is the current FCF of Kistos Holdings? | Kistos Holdings's last 12 months FCF is $10.3M. |
| What is Kistos Holdings's FCF margin? | Kistos Holdings's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Kistos Holdings? | Current FCF multiple of Kistos Holdings is 26.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
