Switch theme
Sign up to access all valuation multiples
Kirin is the second-largest brewer in Japan with a 28% market share. It holds a top share in the happoshu (low-malt beer) and new genre (no-malt beer) categories. Apart from beer, it also operates a wide range of alcoholic and soft beverage products in Japan. It has made several acquisitions, including Lion Nathan and National Foods in Australia, the second-largest Brazilian brewer Schincariol and Myanmar’s biggest brewer over the past decade. It sold the businesses in Brazil and Myanmar in 2017 and 2023, respectively. In 2023, the company made a tender offer to bring Fancl on as a wholly owned subsidiary. Its revenue accounts for roughly 5% of Kirin’s total sales. Its overseas business, which includes alcoholic and nonalcoholic beverages, represents about 40% of the group’s sales.
1907
36.4K+
LTM Revenue $16.3B
LTM EBITDA $2.1B
$17.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Kirin Holdings has a last 12-month revenue (LTM) of $16.3B and a last 12-month EBITDA of $2.1B.
In the most recent fiscal year, Kirin Holdings achieved revenue of $16.0B and an EBITDA of $1.7B.
Kirin Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Kirin Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $16.3B | XXX | $16.0B | XXX | XXX | XXX |
| Gross Profit | $7.6B | XXX | $7.3B | XXX | XXX | XXX |
| Gross Margin | 47% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $2.1B | XXX | $1.7B | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 11% | XXX | XXX | XXX |
| EBIT | $1.4B | XXX | $860M | XXX | XXX | XXX |
| EBIT Margin | 9% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $651M | XXX | $400M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $5.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Kirin Holdings's stock price is JPY 2072 (or $14).
Kirin Holdings has current market cap of JPY 1.68T (or $11.5B), and EV of JPY 2.58T (or $17.7B).
See Kirin Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17.7B | $11.5B | XXX | XXX | XXX | XXX | $0.80 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Kirin Holdings has market cap of $11.5B and EV of $17.7B.
Kirin Holdings's trades at 1.1x EV/Revenue multiple, and 10.2x EV/EBITDA.
Equity research analysts estimate Kirin Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Kirin Holdings has a P/E ratio of 17.7x.
See valuation multiples for Kirin Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $11.5B | XXX | $11.5B | XXX | XXX | XXX |
| EV (current) | $17.7B | XXX | $17.7B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 8.5x | XXX | 10.2x | XXX | XXX | XXX |
| EV/EBIT | 12.5x | XXX | 20.6x | XXX | XXX | XXX |
| EV/Gross Profit | 2.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.7x | XXX | 28.8x | XXX | XXX | XXX |
| EV/FCF | 71.9x | XXX | 41.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKirin Holdings's last 12 month revenue growth is 3%
Kirin Holdings's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Kirin Holdings's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Kirin Holdings's rule of X is 19% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Kirin Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | 1% | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 13% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 19% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| Domain Costa Lazaridi | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Kirin Holdings acquired XXX companies to date.
Last acquisition by Kirin Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Kirin Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Kirin Holdings founded? | Kirin Holdings was founded in 1907. |
| Where is Kirin Holdings headquartered? | Kirin Holdings is headquartered in Japan. |
| How many employees does Kirin Holdings have? | As of today, Kirin Holdings has 36.4K+ employees. |
| Who is the CEO of Kirin Holdings? | Kirin Holdings's CEO is Mr. Yoshinori Isozaki. |
| Is Kirin Holdings publicy listed? | Yes, Kirin Holdings is a public company listed on TKS. |
| What is the stock symbol of Kirin Holdings? | Kirin Holdings trades under 2503 ticker. |
| When did Kirin Holdings go public? | Kirin Holdings went public in 1949. |
| Who are competitors of Kirin Holdings? | Similar companies to Kirin Holdings include e.g. Heineken, Endeavour Group, Treasury Wine Estates, Domain Costa Lazaridi. |
| What is the current market cap of Kirin Holdings? | Kirin Holdings's current market cap is $11.5B |
| What is the current revenue of Kirin Holdings? | Kirin Holdings's last 12 months revenue is $16.3B. |
| What is the current revenue growth of Kirin Holdings? | Kirin Holdings revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Kirin Holdings? | Current revenue multiple of Kirin Holdings is 1.1x. |
| Is Kirin Holdings profitable? | Yes, Kirin Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Kirin Holdings? | Kirin Holdings's last 12 months EBITDA is $2.1B. |
| What is Kirin Holdings's EBITDA margin? | Kirin Holdings's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Kirin Holdings? | Current EBITDA multiple of Kirin Holdings is 8.5x. |
| What is the current FCF of Kirin Holdings? | Kirin Holdings's last 12 months FCF is $246M. |
| What is Kirin Holdings's FCF margin? | Kirin Holdings's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Kirin Holdings? | Current FCF multiple of Kirin Holdings is 71.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
