Switch theme
Sign up to access all valuation multiples
Kirin is the second-largest brewer in Japan with a 28% market share. It holds a top share in the happoshu (low-malt beer) and new genre (no-malt beer) categories. Apart from beer, it also operates a wide range of alcoholic and soft beverage products in Japan. It has made several acquisitions, including Lion Nathan and National Foods in Australia, the second-largest Brazilian brewer Schincariol and Myanmar’s biggest brewer over the past decade. It sold the businesses in Brazil and Myanmar in 2017 and 2023, respectively. In 2023, the company made a tender offer to bring Fancl on as a wholly owned subsidiary. Its revenue accounts for roughly 5% of Kirin’s total sales. Its overseas business, which includes alcoholic and nonalcoholic beverages, represents about 40% of the group’s sales.
1907
36.4K+
LTM Revenue $15.7B
LTM EBITDA $2.0B
$16.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kirin Holdings has a last 12-month revenue of $15.7B and a last 12-month EBITDA of $2.0B.
In the most recent fiscal year, Kirin Holdings achieved revenue of $15.5B and an EBITDA of $1.7B.
Kirin Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kirin Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $14.2B | $15.5B | XXX | XXX | XXX |
| Gross Profit | $6.0B | $6.4B | XXX | XXX | XXX |
| Gross Margin | 42% | 41% | XXX | XXX | XXX |
| EBITDA | $2.0B | $1.7B | XXX | XXX | XXX |
| EBITDA Margin | 14% | 11% | XXX | XXX | XXX |
| Net Profit | $738M | $749M | XXX | XXX | XXX |
| Net Margin | 5% | 5% | XXX | XXX | XXX |
| Net Debt | $2.9B | $3.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Kirin Holdings's stock price is JPY 2112 (or $14).
Kirin Holdings has current market cap of JPY 1.71T (or $11.4B), and EV of JPY 2.44T (or $16.2B).
See Kirin Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $16.2B | $11.4B | XXX | XXX | XXX | XXX | $0.68 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Kirin Holdings has market cap of $11.4B and EV of $16.2B.
Kirin Holdings's trades at 1.0x LTM EV/Revenue multiple, and 8.0x LTM EBITDA.
Analysts estimate Kirin Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Kirin Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $16.2B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 9.6x | XXX | XXX | XXX |
| P/E | 29.4x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 39.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKirin Holdings's NTM/LTM revenue growth is 3%
Kirin Holdings's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Kirin Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Kirin Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Kirin Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -14% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 37% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 40% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| United Breweries | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kirin Holdings acquired XXX companies to date.
Last acquisition by Kirin Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Kirin Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Kirin Holdings founded? | Kirin Holdings was founded in 1907. |
| Where is Kirin Holdings headquartered? | Kirin Holdings is headquartered in Japan. |
| How many employees does Kirin Holdings have? | As of today, Kirin Holdings has 36.4K+ employees. |
| Who is the CEO of Kirin Holdings? | Kirin Holdings's CEO is Mr. Yoshinori Isozaki. |
| Is Kirin Holdings publicy listed? | Yes, Kirin Holdings is a public company listed on TKS. |
| What is the stock symbol of Kirin Holdings? | Kirin Holdings trades under 2503 ticker. |
| When did Kirin Holdings go public? | Kirin Holdings went public in 1949. |
| Who are competitors of Kirin Holdings? | Similar companies to Kirin Holdings include e.g. Heineken, Endeavour Group, Treasury Wine Estates, United Spirits. |
| What is the current market cap of Kirin Holdings? | Kirin Holdings's current market cap is $11.4B |
| What is the current revenue of Kirin Holdings? | Kirin Holdings's last 12-month revenue is $15.7B. |
| What is the current EBITDA of Kirin Holdings? | Kirin Holdings's last 12-month EBITDA is $2.0B. |
| What is the current EV/Revenue multiple of Kirin Holdings? | Current revenue multiple of Kirin Holdings is 1.0x. |
| What is the current EV/EBITDA multiple of Kirin Holdings? | Current EBITDA multiple of Kirin Holdings is 8.0x. |
| What is the current revenue growth of Kirin Holdings? | Kirin Holdings revenue growth between 2023 and 2024 was 10%. |
| Is Kirin Holdings profitable? | Yes, Kirin Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
