🚀 VC round data is live in beta, check it out!
Kirin Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for Kirin Holdings and similar public comparables like Brown-Forman, Budweiser APAC, Asahi Group, China Resources Beer and more.
Kirin Holdings Overview
About Kirin Holdings
Kirin is the second-largest brewer in Japan with a 28% market share. It holds a top share in the happoshu (low-malt beer) and new genre (no-malt beer) categories. Apart from beer, it also operates a wide range of alcoholic and soft beverage products in Japan. It has made several acquisitions, including Lion Nathan and National Foods in Australia, the second-largest Brazilian brewer Schincariol and Myanmar’s biggest brewer over the past decade. It sold the businesses in Brazil and Myanmar in 2017 and 2023, respectively. In 2023, the company made a tender offer to bring Fancl on as a wholly owned subsidiary. Its revenue accounts for roughly 5% of Kirin’s total sales. Its overseas business, which includes alcoholic and nonalcoholic beverages, represents about 40% of the group’s revenue.
Founded
1907
HQ
Employees
36.2K
Website
Sectors
Financials (LTM)
EV
$19B
Kirin Holdings Financials
Kirin Holdings reported last 12-month revenue of $16B and EBITDA of $2B.
In the same LTM period, Kirin Holdings generated $8B in gross profit, $2B in EBITDA, and $992M in net income.
Revenue (LTM)
Kirin Holdings P&L
In the most recent fiscal year, Kirin Holdings reported revenue of $16B and EBITDA of $2B.
Kirin Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $16B | XXX | $16B | XXX | XXX | XXX |
| Gross Profit | $8B | XXX | $7B | XXX | XXX | XXX |
| Gross Margin | 48% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $2B | XXX | $2B | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $992M | XXX | $961M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | — | — | $5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Kirin Holdings Stock Performance
Kirin Holdings has current market cap of $14B, and enterprise value of $19B.
Market Cap Evolution
Kirin Holdings' stock price is $16.74.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $19B | $14B | 0.3% | XXX | XXX | XXX | $1.19 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialKirin Holdings Valuation Multiples
Kirin Holdings trades at 1.2x EV/Revenue multiple, and 8.7x EV/EBITDA.
EV / Revenue (LTM)
Kirin Holdings Financial Valuation Multiples
As of April 11, 2026, Kirin Holdings has market cap of $14B and EV of $19B.
Equity research analysts estimate Kirin Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kirin Holdings has a P/E ratio of 13.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $14B | XXX | $14B | XXX | XXX | XXX |
| EV (current) | $19B | XXX | $19B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 8.7x | XXX | 8.7x | XXX | XXX | XXX |
| EV/EBIT | 11.5x | XXX | 11.3x | XXX | XXX | XXX |
| EV/Gross Profit | 2.4x | XXX | 2.5x | XXX | XXX | XXX |
| P/E | 13.6x | XXX | 14.1x | XXX | XXX | XXX |
| EV/FCF | 23.8x | XXX | 26.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Kirin Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Kirin Holdings Margins & Growth Rates
Kirin Holdings' revenue in the last 12 month declined by (1%).
Kirin Holdings' revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Kirin Holdings' rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kirin Holdings' rule of X is 17% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Kirin Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (1%) | XXX | (2%) | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | 1% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 17% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 36% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 38% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Kirin Holdings Public Comps
See public comps and valuation multiples for other Alcohol comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Brown-Forman | XXX | XXX | XXX | XXX | XXX | XXX |
| Budweiser APAC | XXX | XXX | XXX | XXX | XXX | XXX |
| Asahi Group | XXX | XXX | XXX | XXX | XXX | XXX |
| China Resources Beer | XXX | XXX | XXX | XXX | XXX | XXX |
| Jiangsu Yanghe Distillery | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kirin Holdings M&A Activity
Kirin Holdings acquired XXX companies to date.
Last acquisition by Kirin Holdings was on XXXXXXXX, XXXXX. Kirin Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Kirin Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialKirin Holdings Investment Activity
Kirin Holdings invested in XXX companies to date.
Kirin Holdings made its latest investment on XXXXXXXX, XXXXX. Kirin Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Kirin Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Kirin Holdings
| When was Kirin Holdings founded? | Kirin Holdings was founded in 1907. |
| Where is Kirin Holdings headquartered? | Kirin Holdings is headquartered in Japan. |
| How many employees does Kirin Holdings have? | As of today, Kirin Holdings has over 36K employees. |
| Who is the CEO of Kirin Holdings? | Kirin Holdings' CEO is Yoshinori Isozaki. |
| Is Kirin Holdings publicly listed? | Yes, Kirin Holdings is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Kirin Holdings? | Kirin Holdings trades under 2503 ticker. |
| When did Kirin Holdings go public? | Kirin Holdings went public in 1949. |
| Who are competitors of Kirin Holdings? | Kirin Holdings main competitors are Brown-Forman, Budweiser APAC, Asahi Group, China Resources Beer. |
| What is the current market cap of Kirin Holdings? | Kirin Holdings' current market cap is $14B. |
| What is the current revenue of Kirin Holdings? | Kirin Holdings' last 12 months revenue is $16B. |
| What is the current revenue growth of Kirin Holdings? | Kirin Holdings revenue growth (NTM/LTM) is (1%). |
| What is the current EV/Revenue multiple of Kirin Holdings? | Current revenue multiple of Kirin Holdings is 1.2x. |
| Is Kirin Holdings profitable? | Yes, Kirin Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Kirin Holdings? | Kirin Holdings' last 12 months EBITDA is $2B. |
| What is Kirin Holdings' EBITDA margin? | Kirin Holdings' last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Kirin Holdings? | Current EBITDA multiple of Kirin Holdings is 8.7x. |
| What is the current FCF of Kirin Holdings? | Kirin Holdings' last 12 months FCF is $779M. |
| What is Kirin Holdings' FCF margin? | Kirin Holdings' last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Kirin Holdings? | Current FCF multiple of Kirin Holdings is 23.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.