Switch theme
Sign up to access all valuation multiples
Karman Holdings Inc specializes in the upfront design, testing, manufacturing, and sale of mission-critical systems for existing and emerging missile and defense, and space programs. Its integrated payload protection, propulsion, and interstage system solutions are deployed across a wide variety of existing and emerging programs supporting important Department of Defense (DoD) and space sector initiatives. Its engineered solutions are organized into three key families: Payload Protection and Deployment Systems, Aerodynamic Interstage Systems, and Propulsion Systems. The company's solutions are deployed across three growing, core end markets: Hypersonics & Strategic Missile Defense, Missile & Integrated Defense Systems, and Space & Launch.
2020
1.1K+
LTM Revenue $369M
LTM EBITDA $114M
$4.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Karman Space & Defense has a last 12-month revenue of $369M and a last 12-month EBITDA of $114M.
In the most recent fiscal year, Karman Space & Defense achieved revenue of $345M and an EBITDA of $97.9M.
Karman Space & Defense expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Karman Space & Defense valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $281M | $345M | XXX | XXX | XXX |
| Gross Profit | $80.9M | $106M | XXX | XXX | XXX |
| Gross Margin | 29% | 31% | XXX | XXX | XXX |
| EBITDA | $76.2M | $97.9M | XXX | XXX | XXX |
| EBITDA Margin | 27% | 28% | XXX | XXX | XXX |
| Net Profit | -$14.1M | $4.4M | XXX | XXX | XXX |
| Net Margin | -5% | 1% | XXX | XXX | XXX |
| Net Debt | $320M | $319M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Karman Space & Defense's stock price is $32.
Karman Space & Defense has current market cap of $4.3B, and EV of $4.7B.
See Karman Space & Defense trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.7B | $4.3B | XXX | XXX | XXX | XXX | $0.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Karman Space & Defense has market cap of $4.3B and EV of $4.7B.
Karman Space & Defense's trades at 12.8x LTM EV/Revenue multiple, and 41.4x LTM EBITDA.
Analysts estimate Karman Space & Defense's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Karman Space & Defense and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.7B | XXX | XXX | XXX |
| EV/Revenue | 13.7x | XXX | XXX | XXX |
| EV/EBITDA | 48.4x | XXX | XXX | XXX |
| P/E | 338.2x | XXX | XXX | XXX |
| P/E/Growth | 2.3x | XXX | XXX | XXX |
| EV/FCF | 415.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKarman Space & Defense's NTM/LTM revenue growth is 22%
Karman Space & Defense's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Karman Space & Defense's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Karman Space & Defense's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Karman Space & Defense and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 23% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 28% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 50% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 20% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Apollo Micro Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Aeronautics | XXX | XXX | XXX | XXX | XXX | XXX |
| Paras Defence & Space | XXX | XXX | XXX | XXX | XXX | XXX |
| Data Patterns (India) | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Karman Space & Defense acquired XXX companies to date.
Last acquisition by Karman Space & Defense was XXXXXXXX, XXXXX XXXXX XXXXXX . Karman Space & Defense acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Karman Space & Defense founded? | Karman Space & Defense was founded in 2020. |
| Where is Karman Space & Defense headquartered? | Karman Space & Defense is headquartered in United States of America. |
| How many employees does Karman Space & Defense have? | As of today, Karman Space & Defense has 1.1K+ employees. |
| Who is the CEO of Karman Space & Defense? | Karman Space & Defense's CEO is Mr. Tony Koblinski. |
| Is Karman Space & Defense publicy listed? | Yes, Karman Space & Defense is a public company listed on NYS. |
| What is the stock symbol of Karman Space & Defense? | Karman Space & Defense trades under KRMN ticker. |
| When did Karman Space & Defense go public? | Karman Space & Defense went public in 2025. |
| Who are competitors of Karman Space & Defense? | Similar companies to Karman Space & Defense include e.g. Droneshield, Apollo Micro Systems, Hindustan Aeronautics, Paras Defence & Space. |
| What is the current market cap of Karman Space & Defense? | Karman Space & Defense's current market cap is $4.3B |
| What is the current revenue of Karman Space & Defense? | Karman Space & Defense's last 12-month revenue is $369M. |
| What is the current EBITDA of Karman Space & Defense? | Karman Space & Defense's last 12-month EBITDA is $114M. |
| What is the current EV/Revenue multiple of Karman Space & Defense? | Current revenue multiple of Karman Space & Defense is 12.8x. |
| What is the current EV/EBITDA multiple of Karman Space & Defense? | Current EBITDA multiple of Karman Space & Defense is 41.4x. |
| What is the current revenue growth of Karman Space & Defense? | Karman Space & Defense revenue growth between 2023 and 2024 was 23%. |
| Is Karman Space & Defense profitable? | Yes, Karman Space & Defense is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
